Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹6 Cr.
Stock P/E
-18.3
P/B
0.3
Current Price
₹19.2
Book Value
₹ 56.6
Face Value
10
52W High
₹25.1
52W Low
₹ 16.7
Dividend Yield
—

Aryan Share & Stock Overview

Business

Aryan Share And Stock Brokers Ltd. operates in the financial services sector in India, primarily engaged in stockbroking activities. The company provides services related to equity trading, derivatives trading, commodity trading, and likely offers depository participant (DP) services (demat accounts). Its core business model involves facilitating financial market transactions for retail and institutional clients. The company generates revenue primarily through brokerage fees, transaction charges, annual maintenance charges for demat accounts, and potentially interest income from margin funding provided to clients.

Revenue Mix

While specific detailed revenue breakdowns are not publicly available, Aryan Share And Stock Brokers Ltd.'s primary revenue segment is expected to be brokerage and transaction fees from equity and derivatives trading. Other smaller segments may include depository services, advisory services, and potentially mutual fund distribution. Given its core business, the vast majority of its revenue likely stems from client trading activity.

Industry

The Indian stockbroking industry is highly competitive, characterized by a mix of large full-service brokers (e.g., ICICI Direct, HDFC Securities), discount brokers (e.g., Zerodha, Upstox), and numerous smaller regional or niche players. The industry has seen significant digital transformation and price compression due to the rise of discount brokers. Aryan Share And Stock Brokers Ltd. appears to be a smaller to mid-sized player in this landscape, likely competing on service quality, client relationships, or catering to a specific regional client base, rather than scale or aggressive pricing seen with large discount brokers. Its positioning would be against both large incumbents and new-age tech-driven brokers.

MOAT

Aryan Share And Stock Brokers Ltd. likely possesses a limited economic moat. For smaller brokers, strong moats are difficult to establish.

Brand: Not a nationally dominant brand compared to major players.

Scale: Limited scale compared to large full-service or discount brokers, which often benefit from lower per-transaction costs.

Network Effects: Not a significant factor in traditional broking.

Switching Costs: Relatively low for retail investors, as opening a new demat and trading account with another broker is fairly easy.

Its competitive edge, if any, might stem from personalized client service, strong local relationships, or specific expertise, but these are generally not considered durable moats in the rapidly evolving digital broking landscape.

Growth Drivers

Increasing Retail Participation: A growing trend of financialization of savings and increased retail investor interest in direct equity markets in India.

Digitization & Financial Inclusion: Continued penetration of internet and mobile technology making market access easier for a wider demographic.

Rising Disposable Incomes: Growth in personal wealth leading to higher investment capabilities.

Market Volatility: While a risk, moderate market volatility can also lead to increased trading volumes.

Product Diversification: Expansion into new financial products (e.g., mutual funds, bonds, wealth management) can open new revenue streams.

Risks

Market Volatility & Downturns: A significant market correction or sustained bearish trend can severely impact trading volumes and, consequently, brokerage revenues.

Intense Competition & Price Compression: The crowded industry, especially with aggressive discount brokers, puts constant pressure on brokerage fees and profit margins.

Regulatory Changes: Changes in SEBI (Securities and Exchange Board of India) regulations concerning brokerage, margin requirements, or compliance standards can impact operations and profitability.

Technological Disruptions & Cybersecurity: Failure to keep pace with technological advancements or a cybersecurity breach could lead to loss of clients and reputational damage.

Operational Risks: Risks associated with trade execution, back-office processing, and compliance.

Interest Rate Fluctuations: Affects income from margin funding (if applicable) and cost of capital.

Management & Ownership

Typically, companies like Aryan Share And Stock Brokers Ltd. in India are promoter-led, meaning the founding family or individuals hold a significant stake and are actively involved in management. This structure can lead to concentrated decision-making and a long-term vision but may also pose governance challenges if checks and balances are not robust. Without specific public information, it is difficult to assess the exact quality of management, but experience in the financial markets and adherence to regulatory compliance would be crucial. The ownership structure would likely involve the promoter group as the largest shareholders, with the remaining shares held by the public and potentially other financial institutions.

