Market Cap ₹275 Cr.
Stock P/E 37
P/B 1.9
Current Price ₹8.2
Book Value ₹ 4.3
Face Value 1
52W High ₹15
Dividend Yield 0%
52W Low ₹ 6.6
Ashapuri Gold Ornament Ltd is a renowned company specializing in the manufacturing and distribution of high-quality gold ornaments. Established with a vision to provide exquisite and timeless pieces of jewelry, Ashapuri Gold Ornament Ltd has gained a strong reputation for its commitment to craftsmanship, attention to detail, and customer satisfaction. With a diverse range of designs, including traditional, contemporary, and fusion styles, the company caters to a wide array of customer preferences. Ashapuri Gold Ornament Ltd sources the finest quality gold and employs skilled artisans who transform raw materials into stunning masterpieces. The company's rigorous quality control ensures that every piece meets the highest standards of purity and durability. Ashapuri Gold Ornament Ltd maintains a robust distribution network, supplying its products to jewelry stores, wholesalers, and individual customers worldwide. Their commitment to excellence, coupled with a deep understanding of evolving fashion trends, positions Ashapuri Gold Ornament Ltd as a leader in the gold jewelry industry.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 56 | 37 | 47 | 88 | 121 | 118 | 164 | 158 | 165 | |
| Other Income | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | |
| Total Income | 56 | 37 | 47 | 88 | 121 | 118 | 164 | 158 | 167 | |
| Total Expenditure | 55 | 37 | 46 | 87 | 120 | 114 | 159 | 154 | 155 | |
| Operating Profit | 1 | 0 | 1 | 1 | 1 | 4 | 5 | 4 | 11 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 0 | 0 | 0 | 1 | 1 | 3 | 4 | 2 | 10 | |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 3 | |
| Profit After Tax | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 2 | 7 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 2 | 7 | |
| Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 4% | 12% | 13% | 0% |
| Operating Profit CAGR | 175% | 40% | 62% | 0% |
| PAT CAGR | 250% | 33% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -27% | 10% | 22% | NA% |
| ROE Average | 9% | 5% | 4% | 3% |
| ROCE Average | 12% | 7% | 5% | 5% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 6 | 7 | 7 | 45 | 45 | 78 | 81 | 83 | 90 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Total Current Liabilities | 10 | 9 | 5 | 2 | 3 | 3 | 7 | 8 | 5 |
| Total Liabilities | 17 | 16 | 15 | 47 | 48 | 80 | 87 | 91 | 95 |
| Fixed Assets | 0 | 0 | 1 | 3 | 3 | 8 | 8 | 8 | 6 |
| Other Non-Current Assets | 0 | 0 | 0 | 2 | 3 | 2 | 2 | 2 | 3 |
| Total Current Assets | 17 | 15 | 14 | 42 | 42 | 70 | 77 | 81 | 87 |
| Total Assets | 17 | 16 | 15 | 47 | 48 | 80 | 87 | 91 | 95 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 6 | 3 | 3 | 0 | 0 |
| Cash Flow from Operating Activities | -1 | 2 | 2 | 0 | -2 | -25 | -5 | -2 | 5 |
| Cash Flow from Investing Activities | -0 | -0 | -1 | 0 | -2 | -4 | -2 | -0 | 1 |
| Cash Flow from Financing Activities | 1 | -3 | -1 | 0 | -0 | 30 | 4 | 2 | -6 |
| Net Cash Inflow / Outflow | 0 | -0 | -0 | 0 | -4 | 1 | -3 | -0 | -0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 3 | 3 | 0 | 0 | 0 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.09 | 0.1 | 0.06 | 0.25 |
| CEPS(Rs) | 0.04 | 0.01 | 0.02 | 0.02 | 0.04 | 0.1 | 0.14 | 0.1 | 0.28 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 1.34 | 0.83 | 0.84 | 1.78 | 1.78 | 2.62 | 2.72 | 2.78 | 3.03 |
| Core EBITDA Margin(%) | 1.09 | 1.16 | 1.34 | 1.17 | 0.22 | 3.3 | 3.2 | 2.31 | 5.83 |
| EBIT Margin(%) | 0.94 | 1.02 | 1.17 | 1.04 | 0.46 | 2.91 | 2.58 | 1.73 | 6.35 |
| Pre Tax Margin(%) | 0.16 | 0.14 | 0.23 | 0.57 | 0.44 | 2.89 | 2.51 | 1.52 | 6.08 |
| PAT Margin (%) | 0.12 | 0.11 | 0.16 | 0.42 | 0.33 | 2.17 | 1.87 | 1.13 | 4.5 |
| Cash Profit Margin (%) | 0.27 | 0.26 | 0.33 | 0.55 | 0.59 | 2.63 | 2.55 | 1.79 | 5.06 |
| ROA(%) | 0.38 | 0.25 | 0.49 | 1.25 | 1 | 3.97 | 3.66 | 2.01 | 7.99 |
| ROE(%) | 0.99 | 0.61 | 1.11 | 1.48 | 1.05 | 4.16 | 3.88 | 2.19 | 8.61 |
| ROCE(%) | 3.6 | 2.84 | 4.6 | 3.33 | 1.48 | 5.56 | 5.2 | 3.14 | 11.57 |
| Receivable days | 12.9 | 10.32 | 4.57 | 9.17 | 17.49 | 32.05 | 34.43 | 41.48 | 49.73 |
| Inventory Days | 94.52 | 144.58 | 107.83 | 68.89 | 61.63 | 97.35 | 97.61 | 132.23 | 128.23 |
| Payable days | 14.79 | 27.32 | 24.14 | 8.41 | 3.06 | 1.6 | 0.28 | 0.44 | 0.51 |
| PER(x) | 0 | 0 | 0 | 281.81 | 161.85 | 42.2 | 58.59 | 100.65 | 37.73 |
| Price/Book(x) | 0 | 0 | 0 | 2.4 | 1.7 | 1.39 | 2.23 | 2.18 | 3.12 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.14 | 0.16 | 0.11 | 1.15 | 0.62 | 0.89 | 1.12 | 1.18 | 1.71 |
| EV/Core EBITDA(x) | 13.14 | 13.32 | 7.89 | 95.51 | 70.67 | 26.41 | 34.35 | 49.42 | 24.71 |
| Net Sales Growth(%) | 0 | -32.97 | 25.85 | 87.94 | 36.72 | -2.55 | 39.42 | -3.56 | 4.47 |
| EBIT Growth(%) | 0 | -27.11 | 44.21 | 72.44 | -29.33 | 412.6 | 23.73 | -35.35 | 283.04 |
| PAT Growth(%) | 0 | -37.97 | 83.87 | 422.82 | 24.1 | 438.48 | 20.38 | -41.8 | 315.69 |
| EPS Growth(%) | 0 | -61.73 | 83.87 | 62.02 | 24.12 | 358.66 | 20.37 | -41.76 | 315.42 |
| Debt/Equity(x) | 1.24 | 0.88 | 0.74 | 0.01 | 0.01 | 0 | 0.05 | 0.08 | 0.02 |
| Current Ratio(x) | 1.6 | 1.7 | 3.03 | 27.79 | 13.04 | 27.28 | 11.51 | 10.04 | 15.98 |
| Quick Ratio(x) | 0.21 | 0.03 | 0.28 | 13.49 | 4.62 | 13.46 | 3.69 | 2.3 | 6.09 |
| Interest Cover(x) | 1.21 | 1.16 | 1.24 | 2.21 | 23.02 | 162.87 | 33.86 | 8.12 | 23.52 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.04 | 0.01 |
| # | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 62.17 | 62.17 | 62.17 | 62.17 | 62.17 | 62.45 | 64.08 | 48.06 | 48.06 | 48.06 |
| FII | 4.32 | 4.32 | 4.32 | 4.32 | 4.32 | 4.32 | 0 | 1.74 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 33.51 | 33.51 | 33.51 | 33.51 | 33.51 | 33.23 | 35.92 | 50.2 | 51.94 | 51.94 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.55 | 1.55 | 1.55 | 1.55 | 15.54 | 15.61 | 16.02 | 16.02 | 16.02 | 16.02 |
| FII | 0.11 | 0.11 | 0.11 | 0.11 | 1.08 | 1.08 | 0 | 0.58 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.84 | 0.84 | 0.84 | 0.84 | 8.38 | 8.31 | 8.98 | 16.73 | 17.31 | 17.31 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.5 | 2.5 | 2.5 | 2.5 | 25 | 25 | 25 | 33.33 | 33.33 | 33.33 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
