Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹226 Cr.
Stock P/E
24.1
P/B
8.1
Current Price
₹106.7
Book Value
₹ 13.1
Face Value
10
52W High
₹139
52W Low
₹ 95.8
Dividend Yield
—

B.A.G. Convergence Overview

Business

B.A.G. Convergence Ltd. operates in the Film Production, Distribution & Entertainment sector in India. Its core business likely encompasses various activities within the media and entertainment value chain. This typically includes:

Content Production: Creating films, television shows, web series, and other audio-visual content.

Content Distribution: Marketing and distributing produced or acquired content through various channels such as theatrical releases, satellite television rights, digital streaming platforms (OTT), home video, and international syndication.

Entertainment Services: This could extend to managing talent, operating events, or potentially having interests in broadcasting (e.g., news or entertainment channels) or digital media platforms, leveraging its content library and production capabilities.

The company makes money primarily through content licensing fees, box office revenues from films, advertising revenue (if it operates broadcast channels or digital platforms), subscription revenues (if it has direct-to-consumer platforms), and sale of content rights across different media.

Revenue Mix

Specific revenue breakdowns for B.A.G. Convergence Ltd. are not provided in the given information. However, based on its stated sector, its revenue would generally derive from:

Content Production & Licensing: Revenue from producing films/TV shows for third parties or licensing its owned content library.

Broadcast/Digital Operations: Advertising and/or subscription revenue from any owned television channels or digital platforms.

Film Distribution: Share of box office collections from theatrical releases and sale of ancillary rights.

Without detailed financial reports, the precise contribution of each segment remains unknown.

Industry

The Indian Film Production, Distribution & Entertainment industry is dynamic, characterized by rapid growth driven by rising disposable incomes, increasing digital penetration, and evolving content consumption habits. It is a diverse market with strong regional content consumption alongside Bollywood. The industry includes a mix of large integrated media conglomerates, traditional film studios, independent production houses, and digital-first content creators.

B.A.G. Convergence Ltd. likely operates within this competitive landscape, contending with established players (e.g., Yash Raj Films, Dharma Productions, Eros International, Jio Studios, T-Series), as well as a multitude of smaller independent producers and new digital content creators. Without specific market share data or a prominent position mentioned, it can be inferred that the company is one of the players navigating this highly competitive and fragmented market, possibly focusing on specific niches or leveraging its past content library/relationships.

MOAT

For a company in this sector, potential competitive advantages (moats) could include:

Content Library: A strong, diverse, and timeless library of films and TV shows that generates recurring licensing revenue.

Brand Reputation & Relationships: A long-standing brand in content creation and strong relationships with talent (actors, directors, writers) and distribution networks.

Scale in Production/Distribution: Ability to produce high-budget content efficiently and distribute it widely, though this is often difficult for all but the largest players.

Niche Expertise: Dominance in a specific genre, regional language, or content format.

Integrated Model: Ownership across production, distribution, and potentially exhibition/broadcasting can offer synergies and control over the value chain.

Based on the limited information, it's not possible to definitively state B.A.G. Convergence Ltd. possesses a strong, durable moat. Its advantages would likely stem from its content assets, operational expertise, and market relationships built over time.

Growth Drivers

Key factors that can drive growth for B.A.G. Convergence Ltd. over the next 3-5 years include:

Digital Streaming Boom: Continued growth of OTT platforms, leading to higher demand for original and licensed content.

Rising Media Consumption: Increasing screen time across various platforms, fueled by smartphone penetration and affordable data.

Growth in Regional Content: Strong demand for films and series in various Indian languages beyond Hindi.

Monetization Avenues: Diversification into new monetization models such as subscription video on demand (SVOD), advertising video on demand (AVOD), and short-form content.

International Markets: Expanding content distribution to the Indian diaspora and other international audiences.

Risks

Content Obsolescence & Failure: High risk associated with content production; audience preferences can shift rapidly, leading to commercial failures.

Intense Competition: From domestic and international studios, broadcasters, and digital platforms vying for talent, content rights, and audience attention.

Content Cost Inflation: Rising production budgets and talent fees can squeeze margins.

Piracy: Widespread issue in India, impacting legitimate revenue streams.

Regulatory & Censorship Risks: Government policies and censorship guidelines can impact content creation and distribution.

Technological Disruption: Rapid changes in distribution technology and consumption patterns require continuous adaptation and investment.

Capital Intensive Nature: Film production is often highly capital intensive, requiring significant upfront investment with uncertain returns.

Management & Ownership

Information regarding the promoters, specific management quality, or detailed ownership structure of B.A.G. Convergence Ltd. is not provided in the prompt. Generally, in Indian listed companies, promoters (founding families or individuals) typically hold significant stakes and play a crucial role in strategic direction. Management quality, experience, and vision are vital for navigating the dynamic media and entertainment industry, particularly in content selection, production execution, and distribution strategy.

Outlook

B.A.G. Convergence Ltd. operates in a sector with significant growth potential, driven by India's young demographics, increasing digital adoption, and rising discretionary spending on entertainment.

Bull Case: The company could benefit from a successful content pipeline, strong performance of its produced or distributed films/shows, effective monetization of its content library across various platforms (especially digital), and strategic partnerships that expand its reach and revenue streams. Adapting to evolving audience tastes and technological advancements could lead to sustained growth.

Bear Case: The company faces substantial risks, including intense competition for content and audience attention, the inherent unpredictability of box office and content success, rising production costs, and potential challenges in adapting to rapid shifts in consumption patterns. Failure to consistently deliver popular content or manage its capital efficiently could hinder growth and profitability. The outlook is cautiously optimistic, contingent on effective content strategy and agile adaptation to market dynamics.

B.A.G. Convergence Share Price

Live · NSE · Inception: 2007
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

B.A.G. Convergence Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

B.A.G. Convergence Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 22 25 30 36
Other Income 0 0 0 0
Total Income 22 25 30 36
Total Expenditure 20 18 19 22
Operating Profit 3 6 11 14
Interest 0 0 0 0
Depreciation 0 0 0 1
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 3 6 11 13
Provision for Tax -0 1 3 3
Profit After Tax 3 5 8 9
Adjustments 0 0 0 0
Profit After Adjustments 3 5 8 9
Adjusted Earnings Per Share 1.9 3.6 5.7 6

B.A.G. Convergence Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds -6 -1 7 22
Minority's Interest 0 0 0 0
Borrowings 0 0 0 0
Other Non-Current Liabilities 5 5 5 4
Total Current Liabilities 14 8 6 18
Total Liabilities 13 12 18 44
Fixed Assets 0 0 0 5
Other Non-Current Assets 2 3 1 1
Total Current Assets 10 8 17 38
Total Assets 13 12 18 44

B.A.G. Convergence Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 3 1 1 7
Cash Flow from Operating Activities 13 1 4 4
Cash Flow from Investing Activities 0 -1 2 -5
Cash Flow from Financing Activities -15 1 -1 13
Net Cash Inflow / Outflow -2 0 5 12
Closing Cash & Cash Equivalent 1 1 7 18

B.A.G. Convergence Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.88 3.56 5.74 6.02
CEPS(Rs) 1.91 3.61 5.77 6.57
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) -4.21 -0.66 5.07 14.22
Core EBITDA Margin(%) 11.21 25.49 34.99 38.66
EBIT Margin(%) 11.73 25.93 36.23 36.88
Pre Tax Margin(%) 11.68 25.9 36.23 35.47
PAT Margin (%) 11.82 20.14 26.92 26.4
Cash Profit Margin (%) 11.97 20.42 27.05 28.8
ROA(%) 20.82 41.25 54.04 30.31
ROE(%) 0 0 260.09 64.16
ROCE(%) 0 0 350.14 89.63
Receivable days 78.76 62.39 63.29 106.39
Inventory Days 28.88 26.01 21.54 18.08
Payable days 0 0 0 0
PER(x) 0 0 0 0
Price/Book(x) 0 0 0 0
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) -0.06 -0.06 -0.22 -0.07
EV/Core EBITDA(x) -0.48 -0.21 -0.61 -0.19
Net Sales Growth(%) 0 11.03 20.74 19.11
EBIT Growth(%) 0 145.44 68.72 21.22
PAT Growth(%) 0 89.14 61.36 16.82
EPS Growth(%) 0 89.14 61.36 4.85
Debt/Equity(x) 0 0 0 0
Current Ratio(x) 0.75 1.07 2.66 2.14
Quick Ratio(x) 0.63 0.84 2.38 2.04
Interest Cover(x) 242.39 868.27 3871.54 26.3
Total Debt/Mcap(x) 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +20% +18% — —
Operating Profit CAGR +27% +67% — —
PAT CAGR +13% +44% — —
Share Price CAGR — — — —
ROE Average +64% +108% +81% +81%
ROCE Average +90% +147% +110% +110%

B.A.G. Convergence Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 65.94 %
FII 0 %
DII (MF + Insurance) 1.47 %
Public (retail) 32.59 %
# Mar 2026
Promoter 65.94
FII 0
DII 1.47
Public 32.59
Others 0
Total 100

B.A.G. Convergence Peer Comparison

Film Production, Distribution & Entertainment Edit Columns

B.A.G. Convergence Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

B.A.G. Convergence Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 108%
  • Company is almost debt free.

Cons

  • Stock is trading at 8.1 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp