WEBSITE BSE:543911 NSE: ATALREAL Inc. Year: 2012 Industry: Construction - Real Estate My Bucket: Add Stock
Last updated: 15:41
No Notes Added Yet
1. Business Overview
Atal Realtech Ltd. is primarily engaged in the real estate development business. Its core business model involves acquiring land parcels, planning and designing various types of properties (typically residential, commercial, or integrated townships), developing these projects, and then selling the constructed units to end-users and investors. The company generates revenue and profits from the sales of these developed properties, often involving a mix of outright sales and stage-wise payments linked to construction progress.
2. Key Segments / Revenue Mix
While specific revenue contribution data is not publicly available, Atal Realtech Ltd. likely operates within the following segments:
Residential Projects: Development and sale of apartments, villas, and plotted developments. This is typically the dominant segment for many Indian real estate developers.
Commercial Projects: Development and sale or lease of office spaces, retail outlets, and other commercial properties.
Mixed-Use Developments: Projects that combine residential, commercial, and sometimes retail components.
The majority of the company's revenue is expected to come from residential sales.
3. Industry & Positioning
The Indian real estate industry is highly fragmented, characterized by a large number of local and regional players alongside a growing number of large, organized national developers. The industry is cyclical and subject to various economic and regulatory factors. Atal Realtech Ltd. likely operates as an organized regional or mid-sized player, positioning itself by focusing on specific geographic markets (likely within India), catering to particular customer segments (e.g., affordable, mid-income, or luxury), and building a localized brand reputation. Its positioning would be against other regional developers rather than directly competing with the largest national players in all markets.
4. Competitive Advantage (Moat)
For a company like Atal Realtech Ltd., potential competitive advantages are often localized and not as strong as global brands or network effects. These could include:
Local Market Knowledge & Land Bank: Deep understanding of specific micro-markets, including land acquisition opportunities and local regulatory nuances.
Execution Track Record: A history of timely project delivery and quality construction, fostering trust among local buyers.
Brand Reputation (Local): A reliable brand name within its specific operating regions, built on past project success and customer satisfaction.
Relationship with Regulatory Bodies: Established relationships that can aid in smoother project approvals.
It likely does not possess wide-ranging, durable advantages like massive scale across the nation, proprietary technology, or significant switching costs for customers.
5. Growth Drivers
Urbanization and Population Growth: Continued migration to urban centers fuels demand for housing and commercial spaces.
Rising Disposable Incomes: Growth in middle-class incomes enhances affordability and demand for quality real estate.
Government Initiatives: Policy support for affordable housing, infrastructure development, and smart cities can stimulate demand and project pipelines.
Favorable Interest Rate Environment: Lower home loan interest rates make property purchases more attractive.
Project Launches and Execution: Successful acquisition of new land parcels and timely execution and delivery of new projects.
Real Estate Formalization: Increased trust in organized players due to regulatory changes like RERA.
6. Risks
Economic Cyclicality: The real estate sector is highly sensitive to economic slowdowns, affecting consumer sentiment and purchasing power.
Interest Rate Fluctuations: Rising interest rates can increase borrowing costs for both developers and homebuyers, impacting demand and project viability.
Regulatory & Approval Delays: Obtaining numerous permits and clearances from various government bodies can lead to significant project delays and cost overruns.
Land Acquisition Challenges: Difficulty in acquiring suitable land parcels at viable costs, or issues related to land titles.
Funding & Liquidity Risk: Dependence on debt financing and timely sales for cash flow; tight liquidity in the financial markets can impact project funding.
Intense Competition: Highly competitive market with many players, leading to pressure on pricing and margins.
Construction Costs Volatility: Fluctuations in raw material prices (steel, cement, labor) can impact project profitability.
7. Management & Ownership
Atal Realtech Ltd., like many Indian companies, is likely promoted and controlled by its founding family or a group of promoters. The management team typically comprises experienced professionals from the real estate and construction sectors, often with a deep understanding of local market dynamics and project execution. The ownership structure generally involves a significant promoter holding, with the remaining shares being held by the public and institutional investors. The quality of management would be assessed by their track record in project delivery, financial prudence, and corporate governance.
