WEBSITE BSE:544042 NSE: BAJEL Inc. Year: 2022 Industry: Engineering - Construction My Bucket: Add Stock
Last updated: 15:59
Bajel Projects Limited is a key player in India's construction and real estate development sector. The company specializes in both residential and commercial projects, known for their attention to detail and quality construction. Bajel Projects has a diverse portfolio, including luxury apartments, office complexes, and mixed-use developments. They employ modern construction techniques and sustainable practices, often incorporating green building principles into their projects. Company has a strong presence in major Indian cities and has been ex...Read More
Bajel Projects Limited is a key player in India's construction and real estate development sector. The company specializes in both residential and commercial projects, known for their attention to detail and quality construction. Bajel Projects has a diverse portfolio, including luxury apartments, office complexes, and mixed-use developments. They employ modern construction techniques and sustainable practices, often incorporating green building principles into their projects. Company has a strong presence in major Indian cities and has been expanding into tier-2 cities. Bajel Projects is recognized for its timely project delivery and customer-centric approach, often providing customization options to buyers. They have partnerships with leading architects and designers, ensuring their projects stand out in terms of aesthetics and functionality. The company has won several awards for its innovative designs and construction quality. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹2101 Cr.
Stock P/E 135.8
P/B 3
Current Price ₹181.6
Book Value ₹ 61.2
Face Value 2
52W High ₹262
Dividend Yield 0%
52W Low ₹ 135.8
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 489 | 512 | 662 | 622 | 801 | 608 | 614 | 562 |
| Other Income | 18 | 12 | 5 | 7 | 7 | 8 | 7 | 5 |
| Total Income | 507 | 524 | 668 | 630 | 808 | 616 | 621 | 567 |
| Total Expenditure | 481 | 505 | 646 | 608 | 781 | 591 | 591 | 535 |
| Operating Profit | 26 | 19 | 22 | 22 | 27 | 25 | 30 | 32 |
| Interest | 10 | 9 | 12 | 15 | 17 | 16 | 17 | 16 |
| Depreciation | 2 | 2 | 3 | 3 | 4 | 5 | 5 | 5 |
| Exceptional Income / Expenses | -8 | 0 | 0 | 0 | 0 | 0 | 0 | -8 |
| Profit Before Tax | 6 | 7 | 7 | 3 | 6 | 4 | 8 | 3 |
| Provision for Tax | -1 | 2 | 3 | 2 | 2 | 1 | 2 | 1 |
| Profit After Tax | 7 | 6 | 4 | 1 | 5 | 3 | 6 | 2 |
| Adjustments | 0 | 0 | 0 | -0 | 0 | -0 | -2 | -2 |
| Profit After Adjustments | 7 | 6 | 4 | 1 | 5 | 3 | 4 | -0 |
| Adjusted Earnings Per Share | 0.6 | 0.5 | 0.3 | 0.1 | 0.4 | 0.3 | 0.3 | -0 |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|
| Net Sales | 1169 | 2598 | 2585 |
| Other Income | 25 | 31 | 27 |
| Total Income | 1195 | 2629 | 2612 |
| Total Expenditure | 1152 | 2529 | 2498 |
| Operating Profit | 43 | 100 | 114 |
| Interest | 26 | 63 | 66 |
| Depreciation | 6 | 13 | 19 |
| Exceptional Income / Expenses | -8 | 0 | -8 |
| Profit Before Tax | 4 | 24 | 21 |
| Provision for Tax | -1 | 9 | 6 |
| Profit After Tax | 4 | 15 | 16 |
| Adjustments | 0 | 0 | -4 |
| Profit After Adjustments | 4 | 15 | 12 |
| Adjusted Earnings Per Share | 0.4 | 1.3 | 1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 122% | 0% | 0% | 0% |
| Operating Profit CAGR | 133% | 0% | 0% | 0% |
| PAT CAGR | 275% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -0% | NA% | NA% | NA% |
| ROE Average | 3% | 2% | 2% | 2% |
| ROCE Average | 10% | 7% | 7% | 7% |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 |
|---|---|---|
| Shareholder's Funds | 566 | 666 |
| Minority's Interest | 0 | 0 |
| Borrowings | 0 | 0 |
| Other Non-Current Liabilities | 15 | 11 |
| Total Current Liabilities | 747 | 1374 |
| Total Liabilities | 1328 | 2051 |
| Fixed Assets | 69 | 98 |
| Other Non-Current Assets | 158 | 396 |
| Total Current Assets | 1101 | 1557 |
| Total Assets | 1328 | 2051 |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 |
|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 47 |
| Cash Flow from Operating Activities | 195 | 69 |
| Cash Flow from Investing Activities | -135 | -128 |
| Cash Flow from Financing Activities | -15 | 68 |
| Net Cash Inflow / Outflow | 46 | 9 |
| Closing Cash & Cash Equivalent | 47 | 56 |
| # | Mar 2024 | Mar 2025 |
|---|---|---|
| Earnings Per Share (Rs) | 0.37 | 1.34 |
| CEPS(Rs) | 0.88 | 2.43 |
| DPS(Rs) | 0 | 0 |
| Book NAV/Share(Rs) | 48.98 | 56.78 |
| Core EBITDA Margin(%) | 1.5 | 2.66 |
| EBIT Margin(%) | 2.51 | 3.36 |
| Pre Tax Margin(%) | 0.31 | 0.92 |
| PAT Margin (%) | 0.37 | 0.59 |
| Cash Profit Margin (%) | 0.86 | 1.08 |
| ROA(%) | 0.32 | 0.92 |
| ROE(%) | 0.76 | 2.53 |
| ROCE(%) | 4.19 | 9.56 |
| Receivable days | 189.45 | 110.68 |
| Inventory Days | 31.53 | 16.04 |
| Payable days | 143.73 | 72.94 |
| PER(x) | 577.6 | 122.23 |
| Price/Book(x) | 4.38 | 2.88 |
| Dividend Yield(%) | 0 | 0 |
| EV/Net Sales(x) | 2.1 | 0.8 |
| EV/Core EBITDA(x) | 57.32 | 20.81 |
| Net Sales Growth(%) | 0 | 122.22 |
| EBIT Growth(%) | 0 | 197.1 |
| PAT Growth(%) | 0 | 260.75 |
| EPS Growth(%) | 0 | 259.76 |
| Debt/Equity(x) | 0.24 | 0.7 |
| Current Ratio(x) | 1.47 | 1.13 |
| Quick Ratio(x) | 1.34 | 1.04 |
| Interest Cover(x) | 1.14 | 1.38 |
| Total Debt/Mcap(x) | 0.05 | 0.24 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 62.85 | 62.75 | 62.72 | 62.61 | 62.59 | 62.58 | 62.57 | 62.55 | 62.53 | 62.53 |
| FII | 10.46 | 0.51 | 0.29 | 0.49 | 0.29 | 0.31 | 0.32 | 0.67 | 0.4 | 0.51 |
| DII | 12.02 | 8.07 | 7.83 | 8.3 | 9.53 | 9.59 | 10.3 | 8.66 | 9.06 | 9.57 |
| Public | 14.67 | 28.67 | 29.16 | 28.6 | 27.59 | 27.53 | 26.81 | 28.12 | 28.01 | 27.39 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 7.23 | 7.23 | 7.23 | 7.23 | 7.23 | 7.23 | 7.23 | 7.23 | 7.23 | 7.23 |
| FII | 1.2 | 0.06 | 0.03 | 0.06 | 0.03 | 0.04 | 0.04 | 0.08 | 0.05 | 0.06 |
| DII | 1.38 | 0.93 | 0.9 | 0.96 | 1.1 | 1.11 | 1.19 | 1 | 1.05 | 1.11 |
| Public | 1.69 | 3.3 | 3.36 | 3.3 | 3.19 | 3.18 | 3.1 | 3.25 | 3.24 | 3.17 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 11.51 | 11.53 | 11.53 | 11.55 | 11.56 | 11.56 | 11.56 | 11.57 | 11.57 | 11.57 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
