Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹945 Cr.
Stock P/E
20.7
P/B
5.4
Current Price
₹915
Book Value
₹ 170.7
Face Value
10
52W High
₹1011
52W Low
₹ 348.8
Dividend Yield
0%

B-Right Real Estate Overview

Business

B-Right Real Estate Ltd. (BRRL) is an Indian company operating in the Construction - Real Estate sector. Its core business involves the development of real estate projects, primarily focused on constructing and selling residential and potentially commercial properties. The company generates revenue by acquiring land, undertaking development activities (design, construction), and then selling the completed or under-construction units to customers.

Revenue Mix

Based on the available information, B-Right Real Estate Ltd. operates primarily within the real estate development segment. Specific details regarding its revenue mix, such as the proportion of residential versus commercial projects, or sales versus rental income, are not publicly available. It is presumed to be largely focused on property sales.

Industry

The Indian real estate industry is characterized by its cyclical nature, high capital intensity, and sensitivity to economic conditions, interest rates, and regulatory changes. It comprises a mix of large national players and numerous regional/local developers. Without specific market share or project scale data, B-Right Real Estate Ltd. likely operates as a regional or mid-sized player within its chosen geographies, competing with both established large developers and other local entities.

MOAT

Real estate development typically offers limited durable moats unless a company possesses unique advantages. For BRRL, potential competitive advantages, if any, could stem from:

Local Market Expertise: Deep understanding of specific micro-markets, including land acquisition, regulatory nuances, and customer preferences.

Execution Quality: A track record of delivering projects on time and within budget with high quality, building customer trust.

Land Bank: Strategically acquired land parcels in high-growth corridors.

However, without specific details, it is challenging to identify strong, sustainable moats like brand recognition or significant scale advantages over larger competitors.

Growth Drivers

Key factors that could drive B-Right Real Estate Ltd.'s growth over the next 3-5 years include:

Urbanization and Population Growth: Continued migration to urban centers drives demand for housing and commercial spaces.

Rising Disposable Incomes: Improvements in economic conditions and income levels enhance affordability and demand for real estate.

Government Initiatives: Policies promoting affordable housing, infrastructure development, and ease of doing business can stimulate demand and supply.

Favorable Interest Rate Environment: Lower home loan interest rates typically boost housing demand.

Successful Project Launches and Execution: Ability to acquire new land parcels, launch attractive projects, and complete them efficiently.

Risks

B-Right Real Estate Ltd. faces several business risks:

Economic Downturns: A slowdown in the economy can reduce demand, impacting sales and property prices.

Interest Rate Fluctuations: Rising interest rates can increase borrowing costs for the company and reduce affordability for home buyers.

Regulatory & Environmental Clearances: Delays or difficulties in obtaining approvals can lead to project delays and cost overruns.

High Competition: Intense competition from other developers can put pressure on pricing and margins.

Land Acquisition Challenges: Difficulty in acquiring land at reasonable costs or disputes over land titles.

Funding & Liquidity Risks: Dependence on debt financing and pre-sales, making it susceptible to market liquidity and sales cycles.

Construction Costs: Volatility in raw material prices (steel, cement) and labor costs can impact project profitability.

Management & Ownership

As an Indian company, B-Right Real Estate Ltd. likely has a promoter-led management structure, where the founding family or individuals maintain significant ownership and control. The quality of management would depend on their experience in the real estate sector, financial prudence, and ability to navigate market cycles and regulatory complexities. Ownership is typically split between promoters and public shareholders. Specific details about the promoters, their experience, or the exact ownership structure are not readily available in this overview.

Outlook

The outlook for B-Right Real Estate Ltd. is tied to the broader Indian real estate market dynamics. A positive scenario would see the company benefit from sustained economic growth, stable interest rates, continued urbanization, and effective execution of its projects, leading to healthy sales volumes and profitability. The government's focus on infrastructure and housing could also provide tailwinds. Conversely, a challenging scenario could arise from an economic slowdown impacting buyer sentiment, increased regulatory hurdles, intense competition leading to pricing pressures, or difficulties in securing timely project financing and clearances. The company's performance will largely hinge on its ability to manage these industry-specific risks and efficiently deliver projects in its target markets.

B-Right Real Estate Share Price

Live · BSE · Inception: 2007
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

B-Right Real Estate Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

B-Right Real Estate Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 0 0 1 17 41 103 168
Other Income 1 1 2 2 1 1 2
Total Income 1 1 3 19 42 105 170
Total Expenditure 0 0 1 13 31 90 102
Operating Profit 1 1 2 6 11 15 68
Interest 0 0 0 1 1 2 7
Depreciation 0 0 1 1 1 1 2
Exceptional Income / Expenses 0 0 0 0 0 -3 0
Profit Before Tax 1 1 1 4 9 8 59
Provision for Tax 0 0 0 1 3 4 14
Profit After Tax 1 1 1 3 5 4 46
Adjustments -0 -0 -0 -1 -3 -3 -10
Profit After Adjustments 1 1 1 2 2 2 35
Adjusted Earnings Per Share 1.7 0.8 1.6 1.8 2.4 1.6 34

B-Right Real Estate Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 35 90 91 137 140 141 176
Minority's Interest 0 0 0 1 4 4 19
Borrowings 0 5 7 7 43 38 113
Other Non-Current Liabilities 0 -0 1 0 1 1 0
Total Current Liabilities 82 39 61 112 258 148 182
Total Liabilities 118 134 159 257 445 332 491
Fixed Assets 14 12 12 14 32 28 18
Other Non-Current Assets 13 17 23 72 64 41 93
Total Current Assets 90 105 124 171 349 263 379
Total Assets 118 134 159 257 445 332 491

B-Right Real Estate Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 1 1 2 3 4 1
Cash Flow from Operating Activities -74 -4 4 35 -44 -21 10
Cash Flow from Investing Activities 2 -2 -6 -78 9 20 -87
Cash Flow from Financing Activities 73 6 2 45 35 -3 82
Net Cash Inflow / Outflow 1 -0 1 2 1 -4 5
Closing Cash & Cash Equivalent 1 1 2 3 4 1 6

B-Right Real Estate Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 1.69 0.79 1.61 1.85 2.35 1.64 34.02
CEPS(Rs) 1.94 0.89 2.49 3.57 6.46 5.49 45.85
DPS(Rs) 0 0 0 0 0 0 0
Book NAV/Share(Rs) 70.01 120.84 122.45 132.8 135.07 136.71 170.73
Core EBITDA Margin(%) 63.56 -13.99 51.91 22.27 24.19 12.68 39.11
EBIT Margin(%) 286.11 181.73 118.2 30.17 24.26 10.28 39.32
Pre Tax Margin(%) 283.76 181.44 98.83 25.09 21.12 8.11 35.22
PAT Margin (%) 205.53 155.38 87.39 17.45 13.01 4.22 27.17
Cash Profit Margin (%) 232.08 175.46 134.54 21.42 16.32 5.48 28.23
ROA(%) 0.74 0.46 0.82 1.44 1.52 1.13 11.09
ROE(%) 2.46 0.93 1.33 2.63 3.85 3.11 28.7
ROCE(%) 1.1 0.61 1.45 3.65 4.22 4.14 22.63
Receivable days 17.33 19.41 5.31 0 0 121.33 100.29
Inventory Days 0 0 0 1217.58 1205.75 538.38 285.74
Payable days 0 0 0 40.83 13.18 36.12 59.79
PER(x) 0 0 0 113.61 68.45 223.4 29.63
Price/Book(x) 0 0 0 1.58 1.19 2.68 5.9
Dividend Yield(%) 0 0 0 0 0 0 0
EV/Net Sales(x) 174.63 68.49 12.19 14.68 7.73 4.41 7.29
EV/Core EBITDA(x) 55.86 33.94 7.37 43 28.05 31.25 18.04
Net Sales Growth(%) 0 -10.71 265.43 1152.77 137.52 152.91 62.23
EBIT Growth(%) 0 -43.28 137.69 219.73 91.04 7.19 520.36
PAT Growth(%) 0 -32.49 105.53 150.11 77.17 -17.9 943.22
EPS Growth(%) 0 -53.52 105.22 14.69 27.24 -30.36 1977.03
Debt/Equity(x) 2.1 0.29 0.19 0.29 1.1 0.55 1.06
Current Ratio(x) 1.09 2.66 2.05 1.53 1.35 1.77 2.08
Quick Ratio(x) 0.27 1.68 1.29 0.92 0.57 1.08 1.21
Interest Cover(x) 121.73 621.36 6.1 5.95 7.71 4.72 9.58
Total Debt/Mcap(x) 0 0 0 0.18 0.93 0.21 0.18

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +63% +115% — —
Operating Profit CAGR +353% +125% +133% —
PAT CAGR +1050% +148% +115% —
Share Price CAGR +156% +101% — —
ROE Average +29% +12% +8% +6%
ROCE Average +23% +10% +7% +5%

B-Right Real Estate Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 73.15 %
FII 1.03 %
DII (MF + Insurance) 0 %
Public (retail) 25.82 %
# Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 71.9271.9271.9271.9271.9271.9272.1673.1573.1573.15
FII 000000.81.41.41.361.03
DII 0000000000
Public 28.0828.0828.0828.0828.0827.2826.4425.4425.4825.82
Others 0000000000
Total 100100100100100100100100100100

B-Right Real Estate Peer Comparison

Construction - Real Estate Edit Columns

B-Right Real Estate Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

B-Right Real Estate Pros & Cons

Pros

  • Company has delivered good profit growth of 115% CAGR over last 5 years

Cons

  • Company has a low return on equity of 12% over the last 3 years.
  • Debtor days have increased from 36.12 to 59.79days.
  • Stock is trading at 5.4 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp