Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹35 Cr.
Stock P/E
16.1
P/B
1.4
Current Price
₹170.3
Book Value
₹ 125.3
Face Value
10
52W High
₹264
52W Low
₹ 140
Dividend Yield

Associated Ceramics Overview

Business

Associated Ceramics Ltd. manufactures and supplies refractory products. Refractories are high-temperature resistant materials used to line industrial furnaces, kilns, incinerators, and reactors. They are critical components in industries such as steel, cement, glass, non-ferrous metals, and petrochemicals, enabling these industries to withstand extreme heat, abrasion, and corrosion during their manufacturing processes. The company generates revenue by producing and selling these specialized industrial materials to its industrial clientele.

Revenue Mix

As a specialized refractories company, Associated Ceramics Ltd.'s primary revenue stream is derived from the manufacturing and sale of various refractory products. While a specific segment breakdown (e.g., by shaped vs. unshaped refractories or by end-user industry) is not typically detailed publicly for a company of this nature, its revenue is broadly from sales of its complete range of refractory solutions, catering to diverse industrial applications.

Industry

The refractories industry is highly cyclical, with demand largely dependent on the capital expenditure and production levels of core industries like steel, cement, and non-ferrous metals. In India, the industry includes both large integrated players and smaller specialized manufacturers. Associated Ceramics Ltd. likely operates as a mid-tier or niche player within this competitive landscape, competing with larger domestic conglomerates and international refractory giants, focusing on specific product lines, quality, and customer service to maintain its market position.

MOAT

For a refractories company, potential competitive advantages can include:

Product Quality & Reliability: Critical for industrial applications where failure can be extremely costly. A proven track record builds trust and switching costs.

Customer Relationships: Long-standing relationships with industrial clients due to the critical nature of the product and specialized service requirements.

Technical Expertise & R&D: Ability to develop custom solutions or specialized refractories for unique industrial needs.

Operational Efficiency: Cost-effective manufacturing processes and raw material sourcing.

Given its likely positioning, Associated Ceramics Ltd.'s moat might stem from specialized product focus, strong regional customer relationships, and consistent product performance rather than overwhelming scale or brand dominance.

Growth Drivers

Indian Industrial Growth: Expansion in core end-user industries like steel, cement, glass, and non-ferrous metals driven by infrastructure development and economic growth.

Manufacturing Sector Expansion: Government initiatives like "Make in India" boosting overall industrial output and, consequently, refractory demand.

Technological Upgrades: Increasing demand for higher performance and energy-efficient refractories as industries modernize.

Import Substitution: Potential for domestic manufacturers to capture market share from imports if quality and cost-effectiveness are competitive.

Risks

Cyclicality of End-User Industries: Downturns in sectors like steel and cement can directly impact demand for refractories.

Raw Material Price Volatility: Fluctuations in the cost of key raw materials (e.g., alumina, magnesia) can impact profitability.

Intense Competition: From both domestic and international players, leading to pricing pressures.

Technological Obsolescence: Failure to innovate and adapt to new industrial processes or material requirements.

Environmental Regulations: Stricter environmental norms can lead to increased compliance costs for manufacturing operations.

Management & Ownership

Associated Ceramics Ltd. is likely a promoter-driven company, a common characteristic among many Indian manufacturing firms. The vision and operational expertise of the promoter group are crucial for strategic direction, product development, and market penetration. Details on specific promoter holdings and any institutional ownership would provide further insights into governance and stability.

Outlook

Associated Ceramics Ltd. operates in a foundational industry vital for India's industrial backbone. The long-term outlook for the refractories sector in India remains positive, buoyed by the country's economic growth trajectory and ongoing infrastructure development, which will continue to drive demand from key end-user industries. However, the company faces inherent challenges such as the cyclical nature of its client industries, volatility in raw material prices, and a competitive market. Its ability to maintain product quality, innovate in specialized refractory solutions, and manage operational costs efficiently will be key determinants of its sustained success and market share growth.

Associated Ceramics Share Price

Live · BSE · Inception: 1970
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Associated Ceramics Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 9 13 10 9 12 9 11 13 15 7
Other Income 0 0 0 0 0 0 1 0 0 0
Total Income 9 13 11 9 12 9 13 13 15 7
Total Expenditure 7 11 10 7 11 8 11 11 12 6
Operating Profit 3 2 1 2 1 2 2 2 3 1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 -0 2 0 1 1 1 2 -0
Provision for Tax 0 0 0 0 0 0 1 0 1 -0
Profit After Tax 1 1 -0 1 0 1 0 1 2 -0
Adjustments -0 0 0 -0 0 0 0 0 -0 0
Profit After Adjustments 1 1 -0 1 0 1 0 1 2 -0
Adjusted Earnings Per Share 4.8 3.5 -2.4 5.7 0.4 3.2 1.2 3.6 7.7 -0.2

Associated Ceramics Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 17 25 20 17 27 34 31 38 56 41 42 46
Other Income 0 0 0 1 1 1 1 0 1 1 1 1
Total Income 17 25 20 18 28 35 32 39 56 41 43 48
Total Expenditure 16 23 21 17 25 30 27 32 48 36 36 40
Operating Profit 1 2 -1 0 3 5 5 6 8 6 7 8
Interest 0 0 1 1 0 0 0 0 1 0 0 0
Depreciation 1 1 2 2 1 1 1 1 2 4 3 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 -0 0 0 0 0
Profit Before Tax 0 1 -4 -2 2 3 4 5 6 2 3 4
Provision for Tax 0 2 -1 0 -0 0 -0 1 2 1 1 2
Profit After Tax 0 -1 -3 -2 2 3 5 4 5 1 2 3
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 -1 -3 -2 2 3 5 4 5 1 2 3
Adjusted Earnings Per Share 1 -4.1 -13.8 -8.8 8.2 14.2 19.9 20.5 22.4 4.2 10.6 12.3

Associated Ceramics Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 19 18 14 12 14 17 22 26 30 21 24
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 3 3 3 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 2 1 1 1 1 0 0 0 1 2
Total Current Liabilities 11 15 16 12 10 11 10 8 17 25 21
Total Liabilities 30 37 33 27 24 28 32 34 47 48 46
Fixed Assets 5 12 13 11 10 10 9 11 25 25 23
Other Non-Current Assets 0 2 1 1 1 1 3 6 2 2 2
Total Current Assets 24 24 20 16 13 18 19 17 20 21 21
Total Assets 30 37 33 27 24 28 32 34 47 48 46

Associated Ceramics Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 2 0 0 0 0 1 0 1 1 0
Cash Flow from Operating Activities -1 -1 0 4 9 -0 0 8 9 16 6
Cash Flow from Investing Activities -1 -9 1 -0 -0 -1 -2 -5 -12 -7 2
Cash Flow from Financing Activities 2 9 -1 -3 -9 2 2 -3 3 -9 -6
Net Cash Inflow / Outflow 1 -2 -0 0 -0 1 -0 1 -0 -0 1
Closing Cash & Cash Equivalent 2 0 0 0 0 1 0 1 1 0 2

Associated Ceramics Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1 -4.13 -13.85 -8.77 8.22 14.25 19.86 20.47 22.38 4.19 10.56
CEPS(Rs) 3.66 0.65 -6.03 -1.93 14.05 19.79 24.8 25.32 30.04 21.6 27.26
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 72.04 67.83 52.27 43.5 51.72 65.97 85.79 115.11 137.48 103.81 114.19
Core EBITDA Margin(%) 3.96 7.72 -5.43 -2.48 9.3 11.65 14.72 15.84 13.68 12.22 13.67
EBIT Margin(%) 2.05 4.06 -11.97 -6.07 7.95 11.1 14.2 14.23 11.97 5.27 8.81
Pre Tax Margin(%) 1.53 2.45 -17.24 -11.23 6.22 9.78 13.45 13.93 11.06 4.25 7.88
PAT Margin (%) 1.23 -3.4 -14.78 -11.68 6.86 9.63 14.53 10.91 8.2 2.11 5.15
Cash Profit Margin (%) 4.49 0.54 -6.43 -2.57 11.73 13.38 18.14 13.49 11.01 10.89 13.29
ROA(%) 0.84 -2.81 -8.96 -6.64 7.31 12.41 15.15 12.84 11.31 1.81 4.63
ROE(%) 1.4 -5.91 -23.06 -18.32 17.27 24.21 26.18 19.4 17.72 3.47 9.69
ROCE(%) 1.87 4.42 -9.18 -4.32 11.68 20.75 18.49 19.48 20.36 6.56 13.79
Receivable days 85.7 48.78 90.35 129.81 56.6 40.98 73.88 52.04 29.55 54.04 47.92
Inventory Days 251.83 212.78 238.42 204.77 107.02 98.9 115.61 96.12 71.74 82.17 72.44
Payable days 107.22 92.4 142.43 164.48 76.76 80.96 68.69 66.41 51.78 90.27 79.52
PER(x) 0 0 0 0 0 0 0 0 0.63 168.11 21.1
Price/Book(x) 0 0 0 0 0 0 0 0 0.1 6.78 1.95
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.31 0.64 0.85 0.83 0.2 0.21 0.3 0.16 0.19 3.61 1.03
EV/Core EBITDA(x) 6.32 7.25 -21.01 40.71 1.81 1.44 1.72 0.94 1.27 25.7 6.1
Net Sales Growth(%) -7.84 50.61 -22.16 -14.23 63.53 23.44 -7.54 22.8 45.41 -27.32 3.43
EBIT Growth(%) 46.47 195.83 -327.16 59.39 309.06 72.31 18.3 23.08 22.25 -68.01 72.99
PAT Growth(%) 170.36 -511.65 -235.18 36.66 193.74 73.28 39.41 -7.8 9.33 -81.28 152.04
EPS Growth(%) 170.36 -511.65 -235.18 36.66 193.74 73.28 39.41 3.03 9.33 -81.28 152.04
Debt/Equity(x) 0.16 0.69 0.89 0.84 0.11 0.22 0.26 0.12 0.21 0.33 0.06
Current Ratio(x) 2.17 1.58 1.28 1.32 1.33 1.68 1.99 2.22 1.23 0.83 1.01
Quick Ratio(x) 0.76 0.45 0.56 0.63 0.52 0.71 1.03 0.8 0.56 0.54 0.54
Interest Cover(x) 3.94 2.52 -2.27 -1.17 4.6 8.43 18.82 46.17 13.17 5.19 9.48
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 2.19 0.05 0.03

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +2% +3% +4% +9%
Operating Profit CAGR +17% +5% +7% +21%
PAT CAGR +100% -21% -8%
Share Price CAGR -32% +48%
ROE Average +10% +10% +15% +7%
ROCE Average +14% +14% +16% +9%

Associated Ceramics Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 55.34 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 44.66 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 55.3355.3355.3355.3555.3455.3455.3455.3455.3455.34
FII 0000000000
DII 0000000000
Public 44.6744.6744.6744.6544.6644.6644.6644.6644.6644.66
Others 0000000000
Total 100100100100100100100100100100

Associated Ceramics Peer Comparison

Refractories Edit Columns

Associated Ceramics Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Associated Ceramics Pros & Cons

Pros

  • Debtor days have improved from 90.27 to 79.52days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 10% over the last 3 years.
  • The company has delivered a poor profit growth of -7% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp