Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹4588 Cr.
Stock P/E
36.3
P/B
6
Current Price
₹19.2
Book Value
₹ 3.2
Face Value
1
52W High
₹26
52W Low
₹ 14.9
Dividend Yield
0%

Bajaj Hindusthan Sug Overview

Business

Bajaj Hindusthan Sugar Ltd. (BHSL) is primarily engaged in the manufacturing of sugar. Its core business model involves crushing sugarcane procured from farmers to produce refined sugar. In addition to sugar, the company also produces by-products such as molasses and bagasse. Molasses is used in its distilleries to produce ethanol, while bagasse is used in its co-generation plants to produce electricity. The company makes money through the sale of sugar, ethanol, and surplus power generated.

Revenue Mix

The company's primary revenue driver is its Sugar segment. Other significant segments contributing to revenue include:

Distillery: Production and sale of ethanol, primarily for blending with petrol.

Co-generation: Generation and sale of power using bagasse, a by-product of sugar production.

While specific revenue percentages are not provided here, sugar typically remains the largest contributor, with ethanol and power sales providing diversification and value addition to the sugar business.

Industry

The Indian sugar industry is agro-based, cyclical, and heavily regulated by the government, which influences sugarcane prices (State Advised Price - SAP), sugar release mechanisms, and export policies. BHSL is one of the largest sugar manufacturers in India, particularly dominant in the state of Uttar Pradesh (UP), a key sugarcane-producing region. Its large scale and extensive network in UP position it as a significant player in the domestic market, competing with other large integrated sugar mills and numerous regional players.

MOAT

Bajaj Hindusthan Sugar Ltd. possesses several competitive advantages:

Scale of Operations: As one of India's largest sugar producers, it benefits from economies of scale in crushing capacity and raw material procurement.

Backward Integration: Strong linkages with a large network of sugarcane farmers in UP, ensuring a consistent supply of raw material.

Forward Integration: Diversification into ethanol production (via distilleries) and power generation (via co-generation plants) adds value to by-products and provides additional revenue streams, reducing sole reliance on sugar prices.

Geographic Concentration: Deep entrenched presence and operational efficiencies within the fertile sugarcane belt of Uttar Pradesh.

Growth Drivers

Ethanol Blending Program (EBP): The Indian government's aggressive targets for ethanol blending with petrol create a structural demand growth and provide stable, remunerative prices for ethanol producers.

Domestic Sugar Consumption: Steady increase in India's population and per-capita consumption of sugar drives underlying demand.

Efficiency Improvements & Modernization: Investments in improving crushing efficiency, energy consumption, and expanding distillery capacities can enhance profitability.

Diversification: Potential for growth through increased focus on value-added products or specialty sugars.

Risks

Agricultural & Weather Dependency: Sugarcane crop yields and quality are highly dependent on monsoon patterns and other climatic factors, directly impacting production and costs.

Regulatory Risks: Government intervention in sugarcane pricing (SAP), minimum support price for sugar, export/import policies, and ethanol pricing can significantly affect profitability.

Commodity Price Volatility: Sugar prices are inherently cyclical and subject to global supply-demand dynamics, leading to revenue and profit fluctuations.

Debt Burden: Historically, BHSL has carried a substantial debt load, which poses financial risk and impacts its ability to invest and grow.

Competition: Intense competition from other large integrated players and numerous smaller mills in key operating regions.

Management & Ownership

Bajaj Hindusthan Sugar Ltd. is part of the diversified Bajaj Group, one of India's prominent business conglomerates. The company's promoters, the Bajaj family, hold a significant stake, reflecting a strong promoter-led management and long-term commitment. Management consists of experienced professionals within the sugar and related industries.

Outlook

The outlook for Bajaj Hindusthan Sugar is characterized by both opportunities and challenges. The company is well-positioned to benefit from the government's strong push for ethanol blending, which provides a stable and growing revenue stream beyond volatile sugar prices. Its large scale and integrated operations offer some resilience. However, the business remains inherently exposed to the vagaries of weather, highly regulated government policies impacting sugar and cane prices, and the cyclical nature of commodity markets. The company's historical debt levels continue to be a key area of monitoring. While the ethanol program offers a significant tailwind, sustained profitability will depend on managing operational efficiencies, navigating regulatory landscape effectively, and addressing its financial structure.

Bajaj Hindusthan Sug Share Price

Live · BSE / NSE · Inception: 1931
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Bajaj Hindusthan Sug Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 1870 1386 1160 1476 1552 1248 1157 1380 1669 1126
Other Income 5 5 4 1 11 3 5 3 11 2
Total Income 1875 1390 1163 1477 1562 1252 1162 1383 1680 1128
Total Expenditure 1701 1358 1159 1500 1268 1275 1211 1307 1295 1246
Operating Profit 174 32 5 -23 294 -23 -49 76 384 -117
Interest 37 29 26 24 210 6 3 7 18 11
Depreciation 55 54 54 54 53 54 54 54 53 56
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -14 0
Profit Before Tax 82 -51 -76 -102 31 -83 -106 15 299 -185
Provision for Tax -8 5 -0 -0 -0 91 -0 -0 -92 -0
Profit After Tax 91 -56 -75 -101 31 -174 -105 15 391 -185
Adjustments 0 -10 0 -0 3 0 0 0 0 0
Profit After Adjustments 91 -66 -75 -102 34 -174 -105 15 391 -185
Adjusted Earnings Per Share 0.7 -0.5 -0.6 -0.8 0.3 -1.4 -0.8 0.1 1.6 -0.8

Bajaj Hindusthan Sug Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 4691 4399 5847 6806 6669 6666 5576 6338 6104 5573 5455 5332
Other Income 90 96 101 96 12 23 32 23 42 20 22 21
Total Income 4780 4496 5948 6902 6681 6689 5608 6361 6146 5593 5477 5353
Total Expenditure 3906 3548 5575 6510 6216 6503 5404 6075 5857 5285 5089 5059
Operating Profit 874 948 373 392 465 186 203 285 289 308 388 294
Interest 848 802 680 322 301 264 254 210 162 858 33 39
Depreciation 242 243 197 204 216 216 215 213 222 216 216 217
Exceptional Income / Expenses 0 0 0 0 0 0 -6 0 0 0 -14 -14
Profit Before Tax -216 -98 -505 -134 -52 -294 -272 -138 -95 -766 125 23
Provision for Tax -4 -6 -5 3 -2 -3 -4 -3 -8 5 -1 -92
Profit After Tax -212 -92 -500 -137 -50 -291 -268 -135 -87 -771 126 116
Adjustments 0 0 0 0 0 0 0 0 1 -8 0 0
Profit After Adjustments -212 -92 -500 -137 -50 -291 -268 -135 -86 -779 127 116
Adjusted Earnings Per Share -2 -0.8 -4.5 -1.2 -0.5 -2.6 -2.1 -1.1 -0.7 -6.3 0.5 0.1

Bajaj Hindusthan Sug Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 3578 3466 2942 2792 2697 2372 2259 4424 4475 151 3811
Minority's Interest 0 0 -0 -0 -0 -0 -0 10 10 9 1
Borrowings 6220 5460 5892 5382 5140 4802 4244 3851 3553 3561 3158
Other Non-Current Liabilities 701 699 696 705 713 708 620 1423 1391 1304 1250
Total Current Liabilities 3089 4713 4544 4931 5003 5253 5934 6237 6481 10271 6084
Total Liabilities 13588 14337 14074 13810 13552 13136 13057 15946 15911 15296 14306
Fixed Assets 7974 7736 7543 7397 7194 6993 6805 7800 7582 7326 7136
Other Non-Current Assets 1336 1332 1301 446 417 478 2079 4657 4723 4414 3753
Total Current Assets 4277 5269 5230 5968 5941 5664 4173 3489 3606 3546 3354
Total Assets 13588 14337 14074 13810 13552 13136 13057 15946 15911 15296 14306

Bajaj Hindusthan Sug Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 61 52 32 38 54 104 74 52 23 52 71
Cash Flow from Operating Activities 379 700 953 1118 910 332 619 792 646 280 230
Cash Flow from Investing Activities -2 -14 -29 -4 -21 22 13 12 -3 20 562
Cash Flow from Financing Activities -386 -707 -918 -1098 -839 -384 -654 -833 -615 -281 -776
Net Cash Inflow / Outflow -9 -20 6 16 50 -30 -22 -29 29 19 16
Closing Cash & Cash Equivalent 52 32 38 54 104 74 52 23 52 71 87

