WEBSITE BSE:544628 NSE: ASTRONMULT Inc. Year: 2018 Industry: Consumer Food My Bucket: Add Stock
Last updated: 11:05
No Notes Added Yet
Astron Multigrain Ltd. is an Indian food-products manufacturer incorporated in 2018 and primarily engaged in the manufacturing of instant noodles, producing them both on a contract-manufacturing basis for clients such as Gokul Snacks and under its own brand Astron’s Swagy Noodles (notably in Mast Masala flavour). The company also produces related snack items including noodle bhujiya and papad, operating from its FSSAI-licensed manufacturing unit in Gondal, Rajkot, Gujarat, with an installed capacity of about 5,110 metric tonnes per annum. Its...Read More
Astron Multigrain Ltd. is an Indian food-products manufacturer incorporated in 2018 and primarily engaged in the manufacturing of instant noodles, producing them both on a contract-manufacturing basis for clients such as Gokul Snacks and under its own brand Astron’s Swagy Noodles (notably in Mast Masala flavour). The company also produces related snack items including noodle bhujiya and papad, operating from its FSSAI-licensed manufacturing unit in Gondal, Rajkot, Gujarat, with an installed capacity of about 5,110 metric tonnes per annum. Its products are distributed mainly in western and central Indian states through a B2B network of super-stockists, wholesalers and retailers. In December 2025 Astron Multigrain raised around ₹18.4 crore through an SME IPO on the BSE SME platform, with plans to use the proceeds for machinery purchases, working capital and general corporate purposes, though its stock made a relatively weak market debut below the issue price. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹14 Cr.
Stock P/E 6.1
P/B 0.6
Current Price ₹16.4
Book Value ₹ 29.4
Face Value 10
52W High ₹50.4
Dividend Yield 0%
52W Low ₹ 14.9
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 10 | 12 | 19 | 26 | 34 | |
| Other Income | 0 | 0 | 0 | 1 | 0 | |
| Total Income | 10 | 12 | 20 | 27 | 34 | |
| Total Expenditure | 9 | 11 | 17 | 23 | 30 | |
| Operating Profit | 1 | 1 | 3 | 4 | 4 | |
| Interest | 0 | 0 | 1 | 1 | 0 | |
| Depreciation | 0 | 0 | 0 | 1 | 1 | |
| Exceptional Income / Expenses | -0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | -0 | 0 | 2 | 3 | 3 | |
| Provision for Tax | 0 | 0 | 0 | 1 | 1 | |
| Profit After Tax | -0 | 0 | 1 | 2 | 2 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | -0 | 0 | 1 | 2 | 2 | |
| Adjusted Earnings Per Share | -0.6 | 0.2 | 2.3 | 3.2 | 3.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 31% | 42% | 0% | 0% |
| Operating Profit CAGR | 0% | 59% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 25% | 32% | 17% | 17% |
| ROCE Average | 25% | 25% | 17% | 17% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Shareholder's Funds | 2 | 3 | 4 | 8 | 11 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 4 | 4 | 3 | 2 | 1 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 4 | 7 | 7 | 8 | 10 |
| Total Liabilities | 9 | 13 | 15 | 18 | 22 |
| Fixed Assets | 7 | 6 | 7 | 7 | 7 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 3 | 7 | 8 | 11 | 15 |
| Total Assets | 9 | 13 | 15 | 18 | 22 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 1 | 1 |
| Cash Flow from Operating Activities | 1 | -0 | 3 | 1 | 1 |
| Cash Flow from Investing Activities | -2 | -0 | -1 | -1 | -0 |
| Cash Flow from Financing Activities | 1 | 0 | -1 | 0 | -1 |
| Net Cash Inflow / Outflow | 0 | 0 | 0 | 0 | -0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 1 | 1 | 0 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.62 | 0.19 | 2.34 | 3.17 | 3.69 |
| CEPS(Rs) | 0.35 | 1.05 | 3.24 | 4.04 | 4.57 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 4.39 | 4.78 | 7.21 | 13.1 | 16.79 |
| Core EBITDA Margin(%) | 9.2 | 9.06 | 13.41 | 11.99 | 11.98 |
| EBIT Margin(%) | 2.05 | 5.46 | 11.02 | 12.24 | 10.38 |
| Pre Tax Margin(%) | -1.36 | 2.05 | 7.81 | 9.89 | 9.09 |
| PAT Margin (%) | -2.15 | 0.81 | 6.36 | 7.66 | 6.8 |
| Cash Profit Margin (%) | 1.19 | 4.49 | 8.8 | 9.77 | 8.44 |
| ROA(%) | -2.31 | 0.88 | 8.8 | 12.19 | 11.68 |
| ROE(%) | -14.18 | 4.9 | 39.02 | 33 | 24.66 |
| ROCE(%) | 2.73 | 8.38 | 22.64 | 26.71 | 25.12 |
| Receivable days | 13.65 | 31.27 | 26.78 | 34.18 | 60.27 |
| Inventory Days | 64.71 | 91.14 | 94.89 | 82.52 | 67.73 |
| Payable days | 41.98 | 93.06 | 85.58 | 53.98 | 52.36 |
| PER(x) | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.76 | 0.67 | 0.45 | 0.41 | 0.3 |
| EV/Core EBITDA(x) | 7.87 | 7.3 | 3.32 | 2.86 | 2.51 |
| Net Sales Growth(%) | 0 | 21.76 | 57.76 | 32.85 | 30.93 |
| EBIT Growth(%) | 0 | 224.09 | 218.63 | 47.59 | 10.98 |
| PAT Growth(%) | 0 | 145.8 | 1143.33 | 60.04 | 16.3 |
| EPS Growth(%) | 0 | 130.24 | 1143.35 | 35.49 | 16.3 |
| Debt/Equity(x) | 3.97 | 2.34 | 1.75 | 0.61 | 0.41 |
| Current Ratio(x) | 0.73 | 1.07 | 1.08 | 1.4 | 1.51 |
| Quick Ratio(x) | 0.24 | 0.4 | 0.29 | 0.62 | 0.85 |
| Interest Cover(x) | 0.6 | 1.6 | 3.44 | 5.21 | 8.08 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 |
| # | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|
| Promoter | 66.05 | 66.05 | 66.05 |
| FII | 0 | 0 | 0 |
| DII | 0 | 0 | 0 |
| Public | 33.95 | 33.95 | 33.95 |
| Others | 0 | 0 | 0 |
| Total | 100 | 100 | 100 |
| # | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|
| Promoter | 0.57 | 0.57 | 0.57 |
| FII | 0 | 0 | 0 |
| DII | 0 | 0 | 0 |
| Public | 0.29 | 0.29 | 0.29 |
| Others | 0 | 0 | 0 |
| Total | 0.86 | 0.86 | 0.86 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
