Market Cap ₹166 Cr.
Stock P/E 0.0
P/B 1.2
Current Price ₹160.7
Book Value ₹ 132.8
Face Value 10
52W High ₹233.5
Dividend Yield 0%
52W Low ₹ 105.3
B-Right Real Estate Ltd is a reputable and dynamic company operating in the real estate industry. With a strong focus on delivering exceptional service and unmatched expertise, B-Right Real Estate Ltd has established itself as a trusted name in the market. The company specializes in a wide range of real estate services, including property sales, rentals, leasing, and property management. B-Right Real Estate Ltd prides itself on its extensive network of industry professionals, ensuring access to a wide range of properties and investment opportunities for clients. The company's team of skilled and dedicated professionals is committed to providing personalized solutions that meet the unique needs and preferences of each client. B-Right Real Estate Ltd aims to facilitate seamless and transparent real estate transactions, striving to exceed customer expectations at every step.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 1 | 17 | |
| Other Income | 1 | 1 | 2 | 2 | |
| Total Income | 1 | 1 | 3 | 19 | |
| Total Expenditure | 0 | 0 | 1 | 13 | |
| Operating Profit | 1 | 1 | 2 | 6 | |
| Interest | 0 | 0 | 0 | 1 | |
| Depreciation | 0 | 0 | 1 | 1 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 1 | 1 | 1 | 4 | |
| Provision for Tax | 0 | 0 | 0 | 1 | |
| Profit After Tax | 1 | 1 | 1 | 3 | |
| Adjustments | -0 | -0 | -0 | -1 | |
| Profit After Adjustments | 1 | 1 | 1 | 2 | |
| Adjusted Earnings Per Share | 1.7 | 0.8 | 1.6 | 1.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 1600% | 0% | 0% | 0% |
| Operating Profit CAGR | 200% | 82% | 0% | 0% |
| PAT CAGR | 200% | 44% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -24% | NA% | NA% | NA% |
| ROE Average | 3% | 2% | 2% | 2% |
| ROCE Average | 4% | 2% | 2% | 2% |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|
| Shareholder's Funds | 35 | 90 | 91 | 137 |
| Minority's Interest | 0 | 0 | 0 | 1 |
| Borrowings | 0 | 5 | 7 | 7 |
| Other Non-Current Liabilities | 0 | -0 | 1 | 0 |
| Total Current Liabilities | 82 | 39 | 61 | 112 |
| Total Liabilities | 118 | 134 | 159 | 257 |
| Fixed Assets | 14 | 12 | 12 | 14 |
| Other Non-Current Assets | 13 | 17 | 23 | 72 |
| Total Current Assets | 90 | 105 | 124 | 171 |
| Total Assets | 118 | 134 | 159 | 257 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 1 | 1 | 2 |
| Cash Flow from Operating Activities | -74 | -4 | 4 | 35 |
| Cash Flow from Investing Activities | 2 | -2 | -6 | -78 |
| Cash Flow from Financing Activities | 73 | 6 | 2 | 45 |
| Net Cash Inflow / Outflow | 1 | -0 | 1 | 2 |
| Closing Cash & Cash Equivalent | 1 | 1 | 2 | 3 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.69 | 0.79 | 1.61 | 1.85 |
| CEPS(Rs) | 1.94 | 0.89 | 2.49 | 3.57 |
| DPS(Rs) | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 70.01 | 120.84 | 122.45 | 132.8 |
| Core EBITDA Margin(%) | 63.56 | -13.99 | 51.91 | 22.27 |
| EBIT Margin(%) | 286.11 | 181.73 | 118.2 | 30.17 |
| Pre Tax Margin(%) | 283.76 | 181.44 | 98.83 | 25.09 |
| PAT Margin (%) | 205.53 | 155.38 | 87.39 | 17.45 |
| Cash Profit Margin (%) | 232.08 | 175.46 | 134.54 | 21.42 |
| ROA(%) | 0.74 | 0.46 | 0.82 | 1.44 |
| ROE(%) | 2.46 | 0.93 | 1.33 | 2.63 |
| ROCE(%) | 1.1 | 0.61 | 1.45 | 3.65 |
| Receivable days | 17.33 | 19.41 | 5.31 | 0 |
| Inventory Days | 0 | 0 | 0 | 1217.58 |
| Payable days | 0 | 0 | 0 | 40.83 |
| PER(x) | 0 | 0 | 0 | 113.61 |
| Price/Book(x) | 0 | 0 | 0 | 1.58 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 174.63 | 68.49 | 12.19 | 14.68 |
| EV/Core EBITDA(x) | 55.86 | 33.94 | 7.37 | 43 |
| Net Sales Growth(%) | 0 | -10.71 | 265.43 | 1152.77 |
| EBIT Growth(%) | 0 | -43.28 | 137.69 | 219.73 |
| PAT Growth(%) | 0 | -32.49 | 105.53 | 150.11 |
| EPS Growth(%) | 0 | -53.52 | 105.22 | 14.69 |
| Debt/Equity(x) | 2.1 | 0.29 | 0.19 | 0.29 |
| Current Ratio(x) | 1.09 | 2.66 | 2.05 | 1.53 |
| Quick Ratio(x) | 0.27 | 1.68 | 1.29 | 0.92 |
| Interest Cover(x) | 121.73 | 621.36 | 6.1 | 5.95 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.18 |
| # | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
|---|---|---|---|---|
| Promoter | 71.92 | 71.92 | 71.92 | 71.92 |
| FII | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 |
| Public | 28.08 | 28.08 | 28.08 | 28.08 |
| Others | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 |
| # | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
|---|---|---|---|---|
| Promoter | 0.74 | 0.74 | 0.74 | 0.74 |
| FII | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 |
| Public | 0.29 | 0.29 | 0.29 | 0.29 |
| Others | 0 | 0 | 0 | 0 |
| Total | 1.03 | 1.03 | 1.03 | 1.03 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
