WEBSITE BSE:532978 NSE: BAJAJ FINSE Inc. Year: 2007 Industry: Finance - Investment
Last updated: 15:58
Bajaj Finserv Limited is a holding company for numerous financial services companies. The Company is in the business of promoting financial services, which include finance, coverage and wealth control, via its investments in subsidiaries and joint ventures. The Company is likewise engaged in the commercial enterprise of power generation thru wind turbines, a renewable source of energy. Its segments consist of Insurance, Windmill, Retail financing, and Investments and others. The Company is likewise involved in wind-farm activities. The Company ...Read More
Bajaj Finserv Limited is a holding company for numerous financial services companies. The Company is in the business of promoting financial services, which include finance, coverage and wealth control, via its investments in subsidiaries and joint ventures. The Company is likewise engaged in the commercial enterprise of power generation thru wind turbines, a renewable source of energy. Its segments consist of Insurance, Windmill, Retail financing, and Investments and others. The Company is likewise involved in wind-farm activities. The Company makes a speciality of six classes: consumer lending, small and medium size company (SME) lending, commercial lending, rural lending, fixed deposits and fee introduced offerings. It serves diverse customers in the financial services area by means of presenting solutions for asset acquisition thru financing, asset protection thru general coverage, family and income safety in the form of life and health insurance, and retirement and savings solutions. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹330827 Cr.
Stock P/E 18.8
P/B 4.3
Current Price ₹2070.5
Book Value ₹ 478.7
Face Value 1
52W High ₹2194.7
Dividend Yield 0.05%
52W Low ₹ 1555.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 23280 | 26023 | 29038 | 32041 | 31480 | 33704 | 32042 | 36595 | 35439 | 37403 |
| Other Income | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 12 | 0 |
| Total Income | 23280 | 26023 | 29038 | 32042 | 31480 | 33704 | 32042 | 36596 | 35451 | 37403 |
| Total Expenditure | 13935 | 16073 | 18601 | 21108 | 19655 | 21420 | 19669 | 23868 | 21124 | 23352 |
| Operating Profit | 9345 | 9950 | 10438 | 10934 | 11825 | 12283 | 12373 | 12729 | 14327 | 14050 |
| Interest Expense | 4020 | 4449 | 4777 | 5154 | 5592 | 6046 | 6276 | 6396 | 6807 | 6901 |
| Depreciation | 202 | 209 | 232 | 257 | 267 | 275 | 289 | 339 | 317 | 327 |
| Profit Before Tax | 5123 | 5292 | 5429 | 5523 | 5966 | 5963 | 5808 | 5993 | 7203 | 6822 |
| Provision for Tax | 1416 | 1536 | 1386 | 1442 | 1759 | 1786 | 1400 | 1246 | 1874 | 2079 |
| Profit After Tax | 3707 | 3756 | 4044 | 4082 | 4207 | 4177 | 4409 | 4747 | 5329 | 4743 |
| Adjustments | -1764 | -1827 | -1886 | -1963 | -2069 | -2090 | -2178 | -2331 | -2540 | -2499 |
| Profit After Adjustments | 1943 | 1929 | 2158 | 2119 | 2138 | 2087 | 2231 | 2417 | 2789 | 2244 |
| Adjusted Earnings Per Share | 12.2 | 12.1 | 13.5 | 13.3 | 13.4 | 13.1 | 14 | 15.1 | 17.5 | 14.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 7587 | 20533 | 24507 | 32862 | 42604 | 54833 | 60591 | 68406 | 82071 | 110382 | 133821 | 141479 |
| Other Income | 143 | 0 | 1 | 0 | 2 | 5 | 0 | 33 | 1 | 17 | 36 | 13 |
| Total Income | 7730 | 20534 | 24508 | 32863 | 42606 | 54837 | 60592 | 68439 | 82072 | 110399 | 133857 | 141492 |
| Total Expenditure | 2216 | 13795 | 15794 | 22074 | 27569 | 36580 | 40957 | 46976 | 52204 | 69526 | 84369 | 88013 |
| Operating Profit | 5514 | 6739 | 8713 | 10788 | 15037 | 18257 | 19635 | 21463 | 29868 | 40874 | 49488 | 53479 |
| Interest Expense | 2230 | 2877 | 3716 | 4531 | 6657 | 9500 | 9274 | 9629 | 12380 | 18607 | 24587 | 26380 |
| Depreciation | 38 | 58 | 73 | 160 | 226 | 457 | 498 | 563 | 678 | 900 | 1170 | 1272 |
| Profit Before Tax | 3246 | 3804 | 4925 | 6099 | 8155 | 8302 | 9862 | 11271 | 16811 | 21375 | 23748 | 25826 |
| Provision for Tax | 837 | 1029 | 1475 | 1922 | 2781 | 2308 | 2495 | 2957 | 4602 | 5780 | 6191 | 6599 |
| Profit After Tax | 2409 | 2775 | 3450 | 4176 | 5374 | 5994 | 7367 | 8314 | 12210 | 15595 | 17558 | 19228 |
| Adjustments | -719 | -911 | -1188 | -1526 | -2155 | -2624 | -2897 | -3757 | -5792 | -7448 | -8685 | -9548 |
| Profit After Adjustments | 1690 | 1863 | 2262 | 2650 | 3219 | 3369 | 4470 | 4557 | 6417 | 8148 | 8872 | 9681 |
| Adjusted Earnings Per Share | 10.6 | 11.7 | 14.2 | 16.7 | 20.2 | 21.2 | 28.1 | 28.6 | 40.3 | 51.1 | 55.6 | 60.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 21% | 25% | 20% | 33% |
| Operating Profit CAGR | 21% | 32% | 22% | 25% |
| PAT CAGR | 13% | 28% | 24% | 22% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 24% | 9% | 17% | 27% |
| ROE Average | 27% | 28% | 26% | 24% |
| ROCE Average | 12% | 13% | 12% | 14% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 11089 | 13599 | 16150 | 20483 | 23740 | 31301 | 35830 | 40247 | 46407 | 60329 | 72395 |
| Minority's Interest | 4226 | 5877 | 7201 | 10774 | 12808 | 19560 | 22464 | 26073 | 31191 | 43447 | 56039 |
| Borrowings | 17931 | 24549 | 32388 | 53479 | 46133 | 60264 | 64818 | 85413 | 101622 | 129014 | 165176 |
| Current Liability | 38111 | 40140 | 49812 | 76619 | 125553 | 139931 | 156422 | 181368 | 225753 | 303652 | 356773 |
| Other Liabilities & Provisions | 16625 | 19454 | 22638 | -609 | -490 | -558 | -316 | -333 | -488 | 460 | 647 |
| Total Liabilities | 87982 | 103618 | 128190 | 160746 | 207743 | 250499 | 279218 | 332768 | 404486 | 536901 | 651030 |
| Loans | 18120 | 24779 | 32028 | 79372 | 112848 | 93361 | 147100 | 191853 | 242750 | 326742 | 408491 |
| Investments | 25712 | 28426 | 31410 | 64569 | 71376 | 73013 | 94950 | 111620 | 125307 | 160831 | 175583 |
| Fixed Assets | 1261 | 1274 | 1640 | 1754 | 2059 | 3178 | 3142 | 3550 | 4301 | 5425 | 6268 |
| Other Loans | 326 | 425 | 407 | 209 | 305 | 441 | 382 | 525 | 700 | 763 | 1715 |
| Other Non Current Assets | 3707 | 4433 | 5055 | 28 | 66 | 45 | 129 | 113 | 191 | 220 | 314 |
| Current Assets | 38857 | 44282 | 57650 | 14776 | 21051 | 80423 | 33476 | 25072 | 31202 | 42890 | 58630 |
| Total Assets | 87982 | 103618 | 128190 | 160746 | 207743 | 250499 | 279218 | 332768 | 404486 | 536901 | 651030 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 4455 | 3544 | 4099 | 5261 | 7812 | 7913 | 5504 | 8579 |
| Cash Flow from Operating Activities | 0 | 0 | 0 | -19580 | -27076 | -23369 | 4547 | -33670 | -39480 | -65502 | -62113 |
| Cash Flow from Investing Activities | 0 | 0 | 0 | -922 | -6903 | -9948 | -3684 | 1445 | -13945 | -14132 | -7987 |
| Cash Flow from Financing Activities | 0 | 0 | 0 | 19590 | 34535 | 34479 | 1687 | 32326 | 51016 | 82709 | 70191 |
| Net Cash Inflow / Outflow | 0 | 0 | 0 | -911 | 555 | 1162 | 2551 | 101 | -2409 | 3075 | 92 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 3544 | 4099 | 5261 | 7812 | 7913 | 5504 | 8579 | 8671 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 10.62 | 11.71 | 14.21 | 16.65 | 20.23 | 21.17 | 28.09 | 28.63 | 40.29 | 51.11 | 55.59 |
| CEPS(Rs) | 15.38 | 17.8 | 22.13 | 27.25 | 35.19 | 40.53 | 49.43 | 55.78 | 80.92 | 103.48 | 117.34 |
| DPS(Rs) | 0.18 | 0.35 | 0.35 | 0.18 | 0.25 | 0.5 | 0.3 | 0.4 | 0.8 | 1 | 1 |
| Book NAV/Share(Rs) | 69.67 | 85.41 | 101.41 | 128.42 | 148.67 | 195.79 | 223.65 | 250.53 | 288.44 | 374.6 | 448.48 |
| Net Profit Margin | 31.75 | 13.51 | 14.08 | 12.71 | 12.61 | 10.93 | 12.16 | 12.15 | 14.88 | 14.13 | 13.12 |
| Operating Margin | 72.17 | 32.54 | 35.26 | 32.35 | 34.77 | 32.46 | 31.58 | 30.55 | 35.57 | 36.22 | 36.12 |
| PBT Margin | 42.79 | 18.53 | 20.09 | 18.56 | 19.14 | 15.14 | 16.28 | 16.48 | 20.48 | 19.36 | 17.75 |
| ROA(%) | 2.97 | 2.9 | 2.98 | 2.89 | 2.92 | 2.62 | 2.78 | 2.72 | 3.31 | 3.31 | 2.96 |
| ROE(%) | 23.41 | 22.49 | 23.21 | 22.84 | 24.37 | 21.87 | 22.07 | 22.03 | 28.46 | 29.52 | 26.75 |
| ROCE(%) | 16.49 | 15.35 | 15.15 | 14.12 | 14.13 | 12.65 | 11.9 | 11.47 | 12.73 | 13.2 | 12.48 |
| Price/Earnings(x) | 13.08 | 14.55 | 28.76 | 31.1 | 34.78 | 21.68 | 34.42 | 59.55 | 31.43 | 32.16 | 36.08 |
| Price/Book(x) | 1.99 | 1.99 | 4.03 | 4.03 | 4.73 | 2.34 | 4.32 | 6.81 | 4.39 | 4.39 | 4.47 |
| Dividend Yield(%) | 0.13 | 0.1 | 0.04 | 0.03 | 0.04 | 0.11 | 0.03 | 0.02 | 0.06 | 0.06 | 0.05 |
| EV/Net Sales(x) | 6.2 | 2.97 | 4.56 | 4.46 | 4.93 | 3.6 | 4.59 | 6.25 | 4.97 | 4.87 | 4.92 |
| EV/Core EBITDA(x) | 8.53 | 9.05 | 12.83 | 13.58 | 13.97 | 10.8 | 14.18 | 19.92 | 13.65 | 13.14 | 13.31 |
| Interest Earned Growth(%) | 25.99 | 170.64 | 19.35 | 34.09 | 29.64 | 28.7 | 10.5 | 12.9 | 19.98 | 34.5 | 21.23 |
| Net Profit Growth | 9.96 | 15.17 | 24.33 | 21.06 | 28.67 | 11.53 | 22.92 | 12.84 | 46.86 | 27.73 | 12.58 |
| EPS Growth(%) | 9.44 | 10.25 | 21.39 | 17.17 | 21.46 | 4.66 | 32.69 | 1.93 | 40.72 | 26.85 | 8.76 |
| Interest Coverage(x) % | 2.46 | 2.32 | 2.33 | 2.35 | 2.22 | 1.87 | 2.06 | 2.17 | 2.36 | 2.15 | 1.97 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 60.79 | 60.69 | 60.69 | 60.69 | 60.64 | 60.64 | 60.64 | 60.64 | 58.81 | 58.81 |
| FII | 7.16 | 7.65 | 7.91 | 8.43 | 8.39 | 8.24 | 7.4 | 7.52 | 8.4 | 8.11 |
| DII | 7.3 | 7.1 | 7.49 | 7.32 | 7.6 | 8.13 | 8.92 | 9.01 | 10.09 | 10.49 |
| Public | 24.75 | 24.56 | 23.91 | 23.57 | 23.37 | 22.99 | 23.04 | 22.83 | 22.7 | 22.59 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 96.83 | 96.83 | 96.83 | 96.82 | 96.82 | 96.82 | 96.82 | 96.82 | 93.96 | 93.96 |
| FII | 11.41 | 12.21 | 12.63 | 13.45 | 13.39 | 13.16 | 11.81 | 12.01 | 13.42 | 12.96 |
| DII | 11.62 | 11.33 | 11.94 | 11.68 | 12.13 | 12.98 | 14.24 | 14.38 | 16.13 | 16.76 |
| Public | 39.42 | 39.19 | 38.15 | 37.6 | 37.32 | 36.71 | 36.79 | 36.45 | 36.26 | 36.1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 159.28 | 159.55 | 159.55 | 159.55 | 159.67 | 159.67 | 159.67 | 159.67 | 159.78 | 159.78 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
