WEBSITE BSE:542579 NSE: AGOL Inc. Year: 2008 Industry: Diamond & Jewellery My Bucket: Add Stock
Last updated: 10:52
No Notes Added Yet
1. Business Overview
Ashapuri Gold Ornament Ltd. (AGOL) is an Indian company operating in the Diamond & Jewellery sector. Its core business involves the manufacturing, wholesale, and potentially retail of gold ornaments and jewellery. The company likely designs, produces, and/or procures finished jewellery products, primarily made of gold, and distributes them through various channels. It makes money by selling these jewellery products at a margin over the cost of raw materials (gold) and manufacturing/operational expenses.
2. Key Segments / Revenue Mix
Without specific financial disclosures, the company's primary revenue segment is expected to be the sale of gold ornaments and jewellery. While the sector also includes diamonds, the company name "Ashapuri Gold Ornament" suggests a predominant focus on gold products. A detailed breakdown between gold vs. diamond sales or wholesale vs. retail contribution is not publicly available from the given information.
3. Industry & Positioning
AGOL operates in the Indian Diamond & Jewellery industry, which is one of the largest globally, driven by strong cultural significance (weddings, festivals), investment demand, and gifting traditions. The industry is highly fragmented, comprising a mix of large organized national players (e.g., Titan, Malabar Gold & Diamonds, Kalyan Jewellers) and numerous regional and local unorganized players. AGOL likely positions itself as a formal, potentially regional or niche player within this competitive landscape, aiming to build trust and cater to specific customer segments with its gold ornament offerings.
4. Competitive Advantage (Moat)
Based on the limited information, AGOL's discernible competitive advantages are likely limited. In the Indian jewellery market, moats often stem from:
Brand Trust & Reputation: Crucial for purity and design assurance. AGOL would need to establish a strong brand.
Scale: Larger players benefit from economies of scale in procurement and marketing.
Distribution Network: Extensive reach through owned stores or franchisee models.
Design & Craftsmanship: Differentiated product offerings.
Without specific details, AGOL's moat, if any, might be regional brand loyalty, specific design expertise, or efficient supply chain management, rather than significant scale or proprietary technology. Switching costs for customers in this industry are generally low.
5. Growth Drivers
Key factors that can drive growth for AGOL over the next 3-5 years include:
Rising Disposable Incomes: India's economic growth and a growing middle class increase discretionary spending on jewellery.
Urbanization & Lifestyle Changes: Aspiration for branded and contemporary jewellery designs.
Cultural & Occasional Demand: Continued strong demand during weddings, festivals, and gifting occasions.
Shift from Unorganized to Organized Sector: Consumers increasingly prefer organized players due to trust, purity guarantees (hallmarking), and transparent pricing.
Design Innovation: Ability to introduce new and appealing designs that cater to evolving consumer tastes.
6. Risks
AGOL faces several key business risks:
Gold Price Volatility: As gold is a primary raw material, price fluctuations directly impact inventory valuation, cost of goods, and profitability.
Economic Slowdown: A downturn in the economy can reduce consumer discretionary spending, impacting jewellery sales.
Intense Competition: High competition from both large organized players and a vast network of unorganized local jewellers.
Regulatory Changes: Changes in government policies regarding gold imports, hallmarking, GST, or other duties can affect operations and costs.
Working Capital Management: The business is capital-intensive, requiring substantial working capital for inventory (gold).
Consumer Sentiment: Shifts in consumer preferences towards other asset classes or luxury goods could impact demand.
7. Management & Ownership
In India, "promoters" typically refer to the founding family or group that controls the company. Ashapuri Gold Ornament Ltd. is expected to have a promoter-led management structure, which is common among Indian companies. Without public information on specific individuals, their experience, or detailed governance structures, it is not possible to assess management quality or detailed ownership breakdown beyond the expectation of significant promoter holdings.
8. Outlook
Ashapuri Gold Ornament Ltd. operates in a sector with robust underlying demand drivers rooted in Indian culture and growing economic prosperity. The ongoing shift from the unorganized to the organized jewellery market presents an opportunity for formal players like AGOL. However, the company's prospects are highly sensitive to external factors such as volatile gold prices and broader economic conditions impacting discretionary spending. Intense competition from well-established national brands and numerous local players will also be a persistent challenge. AGOL's ability to thrive will depend on its capacity to build trust, offer appealing designs, manage commodity price risks, and effectively expand its market reach in a capital-intensive and competitive environment.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹142 Cr.
Stock P/E 11.8
P/B 0.9
Current Price ₹4.3
Book Value ₹ 5
Face Value 1
52W High ₹8
Dividend Yield 0%
52W Low ₹ 3.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 44 | 50 | 51 | 44 | 87 | 101 | 84 | 53 | 102 | 91 |
| Other Income | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Total Income | 45 | 50 | 52 | 45 | 87 | 102 | 85 | 53 | 102 | 91 |
| Total Expenditure | 42 | 47 | 47 | 41 | 82 | 95 | 83 | 48 | 91 | 83 |
| Operating Profit | 3 | 3 | 5 | 4 | 5 | 7 | 2 | 5 | 11 | 8 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 3 | 4 | 3 | 5 | 6 | 2 | 5 | 11 | 8 |
| Provision for Tax | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 2 |
| Profit After Tax | 2 | 2 | 3 | 3 | 3 | 5 | 1 | 3 | 8 | 6 |
| Adjustments | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 2 | 2 | 3 | 3 | 3 | 5 | 1 | 3 | 8 | 6 |
| Adjusted Earnings Per Share | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0 | 0.1 | 0.3 | 0.2 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 56 | 37 | 47 | 88 | 121 | 118 | 164 | 158 | 165 | 317 | 330 |
| Other Income | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 1 |
| Total Income | 56 | 37 | 47 | 88 | 121 | 118 | 164 | 158 | 167 | 317 | 331 |
| Total Expenditure | 55 | 37 | 46 | 87 | 120 | 114 | 159 | 154 | 155 | 300 | 305 |
| Operating Profit | 1 | 0 | 1 | 1 | 1 | 4 | 5 | 4 | 12 | 17 | 26 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 0 | 1 | 1 | 3 | 4 | 2 | 10 | 16 | 26 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 4 | 8 |
| Profit After Tax | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 2 | 8 | 12 | 18 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 2 | 8 | 12 | 18 |
| Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.3 | 0.4 | 0.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 92% | 25% | 21% | 0% |
| Operating Profit CAGR | 42% | 50% | 76% | 0% |
| PAT CAGR | 50% | 59% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -43% | -15% | 4% | NA% |
| ROE Average | 10% | 7% | 6% | 3% |
| ROCE Average | 14% | 10% | 8% | 6% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 6 | 7 | 7 | 45 | 45 | 78 | 81 | 83 | 90 | 147 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Total Current Liabilities | 10 | 9 | 5 | 2 | 3 | 3 | 7 | 8 | 5 | 7 |
| Total Liabilities | 17 | 16 | 15 | 47 | 48 | 80 | 87 | 91 | 95 | 153 |
| Fixed Assets | 0 | 0 | 1 | 3 | 3 | 8 | 8 | 8 | 6 | 6 |
| Other Non-Current Assets | 0 | 0 | 0 | 2 | 3 | 2 | 2 | 2 | 3 | 10 |
| Total Current Assets | 17 | 15 | 14 | 42 | 42 | 70 | 77 | 81 | 87 | 137 |
| Total Assets | 17 | 16 | 15 | 47 | 48 | 80 | 87 | 91 | 95 | 153 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 6 | 3 | 3 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -1 | 2 | 2 | 0 | -2 | -25 | -5 | -2 | 5 | -36 |
| Cash Flow from Investing Activities | -0 | -0 | -1 | 0 | -2 | -4 | -2 | -0 | 1 | -9 |
| Cash Flow from Financing Activities | 1 | -3 | -1 | 0 | -0 | 30 | 4 | 2 | -6 | 45 |
| Net Cash Inflow / Outflow | 0 | -0 | -0 | 0 | -4 | 1 | -3 | -0 | -0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 3 | 3 | 0 | 0 | 0 | 0 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.09 | 0.1 | 0.06 | 0.26 | 0.36 |
