Ashapuri Gold

₹12.3 0.2 | 1.3%

WEBSITE BSE:542579 NSE : AGOL 18 May, 12:50

Market Cap ₹411 Cr.

Stock P/E 52.2

P/B 3

Current Price ₹12.3

Book Value ₹ 4.2

Face Value 1

52W High ₹16.3

Dividend Yield 0%

52W Low ₹ 6.1

Edit Ratio

Ashapuri Gold Research see more...

Overview Inc. Year: 2008Industry: Diamond & Jewellery

Ashapuri Gold Ornament Ltd is a renowned company specializing in the manufacturing and distribution of high-quality gold ornaments. Established with a vision to provide exquisite and timeless pieces of jewelry, Ashapuri Gold Ornament Ltd has gained a strong reputation for its commitment to craftsmanship, attention to detail, and customer satisfaction. With a diverse range of designs, including traditional, contemporary, and fusion styles, the company caters to a wide array of customer preferences. Ashapuri Gold Ornament Ltd sources the finest quality gold and employs skilled artisans who transform raw materials into stunning masterpieces. The company's rigorous quality control ensures that every piece meets the highest standards of purity and durability. Ashapuri Gold Ornament Ltd maintains a robust distribution network, supplying its products to jewelry stores, wholesalers, and individual customers worldwide. Their commitment to excellence, coupled with a deep understanding of evolving fashion trends, positions Ashapuri Gold Ornament Ltd as a leader in the gold jewelry industry.

Ashapuri Gold Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Ashapuri Gold Quarterly Results

#(Fig in Cr.)	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Net Sales	52	38	48	45	35	30	20	44	50	51
Other Income	0	0	0	0	0	0	0	0	0	1
Total Income	52	38	48	45	35	30	20	45	50	52
Total Expenditure	50	37	46	44	34	30	19	42	47	47
Operating Profit	2	1	2	1	0	0	1	3	3	5
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	1	1	2	1	0	0	1	2	3	4
Provision for Tax	0	0	0	0	0	0	0	1	1	1
Profit After Tax	1	0	1	0	0	0	0	2	2	3
Adjustments	0	0	0	0	-0	0	0	0	0	0
Profit After Adjustments	1	0	1	0	0	0	0	2	2	3
Adjusted Earnings Per Share	0	0	0	0	0	0	0	0.1	0.1	0.1

Ashapuri Gold Profit & Loss

#(Fig in Cr.)	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	56	37	47	88	121	118	164	158	165
Other Income	0	0	0	0	1	0	0	0	1
Total Income	56	37	47	88	121	118	164	158	167
Total Expenditure	55	37	46	87	120	114	159	154	155
Operating Profit	1	0	1	1	1	4	5	4	12
Interest	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	1	1	1	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	0	0	1	1	3	4	2	10
Provision for Tax	0	0	0	0	0	1	1	1	3
Profit After Tax	0	0	0	0	0	3	3	2	7
Adjustments	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	0	0	0	0	3	3	2	7
Adjusted Earnings Per Share	0	0	0	0	0	0.1	0.1	0.1	0.3

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-4%	9%	27%	0%
Operating Profit CAGR	-20%	59%	32%	0%
PAT CAGR	-33%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	77%	53%	26%	NA%
ROE Average	2%	3%	3%	2%
ROCE Average	3%	5%	4%	4%

Ashapuri Gold Balance Sheet

#(Fig in Cr.)	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	6	7	7	45	45	78	81	83
Minority's Interest	0	0	0	0	0	0	0	0
Borrowings	0	0	3	0	0	0	0	0
Other Non-Current Liabilities	-0	-0	-0	-0	-0	-0	-0	-0
Total Current Liabilities	10	9	5	2	3	3	7	8
Total Liabilities	17	16	15	47	48	80	87	91
Fixed Assets	0	0	1	3	3	8	8	8
Other Non-Current Assets	0	0	0	2	3	2	2	2
Total Current Assets	17	15	14	42	42	70	77	81
Total Assets	17	16	15	47	48	80	87	91

Ashapuri Gold Cash Flow

#(Fig in Cr.)	Mar 2016	Mar 2017	Mar 2018	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	6	3	3	0
Cash Flow from Operating Activities	-1	2	2	-2	-25	-5	-2
Cash Flow from Investing Activities	-0	-0	-1	-2	-4	-2	-0
Cash Flow from Financing Activities	1	-3	-1	-0	30	4	2
Net Cash Inflow / Outflow	0	-0	-0	-4	1	-3	-0
Closing Cash & Cash Equivalent	0	0	0	3	3	0	0