8. Outlook
Atal Realtech Ltd. operates in a promising, yet challenging, Indian real estate market. The bullish view stems from India's strong demographic trends, increasing urbanization, rising disposable incomes, and government impetus on housing and infrastructure, which collectively create a robust underlying demand for real estate. Successful project execution, timely delivery, and effective capital management could enable the company to capture market share and achieve growth. However, the bearish view highlights significant risks inherent to the sector, including economic cyclicality, high interest rate sensitivity, extensive regulatory hurdles leading to project delays, and intense competition impacting pricing power and margins. The company's future performance will depend heavily on its ability to navigate these operational and macroeconomic challenges, maintain a healthy land bank, secure timely project approvals, and effectively manage its debt and liquidity.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹349 Cr.
Stock P/E 98.6
P/B 3.6
Current Price ₹28.2
Book Value ₹ 7.7
Face Value 2
52W High ₹32.6
Dividend Yield 0%
52W Low ₹ 14.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 7 | 7 | 10 | 17 | 4 | 6 | 6 | 25 |
| Other Income | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 7 | 7 | 10 | 17 | 4 | 6 | 6 | 25 |
| Total Expenditure | 6 | 6 | 9 | 15 | 4 | 5 | 6 | 22 |
| Operating Profit | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 3 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 2 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Profit After Tax | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 |
| Adjusted Earnings Per Share | 0.1 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0.2 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 42 | 51 | 58 | 58 | 44 | 40 | 41 | 41 | 96 | 41 |
| Other Income | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 42 | 52 | 58 | 59 | 44 | 41 | 41 | 41 | 96 | 41 |
| Total Expenditure | 38 | 46 | 53 | 53 | 38 | 35 | 36 | 36 | 88 | 37 |
| Operating Profit | 4 | 5 | 5 | 6 | 5 | 5 | 5 | 5 | 8 | 6 |
| Interest | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 0 |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 0 |
| Exceptional Income / Expenses | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 5 | 2 |
| Provision for Tax | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit After Tax | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 4 | 1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 4 | 1 |
| Adjusted Earnings Per Share | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 134% | 34% | 11% | 0% |
| Operating Profit CAGR | 60% | 17% | 6% | 0% |
| PAT CAGR | 100% | 26% | 15% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 89% | 9% | 66% | NA% |
| ROE Average | 7% | 6% | 6% | 12% |
| ROCE Average | 11% | 11% | 11% | 16% |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 7 | 9 | 25 | 27 | 31 | 33 | 35 | 38 | 67 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 1 |
| Other Non-Current Liabilities | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 1 |
| Total Current Liabilities | 14 | 15 | 23 | 24 | 16 | 14 | 12 | 19 | 24 |
| Total Liabilities | 21 | 28 | 50 | 54 | 48 | 49 | 50 | 59 | 93 |
| Fixed Assets | 1 | 4 | 3 | 5 | 4 | 4 | 3 | 4 | 4 |
| Other Non-Current Assets | 0 | 0 | 14 | 13 | 8 | 0 | 9 | 6 | 10 |
| Total Current Assets | 20 | 24 | 33 | 37 | 36 | 45 | 37 | 49 | 78 |
| Total Assets | 21 | 28 | 50 | 54 | 48 | 49 | 50 | 59 | 93 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 0 |
