WEBSITE BSE:523186 NSE: BA PACK Inc. Year: 1986 Industry: Packaging My Bucket: Add Stock
Last updated: 10:45
No Notes Added Yet
1. Business Overview
B&A Packaging India Ltd. is primarily engaged in the manufacturing and sale of flexible packaging materials. The company produces a wide range of packaging solutions including laminates, pouches, rolls, and bags used across various industries. Its core business model involves converting raw materials like plastic films, inks, and adhesives into customized, printed, and functional packaging products. The company generates revenue by selling these finished flexible packaging materials to business-to-business (B2B) clients, primarily in the Fast-Moving Consumer Goods (FMCG), food & beverage, personal care, pharmaceutical, and industrial sectors.
2. Key Segments / Revenue Mix
The company's primary business segment is flexible packaging. Within this, its product offerings cater to diverse end-use applications, which include:
Food & Beverages (e.g., snacks, confectionery, dairy products, tea, coffee)
Personal Care (e.g., shampoos, soaps, cosmetics)
Home Care (e.g., detergents, cleaners)
Pharmaceuticals (e.g., sachets, strip packs)
Industrial and other specialized applications.
While specific revenue contribution by end-user industry is not typically disclosed in general overviews, flexible packaging forms the entirety of its operational revenue.
3. Industry & Positioning
B&A Packaging operates within the Indian flexible packaging industry, which is characterized by robust growth driven by increasing disposable incomes, urbanization, and a shift towards packaged goods. The industry is fragmented, with a mix of large integrated players, mid-sized specialized firms, and smaller regional manufacturers. B&A Packaging is positioned as a quality-focused manufacturer within the organized sector, likely competing on product quality, customization capabilities, and service levels. Its standing typically places it among the mid-tier to established players, serving both national and potentially some regional brands with specific packaging requirements.
4. Competitive Advantage (Moat)
B&A Packaging's competitive advantages are likely derived from:
Customer Stickiness: For B2B clients, switching packaging suppliers can involve significant effort in terms of re-qualification, testing, and potential supply chain disruptions, leading to some degree of customer retention.
Customization & Service: Ability to offer bespoke packaging solutions, adapt to client-specific designs, and provide reliable delivery and support can build strong customer relationships.
Manufacturing Expertise: Experience and technical know-how in complex laminates, printing technologies, and barrier properties are crucial in meeting diverse industry demands.
Established Relationships: Long-standing relationships with key clients in various sectors contribute to a stable order book.
5. Growth Drivers
Key factors that can drive B&A Packaging's growth over the next 3-5 years include:
Growth in FMCG Consumption: Sustained growth in India's consumer spending, particularly for packaged food, personal care, and pharmaceutical products.
Premiumization and Smaller Pack Sizes: Increasing demand for convenient, single-serve, and value-added packaging.
Shift from Unorganized to Organized Retail: Expansion of modern retail formats drives demand for standardized and high-quality packaging.
Innovation in Packaging: Adoption of advanced materials, sustainable packaging solutions, and smart packaging technologies.
Urbanization and Changing Lifestyles: Increasing demand for convenience foods and packaged consumer goods.
6. Risks
Key risks for B&A Packaging include:
Raw Material Price Volatility: Packaging materials (plastic resins, inks, adhesives) are largely crude oil derivatives, making the company susceptible to significant fluctuations in raw material costs, which can impact margins.
Intense Competition: The fragmented nature of the industry leads to pricing pressures and challenges in market share growth.
Technological Obsolescence: Need for continuous investment in new machinery and technology to remain competitive and meet evolving customer demands.
Regulatory Changes: Increasing environmental regulations concerning plastic waste and sustainability could necessitate significant operational changes and investments.
Customer Concentration: Dependence on a few large customers could expose the company to revenue volatility if a major client scales back orders or switches suppliers.
7. Management & Ownership
B&A Packaging India Ltd. is likely promoted and managed by a group with significant experience in the packaging sector. As is common in many Indian companies, a promoter family or group holds a substantial stake, providing stability and a long-term vision. The management team typically comprises professionals with expertise in manufacturing, sales, and finance, aimed at navigating the competitive landscape and driving operational efficiency.
8. Outlook
B&A Packaging operates in an Indian flexible packaging market characterized by strong underlying demand driven by favorable demographics and increasing consumption of packaged goods. This provides a positive demand backdrop for the company's products. However, the business faces inherent challenges from volatile raw material prices and an intensely competitive environment, which can pressure margins. Its ability to innovate, maintain strong customer relationships, and efficiently manage costs will be crucial for sustained performance. The company's future trajectory will also depend on its adaptability to evolving environmental regulations and its capacity to meet the growing demand for sustainable packaging solutions.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹88 Cr.
Stock P/E 8.9
P/B 1
Current Price ₹176.5
Book Value ₹ 177.7
Face Value 10
52W High ₹315
Dividend Yield 0.57%
52W Low ₹ 141.2
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 36 | 33 | 29 | 34 | 36 | 32 | 29 | 35 | 41 | 33 |
| Other Income | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 0 |
| Total Income | 36 | 34 | 29 | 35 | 36 | 32 | 29 | 35 | 41 | 34 |
| Total Expenditure | 29 | 30 | 25 | 30 | 32 | 29 | 27 | 33 | 36 | 32 |
| Operating Profit | 7 | 3 | 4 | 5 | 5 | 3 | 2 | 3 | 5 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 6 | 3 | 3 | 5 | 4 | 3 | 2 | 2 | 4 | 1 |
| Provision for Tax | 2 | 1 | -0 | 1 | 1 | 1 | 0 | 1 | 1 | -0 |
| Profit After Tax | 5 | 2 | 4 | 3 | 3 | 2 | 1 | 2 | 3 | 1 |
| Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 5 | 2 | 4 | 3 | 3 | 2 | 1 | 2 | 3 | 1 |
| Adjusted Earnings Per Share | 9 | 3.9 | 7 | 6.9 | 6 | 4.1 | 2.7 | 3.5 | 6.4 | 2.2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 46 | 47 | 53 | 68 | 72 | 76 | 98 | 128 | 132 | 129 | 131 | 138 |
| Other Income | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 2 |
| Total Income | 47 | 48 | 54 | 68 | 72 | 76 | 100 | 129 | 133 | 130 | 133 | 139 |
| Total Expenditure | 40 | 40 | 46 | 58 | 62 | 64 | 81 | 112 | 116 | 113 | 117 | 128 |
| Operating Profit | 7 | 8 | 9 | 11 | 11 | 12 | 19 | 17 | 17 | 17 | 16 | 12 |
| Interest | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 4 | 5 | 5 | 8 | 7 | 10 | 16 | 14 | 14 | 15 | 14 | 9 |
| Provision for Tax | 1 | 2 | 2 | 3 | 2 | 2 | 6 | 5 | 5 | 3 | 4 | 2 |
| Profit After Tax | 2 | 3 | 4 | 5 | 5 | 8 | 11 | 9 | 8 | 11 | 10 | 7 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 2 | 3 | 4 | 5 | 5 | 8 | 11 | 9 | 8 | 11 | 10 | 7 |
| Adjusted Earnings Per Share | 4.9 | 6.3 | 7.6 | 9.7 | 9.7 | 15.2 | 21.2 | 18.4 | 17 | 23.1 | 19.8 | 14.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 2% | 1% | 12% | 11% |
| Operating Profit CAGR | -6% | -2% | 6% | 9% |
| PAT CAGR | -9% | 4% | 5% | 17% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -43% | -3% | 34% | 50% |
| ROE Average | 13% | 14% | 17% | 19% |
| ROCE Average | 18% | 20% | 23% | 24% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 13 | 16 | 20 | 24 | 29 | 36 | 47 | 56 | 63 | 74 | 83 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 1 | 0 | 0 |
| Other Non-Current Liabilities | 2 | 2 | 2 | 2 | 3 | 2 | 3 | 3 | 4 | 3 | 3 |
| Total Current Liabilities | 19 | 18 | 18 | 24 | 25 | 15 | 24 | 26 | 27 | 15 | 18 |
| Total Liabilities | 38 | 39 | 43 | 54 | 59 | 56 | 75 | 86 | 95 | 92 | 104 |
| Fixed Assets | 15 | 16 | 16 | 16 | 17 | 17 | 19 | 19 | 25 | 25 | 26 |
| Other Non-Current Assets | 1 | 1 | 1 | 2 | 1 | 1 | 0 | 3 | 1 | 4 | 6 |
| Total Current Assets | 23 | 22 | 26 | 36 | 41 | 38 | 56 | 64 | 70 | 63 | 72 |
| Total Assets | 38 | 39 | 43 | 54 | 59 | 56 | 75 | 86 | 95 | 92 | 104 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 1 | -9 | -8 | -8 | -9 | -3 | -7 | -9 | -7 | -2 |
| Cash Flow from Operating Activities | 2 | 3 | 4 | 5 | 3 | 8 | 0 | 9 | 11 | 21 | 6 |
| Cash Flow from Investing Activities | -1 | -2 | -2 | -2 | -2 | -1 | -4 | -10 | -5 | -13 | 1 |
| Cash Flow from Financing Activities | -1 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -3 | -3 | -1 |
| Net Cash Inflow / Outflow | 0 | -0 | 0 | 1 | -1 | 6 | -4 | -2 | 3 | 5 | 6 |
| Closing Cash & Cash Equivalent | 1 | 1 | -8 | -8 | -9 | -3 | -7 | -9 | -7 | -2 | 4 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 4.93 | 6.29 | 7.59 | 9.68 | 9.68 | 15.18 | 21.2 | 18.39 | 17 | 23.08 | 19.82 |
| CEPS(Rs) | 6.32 | 8.11 | 10.17 | 12.34 | 12.58 | 17.79 | 23.74 | 21.31 | 21.14 | 26.83 | 23.63 |
| DPS(Rs) | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0 | 1.5 | 1.5 | 2 | 1 |
| Book NAV/Share(Rs) | 26.85 | 32.54 | 40.02 | 48.98 | 58.07 | 72.58 | 93.7 | 112.12 | 127.54 | 148.99 | 166.65 |
| Core EBITDA Margin(%) | 11.62 | 13.88 | 13.28 | 14.59 | 13.75 | 15.51 | 17.06 | 12.33 | 12.08 | 12.54 | 10.91 |
| EBIT Margin(%) | 11.86 | 13.37 | 12.33 | 13.19 | 12.71 | 14.62 | 17.77 | 11.95 | 11.42 | 11.95 | 10.81 |
| Pre Tax Margin(%) | 7.22 | 9.28 | 9.33 | 10.88 | 10.04 | 12.86 | 16.43 | 10.93 | 10.34 | 11.35 | 10.43 |
| PAT Margin (%) | 4.83 | 5.97 | 6.39 | 6.89 | 6.7 | 9.95 | 10.74 | 7.13 | 6.41 | 8.89 | 7.5 |
| Cash Profit Margin (%) | 6.19 | 7.7 | 8.56 | 8.78 | 8.71 | 11.66 | 12.02 | 8.26 | 7.97 | 10.33 | 8.95 |
| ROA(%) | 6.65 | 8.11 | 9.2 | 9.91 | 8.51 | 13.1 | 16 | 11.28 | 9.3 | 12.23 | 10.02 |
| ROE(%) | 19.96 | 21.19 | 20.91 | 21.75 | 18.08 | 23.23 | 25.5 | 17.87 | 14.19 | 16.69 | 12.56 |
| ROCE(%) | 21.68 | 24.3 | 23.82 | 27.09 | 23.59 | 26.5 | 34.07 | 23.86 | 21.02 | 20.38 | 17.55 |
| Receivable days | 64.3 | 68.88 | 68.14 | 65.76 | 70.68 | 73.76 | 72.69 | 65.16 | 63.05 | 63 | 62.47 |
| Inventory Days | 69.36 | 69.83 | 66.76 | 79.66 | 105.82 | 101.36 | 82.09 | 76.43 | 92.95 | 92.5 | 85.23 |
| Payable days | 79.03 | 79.66 | 69.87 | 77.39 | 86.77 | 71.44 | 54.76 | 44.36 | 52.08 | 50.42 | 44.55 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 1.83 | 10.34 | 10.88 | 9.53 | 13.25 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | 1.7 | 1.45 | 1.48 | 1.58 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.79 | 0.81 | 0.91 | 0.38 |
| EV/Net Sales(x) | 0.4 | 0.36 | 0.29 | 0.22 | 0.22 | 0.12 | 0.28 | 0.81 | 0.75 | 0.78 | 0.92 |
| EV/Core EBITDA(x) | 2.76 | 2.15 | 1.84 | 1.4 | 1.48 | 0.75 | 1.46 | 6.17 | 5.76 | 5.8 | 7.52 |
| Net Sales Growth(%) | 14.22 | 2.23 | 12.88 | 27.28 | 5.44 | 5.61 | 29.39 | 30.66 | 2.77 | -2.07 | 1.71 |
| EBIT Growth(%) | 29.23 | 16.25 | 3.99 | 26.59 | -0.96 | 21.56 | 57.18 | -12.1 | -1.82 | 2.48 | -7.97 |
| PAT Growth(%) | 63.18 | 27.63 | 20.52 | 27.58 | -0.01 | 56.84 | 39.68 | -13.25 | -7.57 | 35.77 | -14.13 |
| EPS Growth(%) | 63.18 | 27.63 | 20.52 | 27.58 | -0.01 | 56.84 | 39.68 | -13.25 | -7.57 | 35.77 | -14.13 |
| Debt/Equity(x) | 1.12 | 0.81 | 0.6 | 0.49 | 0.43 | 0.18 | 0.28 | 0.23 | 0.17 | 0.04 | 0.02 |
| Current Ratio(x) | 1.17 | 1.24 | 1.39 | 1.5 | 1.65 | 2.54 | 2.37 | 2.52 | 2.61 | 4.19 | 3.91 |
| Quick Ratio(x) | 0.61 | 0.73 | 0.72 | 0.75 | 0.7 | 1.32 | 1.29 | 1.42 | 1.15 | 2.45 | 2.01 |
| Interest Cover(x) | 2.56 | 3.27 | 4.11 | 5.71 | 4.77 | 8.27 | 13.31 | 11.71 | 10.62 | 19.81 | 28.26 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0.69 | 0.14 | 0.12 | 0.03 | 0.02 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.37 | 72.37 | 72.37 | 72.37 | 72.37 | 72.37 | 72.37 | 72.37 | 72.37 | 72.37 |
| FII | 0 | 0 | 0 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 27.63 | 27.63 | 27.63 | 27.26 | 27.26 | 27.26 | 27.26 | 27.26 | 27.26 | 27.26 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.