Ashapuri Gold Ratios

#	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.01	0.01	0.01	0.02	0.02	0.09	0.1	0.06
CEPS(Rs)	0.04	0.01	0.02	0.02	0.04	0.1	0.14	0.1
DPS(Rs)	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	1.34	0.83	0.84	1.78	1.78	2.62	2.72	2.78
Core EBITDA Margin(%)	1.09	1.16	1.34	1.17	0.22	3.3	3.2	2.31
EBIT Margin(%)	0.94	1.02	1.17	1.04	0.46	2.91	2.58	1.73
Pre Tax Margin(%)	0.16	0.14	0.23	0.57	0.44	2.89	2.51	1.52
PAT Margin (%)	0.12	0.11	0.16	0.42	0.33	2.17	1.87	1.13
Cash Profit Margin (%)	0.27	0.26	0.33	0.55	0.59	2.63	2.55	1.79
ROA(%)	0.38	0.25	0.49	1.25	1	3.97	3.66	2.01
ROE(%)	0.99	0.61	1.11	1.48	1.05	4.16	3.88	2.19
ROCE(%)	3.6	2.84	4.6	3.33	1.48	5.56	5.2	3.14
Receivable days	12.9	10.32	4.57	9.17	17.49	32.05	34.43	41.48
Inventory Days	94.52	144.58	107.83	68.89	61.63	97.35	97.61	132.23
Payable days	14.79	27.32	24.14	8.41	3.06	1.6	0.28	0.44
PER(x)	0	0	0	281.81	161.85	42.2	58.59	100.73
Price/Book(x)	0	0	0	2.4	1.7	1.39	2.23	2.18
Dividend Yield(%)	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.14	0.16	0.11	1.15	0.62	0.89	1.12	1.18
EV/Core EBITDA(x)	13.14	13.32	7.89	95.51	70.67	26.41	34.35	49.42
Net Sales Growth(%)	0	-32.97	25.85	87.94	36.72	-2.55	39.42	-3.63
EBIT Growth(%)	0	-27.11	44.21	72.44	-29.33	412.6	23.73	-35.35
PAT Growth(%)	0	-37.97	83.87	422.82	24.1	438.48	20.38	-41.8
EPS Growth(%)	0	-61.73	83.87	62.02	24.12	358.66	20.37	-41.8
Debt/Equity(x)	1.24	0.88	0.74	0.01	0.01	0	0.05	0.08
Current Ratio(x)	1.6	1.7	3.03	27.79	13.04	27.28	11.51	10.04
Quick Ratio(x)	0.21	0.03	0.28	13.49	4.62	13.46	3.69	2.3
Interest Cover(x)	1.21	1.16	1.24	2.21	23.02	162.87	33.86	8.12
Total Debt/Mcap(x)	0	0	0	0	0	0	0.02	0.04

Ashapuri Gold Shareholding Pattern

#	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Promoter	62.17	62.17	62.17	62.17	62.17	62.17	62.17	62.17	62.17	62.45
FII	0	0	4.32	4.32	4.32	4.32	4.32	4.32	4.32	4.32
DII	0	0	0	0	0	0	0	0	0	0
Public	37.83	37.83	33.51	33.51	33.51	33.51	33.51	33.51	33.51	33.23
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Promoter	1.55	1.55	1.55	1.55	1.55	1.55	1.55	1.55	15.54	15.61
FII	0	0	0.11	0.11	0.11	0.11	0.11	0.11	1.08	1.08
DII	0	0	0	0	0	0	0	0	0	0
Public	0.95	0.95	0.84	0.84	0.84	0.84	0.84	0.84	8.38	8.31
Others	0	0	0	0	0	0	0	0	0	0
Total	2.5	2.5	2.5	2.5	2.5	2.5	2.5	2.5	25	25

Pros

Company is almost debt free.

Cons

Company has a low return on equity of 3% over the last 3 years.
Debtor days have increased from 0.28 to 0.44days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Ashapuri Gold News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Ashapuri Gold

Add Watchlist

Ashapuri Gold Research see more...

Overview Inc. Year: 2008Industry: Diamond & Jewellery

Ashapuri Gold Share Price

Alert Data

Quarterly Price

Peer Comparison

Ashapuri Gold Quarterly Results

Ashapuri Gold Profit & Loss

Growth Rates

Ashapuri Gold Balance Sheet

Ashapuri Gold Cash Flow

Ashapuri Gold Ratios

Ashapuri Gold Shareholding Pattern

Ashapuri Gold News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!