Market Cap ₹5 Cr.
Stock P/E 57.0
P/B 2.1
Current Price ₹11.2
Book Value ₹ 5.4
Face Value 10
52W High ₹14
Dividend Yield 0%
52W Low ₹ 4.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 |
Provision for Tax | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 |
Adjusted Earnings Per Share | 0.1 | 0 | 0 | -0.1 | -0.1 | -0 | 0 | -0 | 0.1 | 0.1 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Total Expenditure | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Operating Profit | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 |
Adjusted Earnings Per Share | 0.1 | 0 | 0 | -0.1 | -0.1 | -0.1 | -0.1 | -0 | 0.1 | 0.1 | -0.1 | 0.2 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 128% | 30% | 65% | 29% |
ROE Average | -1% | 1% | 0% | -0% |
ROCE Average | -1% | 1% | 0% | -0% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 3 | 3 | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 2 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Total Current Assets | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Assets | 3 | 3 | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 2 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Cash Flow from Operating Activities | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 |
Cash Flow from Investing Activities | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | 0 | 1 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 |
Closing Cash & Cash Equivalent | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.09 | 0.04 | 0 | -0.07 | -0.11 | -0.09 | -0.08 | -0.02 | 0.07 | 0.09 | -0.06 |
CEPS(Rs) | 0.09 | 0.04 | 0 | -0.07 | -0.11 | -0.09 | -0.08 | -0.02 | 0.07 | 0.09 | -0.06 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 5.59 | 5.63 | 5.47 | 5.41 | 5.3 | 5.21 | 5.13 | 5.12 | 5.19 | 5.28 | 5.22 |
Core EBITDA Margin(%) | 0 | 0 | -136.98 | -58.51 | -170.81 | -51.13 | -26.4 | -23.37 | -25.06 | -19.04 | -24.2 |
EBIT Margin(%) | 0 | 0 | 0.61 | -7.06 | -31.99 | -8.57 | -4.13 | -1.05 | 6.67 | 5.61 | -3.12 |
Pre Tax Margin(%) | 0 | 0 | 0.61 | -7.06 | -31.99 | -8.58 | -4.14 | -1.06 | 6.65 | 5.59 | -3.13 |
PAT Margin (%) | 0 | 0 | 0.42 | -7.06 | -31.99 | -8.58 | -4.14 | -1.06 | 5.61 | 5.59 | -3.13 |
Cash Profit Margin (%) | 0 | 0 | 0.46 | -7.04 | -31.95 | -8.57 | -4.13 | -1.05 | 5.61 | 5.59 | -3.13 |
ROA(%) | 1.6 | 0.66 | 0.03 | -1.17 | -1.95 | -1.63 | -1.4 | -0.36 | 1.32 | 1.66 | -1.08 |
ROE(%) | 1.6 | 0.66 | 0.03 | -1.22 | -1.99 | -1.7 | -1.47 | -0.38 | 1.37 | 1.71 | -1.1 |
ROCE(%) | 2.02 | 1.52 | 0.04 | -1.22 | -1.99 | -1.69 | -1.47 | -0.37 | 1.63 | 1.72 | -1.09 |
Receivable days | 0 | 0 | 383.25 | 118.4 | 0 | 200.76 | 127.49 | 146.03 | 164.05 | 98.86 | 92.99 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 152.88 | 97.1 | 104.67 | 73.17 | 55.28 | 29.88 | 59.44 | 38.79 | 16.02 |
PER(x) | 18.54 | 18.81 | 0 | 0 | 0 | 0 | 0 | 0 | 139.41 | 112.96 | 0 |
Price/Book(x) | 0.29 | 0.12 | 0 | 0 | 0.44 | 0.49 | 0.2 | 0.05 | 1.9 | 1.92 | 0.99 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0 | 0 | 21.81 | 8.46 | 0.99 | 0.8 | -0.08 | -0.53 | 6.5 | 5.35 | 2.02 |
EV/Core EBITDA(x) | 10.78 | -16.68 | 3365.52 | -120.17 | -3.1 | -9.36 | 2.02 | 50.73 | 97.33 | 95.34 | -65.11 |
Net Sales Growth(%) | 0 | 0 | 0 | 157.5 | -64.59 | 212.57 | 76.38 | -0.85 | -30.6 | 26.87 | 14.86 |
EBIT Growth(%) | -33.92 | -23.92 | -97.39 | -3081.45 | -60.48 | 16.31 | 14.89 | 74.81 | 540.99 | 6.74 | -163.78 |
PAT Growth(%) | -46.4 | -58.19 | -95.87 | -4413.4 | -60.48 | 16.17 | 14.86 | 74.59 | 466.82 | 26.43 | -164.41 |
EPS Growth(%) | -46.41 | -58.19 | -95.87 | -4412.13 | -60.53 | 16.19 | 14.84 | 74.59 | 466.84 | 26.41 | -164.47 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Ratio(x) | 67.7 | 269.33 | 8.32 | 12.35 | 210.79 | 5.81 | 14.69 | 9.93 | 8.74 | 19.89 | 26.35 |
Quick Ratio(x) | 67.7 | 269.33 | 8.32 | 12.35 | 210.79 | 5.81 | 14.69 | 9.93 | 8.74 | 19.89 | 26.35 |
Interest Cover(x) | 49.62 | 0 | 0 | 0 | 0 | -574.48 | -488.27 | -92.76 | 261.8 | 242.45 | -172.95 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 25.56 | 25.56 | 25.56 | 25.56 | 25.56 | 25.56 | 25.56 | 25.56 | 25.56 | 25.56 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Public | 74.43 | 74.43 | 74.43 | 74.43 | 74.43 | 74.43 | 74.43 | 74.43 | 74.43 | 74.43 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About