Market Cap ₹65 Cr.
Stock P/E 49.6
P/B 1.8
Current Price ₹8.8
Book Value ₹ 4.9
Face Value 2
52W High ₹30.8
Dividend Yield 0%
52W Low ₹ 8.1
Atal Realtech Ltd, a construction business enterprise, offers civil works contracting and engineering services for structural construction and infrastructure sector projects in India. It is involved in contracting and sub-contracting for various government and private tasks, which include construction of commercial and industrial systems. The enterprise additionally offers integrated offerings for governmental initiatives, consisting of water-supply and drainage projects, avenue and bridges tasks, and predominant and minor irrigation projects, in addition to civil construction initiatives, which comprises sport stadiums, multi-motive halls, business structures, industrial structures, hospitals, cold storages, educational institutions, and mass-housing projects. In addition, it trades in production substances. The enterprise was founded in 2012 and is based in Nashik, India.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|
Net Sales | 7 | 7 | 10 | 4 | 6 | 6 |
Other Income | 0 | 0 | -0 | 0 | 0 | 0 |
Total Income | 7 | 7 | 10 | 4 | 6 | 6 |
Total Expenditure | 6 | 6 | 9 | 4 | 5 | 6 |
Operating Profit | 1 | 1 | 1 | 1 | 1 | 1 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 0 | 1 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | -0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0.1 | 0 | 0.1 | 0 | 0 | 0 |
#(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|
Net Sales | 42 | 51 | 58 | 58 | 44 | 40 | 41 | 26 |
Other Income | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
Total Income | 42 | 52 | 58 | 59 | 44 | 41 | 41 | 26 |
Total Expenditure | 38 | 46 | 53 | 53 | 38 | 35 | 36 | 24 |
Operating Profit | 4 | 5 | 5 | 6 | 5 | 5 | 5 | 4 |
Interest | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 0 |
Depreciation | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 |
Exceptional Income / Expenses | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 1 |
Provision for Tax | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Profit After Tax | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 0 |
Adjusted Earnings Per Share | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 2% | -11% | -4% | 0% |
Operating Profit CAGR | 0% | -6% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -61% | 54% | NA% | NA% |
ROE Average | 6% | 7% | 8% | 13% |
ROCE Average | 11% | 11% | 13% | 17% |
#(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|
Shareholder's Funds | 7 | 9 | 25 | 27 | 31 | 33 | 36 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 2 | 2 | 2 | 1 | 1 | 2 |
Other Non-Current Liabilities | 1 | 2 | 1 | 0 | 0 | 0 | 1 |
Total Current Liabilities | 14 | 15 | 23 | 24 | 16 | 14 | 19 |
Total Liabilities | 21 | 28 | 50 | 54 | 48 | 49 | 57 |
Fixed Assets | 1 | 4 | 3 | 5 | 4 | 4 | 3 |
Other Non-Current Assets | 0 | 0 | 14 | 13 | 8 | 0 | 2 |
Total Current Assets | 20 | 24 | 33 | 37 | 36 | 45 | 52 |
Total Assets | 21 | 28 | 50 | 54 | 48 | 49 | 57 |
#(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
Cash Flow from Operating Activities | 1 | 2 | 4 | 1 | -5 | -7 | 4 |
Cash Flow from Investing Activities | -0 | -3 | -14 | -1 | 5 | 7 | -2 |
Cash Flow from Financing Activities | -0 | 1 | 11 | -0 | 0 | -0 | -0 |
Net Cash Inflow / Outflow | 0 | -0 | 1 | 0 | 0 | -0 | 1 |
Closing Cash & Cash Equivalent | 1 | 1 | 2 | 2 | 2 | 2 | 3 |
# | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.33 | 0.44 | 0.31 | 0.35 | 0.28 | 0.29 | 0.29 |
CEPS(Rs) | 0.4 | 0.51 | 0.37 | 0.42 | 0.37 | 0.37 | 0.36 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 1.48 | 1.8 | 3.56 | 3.94 | 4.22 | 4.51 | 4.81 |
Core EBITDA Margin(%) | 8.91 | 10.09 | 8.32 | 9.52 | 12.25 | 12.74 | 12.17 |
EBIT Margin(%) | 8.58 | 9.57 | 8.81 | 9.54 | 11 | 11.52 | 11.03 |
Pre Tax Margin(%) | 5.31 | 6.37 | 5.4 | 5.53 | 6.47 | 7.11 | 7.58 |
PAT Margin (%) | 3.51 | 4.49 | 3.76 | 4.13 | 4.82 | 5.33 | 5.35 |
Cash Profit Margin (%) | 4.32 | 5.2 | 4.48 | 5.04 | 6.38 | 6.86 | 6.62 |
ROA(%) | 7.03 | 9.43 | 5.55 | 4.61 | 4.1 | 4.46 | 4.12 |
ROE(%) | 22.18 | 28.74 | 12.68 | 9.21 | 7.15 | 6.67 | 6.3 |
ROCE(%) | 27.86 | 29.3 | 16.8 | 13.44 | 11.34 | 11.68 | 10.55 |
Receivable days | 114.07 | 88.83 | 51.6 | 29.41 | 86.08 | 157.42 | 120.94 |
Inventory Days | 14.97 | 21.96 | 48.81 | 70.06 | 71.77 | 94.84 | 178.26 |
Payable days | 103.99 | 71.49 | 70.86 | 123.11 | 96.37 | 134.28 | 140.89 |
PER(x) | 0 | 0 | 0 | 0 | 8.15 | 24.62 | 54.22 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0.55 | 1.59 | 3.31 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0.2 | 0.27 | 0.3 | 0.31 | 0.58 | 1.39 | 3.1 |
EV/Core EBITDA(x) | 2.1 | 2.61 | 3.19 | 2.98 | 4.61 | 10.65 | 25.17 |
Net Sales Growth(%) | 0 | 22.69 | 11.85 | 1 | -25.16 | -7.09 | 0.49 |
EBIT Growth(%) | 0 | 36.96 | 2.87 | 9.37 | -13.63 | -2.72 | -3.77 |
PAT Growth(%) | 0 | 57.01 | -6.33 | 10.74 | -12.64 | 2.83 | 0.83 |
EPS Growth(%) | 0 | 34.58 | -29.19 | 10.74 | -18.02 | 2.84 | 0.82 |
Debt/Equity(x) | 0.94 | 1.19 | 0.6 | 0.57 | 0.33 | 0.14 | 0.32 |
Current Ratio(x) | 1.46 | 1.64 | 1.45 | 1.52 | 2.34 | 3.2 | 2.72 |
Quick Ratio(x) | 1.33 | 1.34 | 0.97 | 1.04 | 1.97 | 2.1 | 1.44 |
Interest Cover(x) | 2.62 | 2.98 | 2.59 | 2.38 | 2.43 | 2.61 | 3.2 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.6 | 0.09 | 0.1 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 69.52 | 51.23 | 49.25 | 49.25 | 49.25 | 49.25 | 49.25 | 49.25 | 49.25 | 49.25 |
FII | 0.58 | 0.58 | 0.58 | 0.58 | 0.26 | 0.1 | 0 | 0 | 0 | 0.03 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 29.9 | 48.19 | 50.17 | 50.17 | 50.49 | 50.65 | 50.75 | 50.75 | 50.75 | 50.72 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.34 | 0.25 | 0.24 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 3.65 | 3.65 |
FII | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.15 | 0.24 | 0.25 | 0.74 | 0.75 | 0.75 | 0.75 | 0.75 | 3.76 | 3.75 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.49 | 0.49 | 0.49 | 1.48 | 1.48 | 1.48 | 1.48 | 1.48 | 7.4 | 7.4 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About