Outlook

Aryan Share And Stock Brokers Ltd. operates in a dynamic Indian financial market with secular tailwinds from increasing financialization and retail participation. The company's future performance will largely depend on its ability to navigate the intensely competitive landscape and adapt to technological shifts. A bull case would see the company leveraging its existing client relationships and potentially expanding its service offerings or geographic reach to capture a share of the growing market, maintaining profitability through efficient operations and client retention. The bear case would involve struggles with sustained market downturns, intense competition leading to further margin erosion, inability to invest sufficiently in technology, or adverse regulatory changes, which could significantly pressure its revenue and profitability. The outlook is balanced, acknowledging both the inherent market growth opportunities and the significant competitive and regulatory challenges faced by a smaller player in the broking industry.

Aryan Share & Stock Share Price

Live · BSE · Inception: 1995
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Aryan Share & Stock Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 0 1 0 0 -0 0 1 0 -0 0
Other Income 1 0 1 1 -1 1 1 1 0 0
Total Income 1 1 1 1 -1 1 1 1 0 1
Total Expenditure 1 2 0 0 -1 0 0 0 0 0
Operating Profit 0 -1 1 0 -0 1 1 0 -0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation -0 0 0 0 0 0 0 0 -0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 -1 1 0 -0 1 1 0 -0 0
Provision for Tax 0 0 0 0 -0 -1 0 -0 0 0
Profit After Tax 0 -1 1 0 -0 1 1 0 -0 0
Adjustments 0 0 0 -0 0 0 0 0 0 0
Profit After Adjustments 0 -1 1 0 -0 1 1 0 -0 0
Adjusted Earnings Per Share 0 -4.8 3.2 1 -0.5 3.9 2.5 1.3 -1.6 0.8

Aryan Share & Stock Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 2 2 3 3 2 2 2 1 1 0 1 1
Other Income 2 0 1 0 0 0 0 0 1 2 0 2
Total Income 4 3 4 3 3 2 2 1 2 2 1 3
Total Expenditure 2 2 2 2 2 2 1 1 1 1 1 0
Operating Profit 2 1 2 1 1 0 1 1 1 1 -0 1
Interest 1 0 1 1 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 1 0 0 0 1 1 1 1 -0 1
Provision for Tax 0 0 0 0 0 -0 0 0 0 0 0 0
Profit After Tax 0 0 1 0 0 0 0 0 1 1 -0 1
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 1 0 0 0 0 0 1 1 -0 1
Adjusted Earnings Per Share 0.9 0.7 2.8 1 1.4 0.2 1 1.4 1.8 1.7 -1 3

Aryan Share & Stock Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 11 11 12 12 13 13 14 14 15 15 15
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities -0 -0 -0 -0 0 0 0 0 1 0 1
Total Current Liabilities 43 37 35 36 37 39 1 1 3 2 2
Total Liabilities 54 47 46 48 51 53 15 16 18 17 17
Fixed Assets 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Assets 7 9 6 7 10 11 13 15 18 16 17
Total Current Assets 47 38 40 40 41 42 3 1 1 1 0
Total Assets 54 47 46 48 51 53 15 16 18 17 17

Aryan Share & Stock Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 15 16 10 11 1 1 1 0 0 0 1
Cash Flow from Operating Activities -0 2 -2 -1 0 0 3 2 2 -1 1
Cash Flow from Investing Activities -1 -1 4 0 0 0 -1 -2 -2 1 -2
Cash Flow from Financing Activities 2 -6 -2 -4 -0 -0 -3 0 0 0 0
Net Cash Inflow / Outflow 1 -5 1 -4 0 0 -1 -0 -0 0 -0
Closing Cash & Cash Equivalent 16 10 11 7 1 1 0 0 0 1 0