| CEPS(Rs) | 0.04 | 0.01 | 0.02 | 0.02 | 0.04 | 0.1 | 0.14 | 0.1 | 0.29 | 0.38 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 1.34 | 0.83 | 0.84 | 1.78 | 1.78 | 2.62 | 2.72 | 2.78 | 3.03 | 4.4 |
| Core EBITDA Margin(%) | 1.09 | 1.16 | 1.34 | 1.17 | 0.22 | 3.3 | 3.2 | 2.31 | 5.98 | 5.37 |
| EBIT Margin(%) | 0.94 | 1.02 | 1.17 | 1.04 | 0.46 | 2.91 | 2.58 | 1.73 | 6.5 | 5.19 |
| Pre Tax Margin(%) | 0.16 | 0.14 | 0.23 | 0.57 | 0.44 | 2.89 | 2.51 | 1.52 | 6.23 | 5.08 |
| PAT Margin (%) | 0.12 | 0.11 | 0.16 | 0.42 | 0.33 | 2.17 | 1.87 | 1.13 | 4.65 | 3.79 |
| Cash Profit Margin (%) | 0.27 | 0.26 | 0.33 | 0.55 | 0.59 | 2.63 | 2.55 | 1.79 | 5.21 | 4.03 |
| ROA(%) | 0.38 | 0.25 | 0.49 | 1.25 | 1 | 3.97 | 3.66 | 2.01 | 8.25 | 9.7 |
| ROE(%) | 0.99 | 0.61 | 1.11 | 1.48 | 1.05 | 4.16 | 3.88 | 2.19 | 8.89 | 10.17 |
| ROCE(%) | 3.6 | 2.84 | 4.6 | 3.33 | 1.48 | 5.56 | 5.2 | 3.14 | 11.84 | 13.79 |
| Receivable days | 12.9 | 10.32 | 4.57 | 9.17 | 17.49 | 32.05 | 34.43 | 41.48 | 49.73 | 29.72 |
| Inventory Days | 94.52 | 144.58 | 107.83 | 68.89 | 61.63 | 97.35 | 97.61 | 132.23 | 128.23 | 92.19 |
| Payable days | 14.79 | 27.32 | 24.14 | 8.41 | 3.06 | 1.6 | 0.28 | 0.44 | 0.51 | 0.58 |
| PER(x) | 0 | 0 | 0 | 281.81 | 161.85 | 42.2 | 58.59 | 100.65 | 36.54 | 16.78 |
| Price/Book(x) | 0 | 0 | 0 | 2.4 | 1.7 | 1.39 | 2.23 | 2.18 | 3.12 | 1.38 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.14 | 0.16 | 0.11 | 1.15 | 0.62 | 0.89 | 1.12 | 1.18 | 1.71 | 0.64 |
| EV/Core EBITDA(x) | 13.14 | 13.32 | 7.89 | 95.51 | 70.67 | 26.41 | 34.35 | 49.42 | 24.19 | 11.73 |
| Net Sales Growth(%) | 0 | -32.97 | 25.85 | 87.94 | 36.72 | -2.55 | 39.42 | -3.56 | 4.47 | 92.16 |
| EBIT Growth(%) | 0 | -27.11 | 44.21 | 72.44 | -29.33 | 412.6 | 23.73 | -35.35 | 292.08 | 53.58 |
| PAT Growth(%) | 0 | -37.97 | 83.87 | 422.82 | 24.1 | 438.48 | 20.38 | -41.8 | 329.34 | 56.92 |
| EPS Growth(%) | 0 | -61.73 | 83.87 | 62.02 | 24.12 | 358.66 | 20.37 | -41.76 | 328.86 | 39.64 |
| Debt/Equity(x) | 1.24 | 0.88 | 0.74 | 0.01 | 0.01 | 0 | 0.05 | 0.08 | 0.02 | 0 |
| Current Ratio(x) | 1.6 | 1.7 | 3.03 | 27.79 | 13.04 | 27.28 | 11.51 | 10.04 | 15.98 | 21 |
| Quick Ratio(x) | 0.21 | 0.03 | 0.28 | 13.49 | 4.62 | 13.46 | 3.69 | 2.3 | 6.09 | 4.71 |
| Interest Cover(x) | 1.21 | 1.16 | 1.24 | 2.21 | 23.02 | 162.87 | 33.86 | 8.12 | 23.9 | 46.9 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.04 | 0.01 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 62.45 | 64.08 | 48.06 | 48.06 | 48.06 | 48.06 | 48.06 | 48.06 | 48.06 | 48.06 |
| FII | 4.32 | 0 | 1.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 33.23 | 35.92 | 50.2 | 51.94 | 51.94 | 51.94 | 51.94 | 51.94 | 51.94 | 51.94 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 15.61 | 16.02 | 16.02 | 16.02 | 16.02 | 16.02 | 16.02 | 16.02 | 16.02 | 16.02 |
| FII | 1.08 | 0 | 0.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 8.31 | 8.98 | 16.73 | 17.31 | 17.31 | 17.31 | 17.31 | 17.31 | 17.31 | 17.31 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 25 | 25 | 33.33 | 33.33 | 33.33 | 33.33 | 33.33 | 33.33 | 33.33 | 33.33 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.