Sharescart Research Club logo

Bal Pharma Overview

Bal Pharma Limited is a leading Indian pharmaceutical company with 25 years of experience, specialized in prescription drugs, generic and OTC products, intravenous infusion and bulk actives. It was established in 1987 and is listed on the Bombay Stock Exchange. The company has five manufacturing units across India, with state-of-the-art technology and infrastructure. They produce APIs (active pharmeceutical ingrediants ) and FDFs that are exported to Europe, Far East, Latin America, Africa, Middle East, and other world markets. They also has a ...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Bal Pharma Key Financials

Market Cap ₹125 Cr.

Stock P/E 17.3

P/B 1.6

Current Price ₹78.5

Book Value ₹ 50.3

Face Value 10

52W High ₹113

Dividend Yield 1.53%

52W Low ₹ 59.7

Bal Pharma Share Price

| |

Volume
Price

Bal Pharma Quarterly Price

Show Value Show %

Bal Pharma Peer Comparison

Bal Pharma Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 93 82 95 74 74 73 82 66 74 88
Other Income 0 0 2 1 -0 1 1 1 1 0
Total Income 93 82 97 75 73 74 83 67 75 88
Total Expenditure 85 74 85 68 66 65 74 60 68 78
Operating Profit 8 8 12 7 7 8 9 7 7 10
Interest 4 4 4 4 4 5 4 4 4 5
Depreciation 2 3 2 2 2 3 2 3 2 3
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 1 6 1 1 1 3 0 1 2
Provision for Tax 1 0 0 0 0 0 -3 0 0 0
Profit After Tax 1 1 6 0 1 1 5 0 1 2
Adjustments -0 0 -0 0 0 -0 0 -0 -0 -0
Profit After Adjustments 1 1 5 0 1 0 5 0 1 2
Adjusted Earnings Per Share 0.6 0.6 3.5 0.2 0.7 0.3 3.4 0.1 0.4 1.1

Bal Pharma Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 187 198 229 209 225 171 251 281 304 339 303 310
Other Income 1 1 3 2 1 2 1 5 1 3 2 3
Total Income 188 200 232 211 226 173 252 286 305 342 305 313
Total Expenditure 170 183 214 192 207 166 226 257 279 308 273 280
Operating Profit 18 16 18 19 19 7 26 29 26 34 32 33
Interest 7 6 8 9 13 13 12 11 12 15 17 17
Depreciation 7 7 6 7 6 8 10 9 9 10 10 10
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 5 3 3 3 -0 -14 4 9 5 9 5 6
Provision for Tax 1 2 3 3 -2 -1 -1 3 2 2 -2 -3
Profit After Tax 4 0 -0 0 2 -13 5 6 3 7 7 8
Adjustments 0 1 2 2 2 1 0 -0 -0 -0 -0 0
Profit After Adjustments 4 1 2 3 4 -12 5 6 3 7 7 8
Adjusted Earnings Per Share 2.8 1.1 1.2 2 2.7 -8.6 3.2 3.8 1.6 4.7 4.5 5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -11% 3% 12% 5%
Operating Profit CAGR -6% 3% 36% 6%
PAT CAGR 0% 5% 0% 6%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -18% -2% -6% -2%
ROE Average 10% 8% 9% 3%
ROCE Average 10% 10% 11% 8%

Bal Pharma Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 55 55 62 65 67 52 54 59 64 72 77
Minority's Interest -0 -0 -2 -5 -6 -7 -0 -0 -0 -0 -0
Borrowings 7 35 18 35 29 23 24 27 31 36 31
Other Non-Current Liabilities 10 10 12 11 9 10 10 9 7 8 7
Total Current Liabilities 92 111 143 154 163 159 153 166 209 203 220
Total Liabilities 164 211 233 260 261 238 240 261 311 320 335
Fixed Assets 52 56 60 71 70 71 69 67 76 80 87
Other Non-Current Assets 7 12 9 4 8 10 7 9 6 6 14
Total Current Assets 105 143 165 185 183 157 164 185 228 234 235
Total Assets 164 211 233 260 261 238 240 261 311 320 335

Bal Pharma Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 3 5 -18 2 3 2 1 1 1 1 4
Cash Flow from Operating Activities 15 -19 6 1 8 23 22 27 -2 23 20
Cash Flow from Investing Activities -5 -14 -8 -4 -8 -5 -6 -9 -22 -19 -15
Cash Flow from Financing Activities -7 32 -6 4 0 -20 -17 -17 24 -1 -8
Net Cash Inflow / Outflow 2 -1 -8 1 -0 -1 0 0 0 3 -2
Closing Cash & Cash Equivalent 5 5 -25 3 2 1 1 1 1 4 2

Bal Pharma Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 2.82 1.09 1.24 1.96 2.67 -8.62 3.2 3.79 1.64 4.68 4.53
CEPS(Rs) 8.22 5.65 4.3 5.04 5.86 -3.68 9.6 9.95 7.49 11.08 10.68
DPS(Rs) 1 1 1 1 1 0 1 1 1 1.2 1.2
Book NAV/Share(Rs) 41.32 41.09 44.06 45.86 47.02 36.99 35.52 38.92 40.66 45.56 48.63
Core EBITDA Margin(%) 8.97 7.34 6.3 8.2 7.86 2.94 9.84 8.53 8.3 9.12 9.82
EBIT Margin(%) 5.9 4.51 4.84 5.82 5.57 -0.47 6.49 7.14 5.61 6.99 7.32
Pre Tax Margin(%) 2.49 1.31 1.22 1.36 -0.09 -7.91 1.64 3.27 1.56 2.67 1.7
PAT Margin (%) 1.86 0.13 -0.17 0.18 0.96 -7.53 1.88 2.03 0.86 2.19 2.39
Cash Profit Margin (%) 5.55 3.59 2.59 3.38 3.69 -3.05 5.68 5.24 3.86 5.16 5.61
ROA(%) 2.23 0.14 -0.18 0.15 0.83 -5.16 1.97 2.28 0.92 2.36 2.21
ROE(%) 7 0.49 -0.69 0.59 3.27 -21.65 8.97 10.34 4.31 10.97 9.69
ROCE(%) 10.88 7.35 7.59 7.45 6.88 -0.44 9.72 12.33 9.56 11.67 10.1
Receivable days 86.58 91.87 92.23 108.6 104.42 121.92 85.08 92.48 101.56 104.16 115.65
Inventory Days 64.63 69.91 74.94 104.61 110.5 146.63 93.31 87.47 103.42 99.97 114.91
Payable days 150.33 165.66 177.83 215.07 170.66 207.25 111.21 132.11 165.9 162.36 202.96
PER(x) 23.74 92.55 71.26 39.33 26.38 0 16.8 28.49 40.83 19.51 18.35
Price/Book(x) 1.62 2.46 2.01 1.68 1.5 0.88 1.51 2.77 1.65 2 1.71
Dividend Yield(%) 1.49 0.99 1.13 1.3 1.42 0 1.86 0.93 1.49 1.32 1.44
EV/Net Sales(x) 0.7 1.08 0.93 1.03 0.97 0.94 0.74 0.92 0.75 0.8 0.91
EV/Core EBITDA(x) 7.12 13.27 11.97 11.26 11.72 23.47 7.21 8.86 8.72 8.01 8.6
Net Sales Growth(%) 4.63 5.96 15.43 -8.57 7.51 -23.96 46.43 12.25 8.18 11.51 -10.65
EBIT Growth(%) -18.33 -18.92 24.48 8.24 1.95 -106.36 2138.47 23.56 -15.08 38.98 -6.41
PAT Growth(%) -29.95 -92.7 -252.8 194.95 472 -698.78 136.55 21.07 -54.09 184.26 -2.81
EPS Growth(%) -38.26 -61.26 13.56 58.33 36.15 -422.55 137.11 18.33 -56.7 185.36 -3.11
Debt/Equity(x) 0.93 1.68 1.49 1.69 1.85 2.26 2.09 1.8 2.05 1.94 1.94
Current Ratio(x) 1.14 1.29 1.15 1.2 1.12 0.99 1.08 1.11 1.09 1.15 1.07
Quick Ratio(x) 0.75 0.92 0.77 0.8 0.71 0.57 0.69 0.67 0.62 0.72 0.6
Interest Cover(x) 1.73 1.41 1.34 1.31 0.98 -0.06 1.34 1.84 1.39 1.62 1.3
Total Debt/Mcap(x) 0.57 0.68 0.74 1 1.24 2.57 1.38 0.65 1.25 0.97 1.14

Bal Pharma Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 51.23 51.23 51.23 50.86 50.86 50.86 50.86 50.86 50.86 50.86
FII 0.13 0.13 0.13 0.13 0.14 0.14 0.15 0.22 0.14 0.14
DII 0 0 0 0 0 0 0 0 0 0
Public 48.64 48.64 48.64 49.01 49 49 48.99 48.92 49.01 49.01
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Bal Pharma News

Bal Pharma Pros & Cons

Pros

  • Company has reduced debt.

Cons

  • Company has a low return on equity of 8% over the last 3 years.
  • Debtor days have increased from 162.36 to 202.96days.
whatsapp