Bajaj Hindusthan Sug Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -1.96 -0.84 -4.54 -1.24 -0.45 -2.64 -2.15 -1.08 -0.69 -6.26 0.53
CEPS(Rs) 0.27 1.37 -2.75 0.61 1.51 -0.68 -0.42 0.63 1.09 -4.46 1.44
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 32.68 31.49 26.73 25.37 24.5 21.55 18.15 35.55 35.96 1.22 3.99
Core EBITDA Margin(%) 16.04 18.37 4.58 4.35 6.79 2.44 3.07 4.14 4.05 5.16 6.7
EBIT Margin(%) 12.94 15.2 2.96 2.76 3.73 -0.45 -0.31 1.14 1.09 1.66 2.9
Pre Tax Margin(%) -4.41 -2.11 -8.49 -1.97 -0.79 -4.41 -4.87 -2.18 -1.56 -13.75 2.3
PAT Margin (%) -4.34 -1.99 -8.41 -2.01 -0.75 -4.36 -4.8 -2.13 -1.42 -13.83 2.32
Cash Profit Margin (%) 0.6 3.26 -5.09 0.99 2.5 -1.13 -0.95 1.24 2.22 -9.97 6.27
ROA(%) -1.67 -0.66 -3.52 -0.98 -0.37 -2.18 -2.04 -0.93 -0.55 -4.94 0.85
ROE(%) -8.38 -2.63 -15.6 -4.76 -1.82 -11.47 -11.55 -4.03 -1.95 -33.33 23
ROCE(%) 6.56 6.72 1.74 2.02 2.92 -0.38 -0.24 0.91 0.78 1.53 2.86
Receivable days 16.8 17.21 9.81 9.81 10 10.46 13.99 10.23 8.87 8.63 6.9
Inventory Days 153.15 194.33 179.88 150.5 149.86 143.81 173.05 154.29 159.45 176.85 170.78
Payable days 267.09 302.66 229.59 238.7 289.73 296.03 354.88 304.85 305.96 294.22 282.01
PER(x) 0 0 0 0 0 0 0 0 0 0 30.91
Price/Book(x) 0.61 0.42 0.33 0.31 0.11 0.29 0.78 0.36 0.81 16.05 4.13
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.91 1.91 1.32 1 0.85 0.9 1.17 0.93 1.21 1.06 1.87
EV/Core EBITDA(x) 10.24 8.86 20.65 17.42 12.21 32.39 32.11 20.63 25.59 19.26 26.25
Net Sales Growth(%) 3.42 -6.21 32.9 16.41 -2.01 -0.05 -16.36 13.67 -3.69 -8.71 -2.12
EBIT Growth(%) 309.29 11.33 -75.06 6.95 32.3 -112.15 41.93 510.5 -7.21 38.13 71.77
PAT Growth(%) 82.2 56.65 -443.21 72.67 63.39 -481.64 8 49.64 35.49 -786.98 116.38
EPS Growth(%) 86.7 57.29 -443.17 72.67 63.39 -481.7 18.63 49.64 35.87 -801.67 108.53
Debt/Equity(x) 1.95 2.02 2.31 2.16 2.04 2.28 2.13 0.97 0.86 23.63 0.94
Current Ratio(x) 1.38 1.12 1.15 1.21 1.19 1.08 0.7 0.56 0.56 0.35 0.55
Quick Ratio(x) 0.76 0.48 0.52 0.65 0.65 0.59 0.24 0.14 0.14 0.08 0.15
Interest Cover(x) 0.75 0.88 0.26 0.58 0.83 -0.11 -0.07 0.34 0.41 0.11 4.79
Total Debt/Mcap(x) 3.09 4.64 6.79 6.71 17.88 7.7 2.65 2.61 1.04 1.43 0.91

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -2% -5% -4% +2%
Operating Profit CAGR +26% +11% +16% -8%
PAT CAGR — — — —
Share Price CAGR -5% -9% +4% +1%
ROE Average +23% -4% -6% -7%
ROCE Average +3% +2% +1% +2%

Bajaj Hindusthan Sug Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 13.33 %
FII 1.14 %
DII (MF + Insurance) 50.68 %
Public (retail) 34.85 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 24.9524.9524.9524.9524.9524.9524.9524.9513.4313.33
FII 2.572.644.323.422.612.161.891.861.141.14
DII 8.68.438.148.088.18.127.847.8350.450.68
Public 63.8763.9862.5963.5564.3364.7665.3265.3635.0334.85
Others 0000000000
Total 100100100100100100100100100100

Bajaj Hindusthan Sug Peer Comparison

Bajaj Hindusthan Sug Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Bajaj Hindusthan Sug Pros & Cons

Pros

  • Debtor days have improved from 294.22 to 282.01days.
  • Company has reduced debt.

Cons

  • Promoter holding is low: 13.33%.
  • Company has a low return on equity of -4% over the last 3 years.
  • Stock is trading at 6 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp