Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Bajaj Electricals

₹803.8 16.2 | 2.1%

Market Cap ₹9270 Cr.

Stock P/E 68.2

P/B 6.3

Current Price ₹803.8

Book Value ₹ 126.8

Face Value 2

52W High ₹1120

Dividend Yield 0.37%

52W Low ₹ 737

Bajaj Electricals Research see more...

Overview Inc. Year: 1938Industry: Consumer Durables - Domestic Appliances

Bajaj Electricals Ltd is an India-based organization that is basically engaged in the advertising and marketing of numerous client household and commercial items. The Company's segments consist of Consumer Products and Engineering & Projects. The Consumer Products section consists of appliances, fans and consumer lighting fixtures products. The Engineering & Projects segment consists of transmission line towers, electricity distribution and illumination. The Company additionally includes wind energy. Its kitchen and domestic home equipment consist of mixers, meals processors, juicer mixer grinders, induction cookers, rice cookers, oven toaster grill (OTG), microwave ovens, non-electric powered kitchen appliances (NEKA), pressure cookers, fuel stoves, water heaters, irons, air coolers and room heaters. The Company's various fans merchandise, along with ceiling fans, table wall pedestal, air circulators and home exhaust fans. Its lighting fixtures products consists of LED lamps, battens, panels and electrical add-ons.

Read More..

Bajaj Electricals Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Bajaj Electricals Quarterly Results

#(Fig in Cr.) Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Net Sales 1129 1159 1309 1292 1112 1113 1228 1188 1155 1118
Other Income 8 5 11 21 10 11 43 22 11 15
Total Income 1137 1163 1321 1313 1123 1124 1271 1211 1166 1134
Total Expenditure 1056 1057 1204 1197 1035 1038 1171 1138 1080 1067
Operating Profit 81 106 117 115 88 86 100 72 86 67
Interest 7 9 15 12 12 14 20 18 16 17
Depreciation 17 17 17 22 23 27 30 30 32 35
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 58 79 84 81 53 45 50 24 38 15
Provision for Tax 16 21 22 28 15 13 13 -5 10 2
Profit After Tax 42 58 62 53 38 32 37 29 28 13
Adjustments 1 2 -1 -1 -0 -4 0 0 0 0
Profit After Adjustments 43 60 61 52 37 27 37 29 28 13
Adjusted Earnings Per Share 3.7 5.2 5.3 4.5 3.2 2.4 3.2 2.5 2.4 1.1

Bajaj Electricals Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 4612 4262 4707 6679 4987 4585 4813 4889 4641 4689
Other Income 23 44 65 65 46 74 68 45 86 91
Total Income 4635 4306 4772 6745 5033 4659 4881 4935 4728 4782
Total Expenditure 4353 4028 4425 6340 4779 4286 4563 4515 4382 4456
Operating Profit 282 278 347 405 254 372 318 420 346 325
Interest 101 80 59 118 171 76 70 44 63 71
Depreciation 27 30 34 44 74 75 69 74 110 127
Exceptional Income / Expenses 0 0 -79 0 0 25 -13 0 0 0
Profit Before Tax 154 163 164 241 7 246 166 302 173 127
Provision for Tax 58 60 81 88 17 57 42 87 37 20
Profit After Tax 96 102 84 154 -10 189 124 215 136 107
Adjustments -0 0 0 3 1 2 4 1 -5 0
Profit After Adjustments 95 102 84 156 -9 191 129 216 131 107
Adjusted Earnings Per Share 9.2 9.8 8 14.9 -0.8 16.6 11.2 18.8 11.4 9.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -5% 0% -7% 0%
Operating Profit CAGR -18% -2% -3% 0%
PAT CAGR -37% -10% -2% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -21% -8% 21% 14%
ROE Average 8% 9% 8% 10%
ROCE Average 14% 15% 13% 16%

Bajaj Electricals Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 751 863 937 1056 1348 1578 1732 1907 1441
Minority's Interest 0 0 0 0 0 0 -26 0 0
Borrowings 96 17 11 213 80 26 12 0 0
Other Non-Current Liabilities 479 32 5 35 133 70 35 143 229
Total Current Liabilities 1973 2110 2439 3818 2961 2542 2158 2441 2158
Total Liabilities 3298 3022 3392 5121 4522 4215 3910 4993 3828
Fixed Assets 283 310 316 393 469 405 623 640 780
Other Non-Current Assets 996 587 400 738 754 840 676 470 436
Total Current Assets 2019 2123 2674 3988 3297 2967 2594 2799 2608
Total Assets 3298 3022 3392 5121 4522 4215 3910 4993 3828

Bajaj Electricals Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 0 47 25 22 11 102 46 119 342
Cash Flow from Operating Activities 0 437 -103 -621 626 658 914 449 354
Cash Flow from Investing Activities 0 -91 36 -104 -41 -110 -71 -88 -210
Cash Flow from Financing Activities 0 -368 64 713 -495 -604 -771 -139 -133
Net Cash Inflow / Outflow 0 -21 -3 -11 90 -56 72 223 11
Closing Cash & Cash Equivalent 0 25 22 11 102 46 119 342 114

Bajaj Electricals Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 9.22 9.84 8 14.9 -0.82 16.64 11.19 18.79 11.38
CEPS(Rs) 11.87 12.72 11.24 18.82 5.57 23.06 16.86 25.13 21.31
DPS(Rs) 2.8 2.8 3.5 3.5 0 0 3 4 3
Book NAV/Share(Rs) 71.81 81.98 88.6 99.72 117.4 136.75 149.69 164.11 122.76
Core EBITDA Margin(%) 5.58 5.45 5.98 5.09 4.18 6.51 5.2 7.66 5.6
EBIT Margin(%) 5.49 5.65 4.74 5.37 3.57 7.04 4.9 7.08 5.1
Pre Tax Margin(%) 3.3 3.78 3.49 3.61 0.14 5.37 3.45 6.18 3.73
PAT Margin (%) 2.06 2.38 1.77 2.3 -0.21 4.12 2.58 4.41 2.93
Cash Profit Margin (%) 2.64 3.07 2.49 2.96 1.27 5.76 4.02 5.92 5.29
ROA(%) 2.9 3.23 2.61 3.61 -0.21 4.33 3.06 4.84 3.08
ROE(%) 12.87 12.82 9.41 15.56 -0.86 13.02 7.57 11.94 8.23
ROCE(%) 25.17 19.48 14.22 16.66 7.18 14.81 12.34 18.79 14.13
Receivable days 106.95 114.82 119.61 119.48 171.01 141.76 100.55 84.02 89.44
Inventory Days 39.78 45.76 44.51 38.51 55.96 67.09 75.24 73.66 68.11
Payable days 59.93 74.39 86.64 73.23 104.61 110.77 121.75 133.07 137.88
PER(x) 20.13 31.01 68.54 36.59 0 58.75 96.09 56 79.59
Price/Book(x) 2.59 3.72 6.19 5.47 2.28 7.15 7.18 6.41 7.38
Dividend Yield(%) 1.47 0.9 0.62 0.63 0 0 0.28 0.38 0.33
EV/Net Sales(x) 0.46 0.87 1.37 1.09 0.78 2.53 2.55 2.4 2.19
EV/Core EBITDA(x) 7.57 13.37 18.55 18.01 15.33 31.16 38.47 27.96 29.34
Net Sales Growth(%) 0 -7.59 10.46 41.89 -25.33 -8.07 4.98 1.58 -5.07
EBIT Growth(%) 0 -4.71 -8.08 60.61 -50.4 81.35 -26.86 46.6 -31.63
PAT Growth(%) 0 6.87 -18.14 83.63 -106.7 1936.78 -34.16 73.18 -36.93
EPS Growth(%) 0 6.68 -18.74 86.34 -105.47 2139.51 -32.75 67.92 -39.43
Debt/Equity(x) 0.36 0.73 0.78 1.52 0.72 0.3 0.03 0 0
Current Ratio(x) 1.02 1.01 1.1 1.04 1.11 1.17 1.2 1.15 1.21
Quick Ratio(x) 0.77 0.74 0.86 0.83 0.88 0.78 0.74 0.75 0.86
Interest Cover(x) 2.51 3.02 3.79 3.05 1.04 4.22 3.38 7.93 3.73
Total Debt/Mcap(x) 0.14 0.2 0.13 0.28 0.32 0.04 0 0 0

Bajaj Electricals Shareholding Pattern

# Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Promoter 62.96 62.91 62.89 62.86 62.85 62.85 62.85 62.8 62.78 62.75
FII 10.51 10.8 11.25 11.21 10.91 10.48 10.4 10.16 7.92 8.22
DII 12.41 12.31 12.25 12.41 11.98 12.07 12.13 12.62 14.77 15.61
Public 14.12 13.98 13.62 13.51 14.26 14.6 14.62 14.41 14.53 13.42
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 9% over the last 3 years.
  • Debtor days have increased from 133.07 to 137.88days.
  • Stock is trading at 6.3 times its book value.
  • The company has delivered a poor profit growth of -2% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Bajaj Electricals News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....