Aryan Share & Stock Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0 0 0 0 1.36 0.23 0.95 1.36 1.81 1.7 -1.05
CEPS(Rs) 1.15 0.86 2.99 1.13 1.47 0.32 1.03 1.45 1.94 1.78 -1
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 0 0 44.71 44.94 45.9 47.26 49.07 50.77 49.72
Core EBITDA Margin(%) -14.17 17.23 25.32 34.07 23.55 10.1 20.92 15.31 -37.05 -254.85 -42.59
EBIT Margin(%) 67.31 22.11 56.24 33.45 31.13 13.62 32.56 64.4 90.97 137.8 -9.07
Pre Tax Margin(%) 17.22 11.48 31.58 12.62 19.78 2.46 32.56 64.4 90.97 137.8 -14.46
PAT Margin (%) 12.32 8.26 27.99 9.37 16.98 3.81 17 47.52 69.54 131.69 -35
Cash Profit Margin (%) 16.3 10.76 29.61 10.82 18.3 5.23 18.42 50.65 74.58 138.4 -33.43
ROA(%) 0.53 0.39 1.81 0.62 0.83 0.13 0.84 2.61 3.18 2.86 -1.82
ROE(%) 2.46 1.82 7.46 2.46 3.2 0.52 2.1 2.93 3.76 3.4 -2.08
ROCE(%) 6.67 2.56 9.46 6.34 4.76 1.51 3.62 3.97 4.92 3.56 -0.54
Receivable days 4335.18 4147.61 3218.88 3374.88 4759.34 6427.32 3574.75 28.54 19.91 0 16.55
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 0 0 0 5.18 0 6.93 0 4.2 12.09 0
Price/Book(x) 0 0 0 0 0.16 0 0.14 0 0.16 0.4 0.41
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) -0.2 -0.19 -0.67 -0.34 -0.89 -0.25 -0.36 2.71 2.36 13.48 6.73
EV/Core EBITDA(x) -0.28 -0.77 -1.15 -0.98 -2.73 -1.69 -1.05 4.01 2.46 9.33 -89.7
Net Sales Growth(%) 43.58 12.35 27.09 3.6 -23.32 -24.15 -7.75 -48.85 -9.21 -50.56 132.26
EBIT Growth(%) 6.48 -63.09 223.28 -38.39 -28.64 -66.8 120.48 1.15 28.25 -25.1 -115.28
PAT Growth(%) 413.13 -24.67 330.56 -65.33 39 -82.97 311.28 42.97 32.87 -6.37 -161.73
EPS Growth(%) 0 0 0 0 0 -82.97 311.3 42.98 32.87 -6.36 -161.73
Debt/Equity(x) 1.16 0.64 0.53 0.25 0.22 0.22 0 0 0 0 0
Current Ratio(x) 1.09 1.04 1.15 1.12 1.1 1.07 1.92 0.56 0.23 0.64 0.07
Quick Ratio(x) 1.09 1.04 1.15 1.12 1.1 1.07 1.92 0.56 0.23 0.64 0.07
Interest Cover(x) 1.34 2.08 2.28 1.61 2.74 1.22 0 0 0 0 -1.68
Total Debt/Mcap(x) 0 0 0 0 1.42 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR — 0% -13% -7%
Operating Profit CAGR -100% -100% — -100%
PAT CAGR -100% — — —
Share Price CAGR -13% -12% +25% —
ROE Average -2% +2% +2% +3%
ROCE Average -1% +3% +3% +4%

Aryan Share & Stock Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 55.18 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 44.82 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 55.1855.1855.1855.1855.1855.1855.1855.1855.1855.18
FII 0000000000
DII 0000000000
Public 44.8244.8244.8244.8244.8244.8244.8244.8244.8244.82
Others 0000000000
Total 100100100100100100100100100100

Aryan Share & Stock Peer Comparison

Finance - Stock Broking Edit Columns

Aryan Share & Stock Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Aryan Share & Stock Pros & Cons

Pros

  • Stock is trading at 0.3 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 2% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp