Market Cap ₹4 Cr.
Stock P/E -610.3
P/B 1.2
Current Price ₹24.4
Book Value ₹ 20.9
Face Value 10
52W High ₹31
Dividend Yield 0%
52W Low ₹ 24.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 |
Profit After Adjustments | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 |
Adjusted Earnings Per Share | -0.3 | 0.2 | 0.1 | 0.1 | 0.1 | -0.1 | 0.1 | 0.1 | -0 | -0.1 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 |
Operating Profit | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | -0 | -0 | -0.2 | -0.2 | 0 | 0.2 | 0.6 | 0 | 0 | 0 | 0 | 0.1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -22% | 30% | 15% | 10% |
ROE Average | 0% | 0% | 0% | 0% |
ROCE Average | 0% | 0% | 1% | 0% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Other Non-Current Liabilities | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 4 | 4 |
Fixed Assets | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 5 | 5 | 5 | 5 | 3 | 4 | 4 | 4 | 5 | 4 | 4 |
Total Current Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Total Assets | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 4 | 4 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | 0 | -0 | -0 | -0 | -1 | -0 | 1 | 0 | -1 | 0 |
Cash Flow from Investing Activities | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | -0 | 0 | 0 | 0 | 0 | 1 | 0 | -1 | 0 | 1 | -0 |
Net Cash Inflow / Outflow | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.04 | -0.03 | -0.19 | -0.25 | 0.05 | 0.16 | 0.57 | 0.01 | 0.02 | 0.03 | 0.04 |
CEPS(Rs) | -0.01 | -0.03 | -0.19 | -0.25 | 0.05 | 0.16 | 0.57 | 0.01 | 0.02 | 0.03 | 0.04 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 29.34 | 29.31 | 29.1 | 28.85 | 28.9 | 29.06 | 29.6 | 29.61 | 29.64 | 21.01 | 20.74 |
Core EBITDA Margin(%) | 0 | 0 | 0 | 0 | 0 | -0.42 | 0 | 0 | 7.62 | -0.99 | -1.61 |
EBIT Margin(%) | 0 | 0 | 0 | 0 | 0 | 1.95 | 0 | 0 | 7.62 | 3.39 | 0.85 |
Pre Tax Margin(%) | 0 | 0 | 0 | 0 | 0 | 1.82 | 0 | 0 | 3.82 | 3.39 | 0.85 |
PAT Margin (%) | 0 | 0 | 0 | 0 | 0 | 1.82 | 0 | 0 | 3.39 | 1.13 | 0.81 |
Cash Profit Margin (%) | 0 | 0 | 0 | 0 | 0 | 1.82 | 0 | 0 | 3.39 | 1.13 | 0.81 |
ROA(%) | -0.11 | -0.07 | -0.48 | -0.63 | 0.12 | 0.47 | 1.8 | 0.04 | 0.07 | 0.09 | 0.14 |
ROE(%) | -0.15 | -0.1 | -0.65 | -0.85 | 0.16 | 0.57 | 1.93 | 0.04 | 0.07 | 0.1 | 0.18 |
ROCE(%) | -0.14 | -0.09 | -0.61 | -0.81 | 0.16 | 0.59 | 1.89 | 0.39 | 0.16 | 0.27 | 0.15 |
Receivable days | 0 | 0 | 0 | 0 | 0 | 190.86 | 0 | 0 | 588.29 | 100.86 | 31.46 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.7 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 195.52 | 0 | 0 | 0 | 92.92 | 1.37 |
PER(x) | 0 | 0 | 0 | 0 | 413.23 | 0 | 21.14 | 0 | 511.63 | 867.31 | 833.16 |
Price/Book(x) | 0.72 | 0.34 | 0.45 | 0.92 | 0.66 | 0 | 0.4 | 0 | 0.37 | 1.07 | 1.5 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0 | 0 | 0 | 0 | 0 | 1.13 | 0 | 0 | 18.62 | 11.96 | 7.82 |
EV/Core EBITDA(x) | -2027.79 | -405.65 | -76.19 | -111.01 | 424 | 57.8 | 22.55 | 90.38 | 244.32 | 352.76 | 525.21 |
Net Sales Growth(%) | -100 | 0 | 0 | 0 | 0 | 0 | -100 | 0 | 0 | 263.16 | 100.43 |
EBIT Growth(%) | 39.08 | 31.92 | -547.59 | -30.16 | 119.25 | 271.34 | 224.17 | -78.83 | -60.02 | 61.63 | -49.57 |
PAT Growth(%) | 39.43 | 31.82 | -546.19 | -30.34 | 118.69 | 256.11 | 244.35 | -97.91 | 81.45 | 21.07 | 43.59 |
EPS Growth(%) | 39.38 | 31.88 | -546.22 | -30.33 | 118.69 | 256.18 | 244.31 | -97.91 | 82.2 | 20.93 | 43.85 |
Debt/Equity(x) | 0.06 | 0.06 | 0.06 | 0.04 | 0.04 | 0.02 | 0.04 | 0.04 | 0.04 | 0.25 | 0.24 |
Current Ratio(x) | 0.98 | 0.98 | 0.96 | 0.93 | 0.97 | 7.42 | 11.45 | 3.03 | 1.65 | 0.78 | 0.51 |
Quick Ratio(x) | 0.98 | 0.98 | 0.96 | 0.93 | 0.97 | 7.42 | 11.45 | 3.03 | 1.65 | 0.76 | 0.51 |
Interest Cover(x) | -804.01 | -364.93 | -1718.69 | -509.11 | 36.39 | 14.84 | 107.48 | 1.74 | 2.01 | 0 | 0 |
Total Debt/Mcap(x) | 0.08 | 0.17 | 0.13 | 0.04 | 0.07 | 0 | 0.11 | 0 | 0.12 | 0.23 | 0.16 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 65.3 | 65.3 | 65.3 | 65.3 | 65.3 | 65.3 | 65.3 | 65.3 | 65.3 | 65.3 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 34.7 | 34.7 | 34.7 | 34.7 | 34.7 | 34.7 | 34.7 | 34.7 | 34.7 | 34.7 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About