| Cash Flow from Operating Activities | 1 | 2 | 4 | 1 | -5 | -7 | 2 | 2 | -14 |
| Cash Flow from Investing Activities | -0 | -3 | -14 | -1 | 5 | 7 | -2 | -1 | -1 |
| Cash Flow from Financing Activities | -0 | 1 | 11 | -0 | 0 | -0 | 0 | -2 | 23 |
| Net Cash Inflow / Outflow | 0 | -0 | 1 | 0 | 0 | -0 | 0 | -2 | 8 |
| Closing Cash & Cash Equivalent | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 0 | 8 |
| # | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.32 | 0.43 | 0.3 | 0.34 | 0.28 | 0.28 | 0.27 | 0.28 | 0.32 |
| CEPS(Rs) | 0.39 | 0.5 | 0.36 | 0.41 | 0.36 | 0.36 | 0.34 | 0.34 | 0.39 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 1.43 | 1.75 | 3.46 | 3.83 | 4.1 | 4.38 | 4.66 | 4.95 | 6.06 |
| Core EBITDA Margin(%) | 8.91 | 10.09 | 8.32 | 9.52 | 12.25 | 12.74 | 11.94 | 12.72 | 7.98 |
| EBIT Margin(%) | 8.58 | 9.57 | 8.81 | 9.54 | 11 | 11.52 | 10.8 | 11.94 | 7.35 |
| Pre Tax Margin(%) | 5.31 | 6.37 | 5.4 | 5.53 | 6.47 | 7.11 | 7.35 | 7.73 | 4.94 |
| PAT Margin (%) | 3.51 | 4.49 | 3.76 | 4.13 | 4.82 | 5.33 | 5.12 | 5.25 | 3.7 |
| Cash Profit Margin (%) | 4.32 | 5.2 | 4.48 | 5.04 | 6.38 | 6.86 | 6.39 | 6.35 | 4.53 |
| ROA(%) | 7.03 | 9.43 | 5.55 | 4.61 | 4.1 | 4.46 | 4.23 | 3.94 | 4.67 |
| ROE(%) | 22.18 | 28.74 | 12.68 | 9.21 | 7.15 | 6.67 | 6.04 | 5.86 | 6.75 |
| ROCE(%) | 27.86 | 29.3 | 16.8 | 13.44 | 11.34 | 11.68 | 10.34 | 10.42 | 10.82 |
| Receivable days | 114.07 | 88.83 | 51.6 | 29.41 | 86.08 | 157.42 | 120.94 | 68.94 | 20.51 |
| Inventory Days | 14.97 | 21.96 | 48.81 | 70.06 | 71.77 | 94.84 | 178.26 | 256.48 | 173.45 |
| Payable days | 103.99 | 71.49 | 70.86 | 123.11 | 96.37 | 134.28 | 78.85 | 86.05 | 33.6 |
| PER(x) | 0 | 0 | 0 | 0 | 8.16 | 24.65 | 56.73 | 48.68 | 42.89 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0.55 | 1.59 | 3.33 | 2.77 | 2.26 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.2 | 0.27 | 0.3 | 0.31 | 0.58 | 1.39 | 3.13 | 2.78 | 1.67 |
| EV/Core EBITDA(x) | 2.1 | 2.61 | 3.19 | 2.98 | 4.61 | 10.65 | 25.88 | 21.3 | 20.41 |
| Net Sales Growth(%) | 0 | 22.69 | 11.85 | 1 | -25.16 | -7.09 | 0.49 | 0.48 | 134.48 |
| EBIT Growth(%) | 0 | 36.96 | 2.87 | 9.37 | -13.63 | -2.72 | -5.78 | 11.09 | 44.29 |
| PAT Growth(%) | 0 | 57.01 | -6.33 | 10.74 | -12.64 | 2.83 | -3.52 | 3.15 | 65.21 |
| EPS Growth(%) | 0 | 34.58 | -29.19 | 10.74 | -18.02 | 2.83 | -3.51 | 3.15 | 13.39 |
| Debt/Equity(x) | 0.94 | 1.19 | 0.6 | 0.57 | 0.33 | 0.14 | 0.32 | 0.24 | 0.24 |
| Current Ratio(x) | 1.46 | 1.64 | 1.45 | 1.52 | 2.34 | 3.2 | 3.08 | 2.54 | 3.27 |
| Quick Ratio(x) | 1.33 | 1.34 | 0.97 | 1.04 | 1.97 | 2.1 | 1.06 | 0.84 | 0.83 |
| Interest Cover(x) | 2.62 | 2.98 | 2.59 | 2.38 | 2.43 | 2.61 | 3.13 | 2.84 | 3.06 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.6 | 0.09 | 0.1 | 0.09 | 0.1 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 49.25 | 49.25 | 49.25 | 49.25 | 32.83 | 32.83 | 32.83 | 32.83 | 30.15 | 30.15 |
| FII | 0 | 0.03 | 0 | 0 | 0.01 | 0.58 | 3 | 1.48 | 6.18 | 3.58 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 50.75 | 50.72 | 50.75 | 50.75 | 67.16 | 66.59 | 64.17 | 65.69 | 63.67 | 66.27 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.65 | 3.65 | 3.65 | 3.65 | 3.65 | 3.65 | 3.65 | 3.65 | 3.74 | 3.74 |
| FII | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.33 | 0.16 | 0.77 | 0.44 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 3.76 | 3.75 | 3.76 | 3.76 | 7.46 | 7.39 | 7.12 | 7.29 | 7.89 | 8.21 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.4 | 7.4 | 7.4 | 7.4 | 11.1 | 11.1 | 11.1 | 11.1 | 12.39 | 12.39 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.