Finance - Stock Broking · Founded 1995 · www.assbl.com · BSE 542176 · · ISIN INE016X01010
No Notes Added Yet
Business
Aryan Share And Stock Brokers Ltd. operates in the financial services sector in India, primarily engaged in stockbroking activities. The company provides services related to equity trading, derivatives trading, commodity trading, and likely offers depository participant (DP) services (demat accounts). Its core business model involves facilitating financial market transactions for retail and institutional clients. The company generates revenue primarily through brokerage fees, transaction charges, annual maintenance charges for demat accounts, and potentially interest income from margin funding provided to clients.
Revenue Mix
While specific detailed revenue breakdowns are not publicly available, Aryan Share And Stock Brokers Ltd.'s primary revenue segment is expected to be brokerage and transaction fees from equity and derivatives trading. Other smaller segments may include depository services, advisory services, and potentially mutual fund distribution. Given its core business, the vast majority of its revenue likely stems from client trading activity.
Industry
The Indian stockbroking industry is highly competitive, characterized by a mix of large full-service brokers (e.g., ICICI Direct, HDFC Securities), discount brokers (e.g., Zerodha, Upstox), and numerous smaller regional or niche players. The industry has seen significant digital transformation and price compression due to the rise of discount brokers. Aryan Share And Stock Brokers Ltd. appears to be a smaller to mid-sized player in this landscape, likely competing on service quality, client relationships, or catering to a specific regional client base, rather than scale or aggressive pricing seen with large discount brokers. Its positioning would be against both large incumbents and new-age tech-driven brokers.
MOAT
Aryan Share And Stock Brokers Ltd. likely possesses a limited economic moat. For smaller brokers, strong moats are difficult to establish.
Brand: Not a nationally dominant brand compared to major players.
Scale: Limited scale compared to large full-service or discount brokers, which often benefit from lower per-transaction costs.
Network Effects: Not a significant factor in traditional broking.
Switching Costs: Relatively low for retail investors, as opening a new demat and trading account with another broker is fairly easy.
Its competitive edge, if any, might stem from personalized client service, strong local relationships, or specific expertise, but these are generally not considered durable moats in the rapidly evolving digital broking landscape.
Growth Drivers
Increasing Retail Participation: A growing trend of financialization of savings and increased retail investor interest in direct equity markets in India.
Digitization & Financial Inclusion: Continued penetration of internet and mobile technology making market access easier for a wider demographic.
Rising Disposable Incomes: Growth in personal wealth leading to higher investment capabilities.
Market Volatility: While a risk, moderate market volatility can also lead to increased trading volumes.
Product Diversification: Expansion into new financial products (e.g., mutual funds, bonds, wealth management) can open new revenue streams.
Risks
Market Volatility & Downturns: A significant market correction or sustained bearish trend can severely impact trading volumes and, consequently, brokerage revenues.
Intense Competition & Price Compression: The crowded industry, especially with aggressive discount brokers, puts constant pressure on brokerage fees and profit margins.
Regulatory Changes: Changes in SEBI (Securities and Exchange Board of India) regulations concerning brokerage, margin requirements, or compliance standards can impact operations and profitability.
Technological Disruptions & Cybersecurity: Failure to keep pace with technological advancements or a cybersecurity breach could lead to loss of clients and reputational damage.
Operational Risks: Risks associated with trade execution, back-office processing, and compliance.
Interest Rate Fluctuations: Affects income from margin funding (if applicable) and cost of capital.
Management & Ownership
Typically, companies like Aryan Share And Stock Brokers Ltd. in India are promoter-led, meaning the founding family or individuals hold a significant stake and are actively involved in management. This structure can lead to concentrated decision-making and a long-term vision but may also pose governance challenges if checks and balances are not robust. Without specific public information, it is difficult to assess the exact quality of management, but experience in the financial markets and adherence to regulatory compliance would be crucial. The ownership structure would likely involve the promoter group as the largest shareholders, with the remaining shares held by the public and potentially other financial institutions.
Outlook
Aryan Share And Stock Brokers Ltd. operates in a dynamic Indian financial market with secular tailwinds from increasing financialization and retail participation. The company's future performance will largely depend on its ability to navigate the intensely competitive landscape and adapt to technological shifts. A bull case would see the company leveraging its existing client relationships and potentially expanding its service offerings or geographic reach to capture a share of the growing market, maintaining profitability through efficient operations and client retention. The bear case would involve struggles with sustained market downturns, intense competition leading to further margin erosion, inability to invest sufficiently in technology, or adverse regulatory changes, which could significantly pressure its revenue and profitability. The outlook is balanced, acknowledging both the inherent market growth opportunities and the significant competitive and regulatory challenges faced by a smaller player in the broking industry.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 1 | 0 | 0 | -0 | 0 | 1 | 0 | -0 | 0 |
| Other Income | 1 | 0 | 1 | 1 | -1 | 1 | 1 | 1 | 0 | 0 |
| Total Income | 1 | 1 | 1 | 1 | -1 | 1 | 1 | 1 | 0 | 1 |
| Total Expenditure | 1 | 2 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | 0 | -1 | 1 | 0 | -0 | 1 | 1 | 0 | -0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | -1 | 1 | 0 | -0 | 1 | 1 | 0 | -0 | 0 |
| Provision for Tax | 0 | 0 | 0 | 0 | -0 | -1 | 0 | -0 | 0 | 0 |
| Profit After Tax | 0 | -1 | 1 | 0 | -0 | 1 | 1 | 0 | -0 | 0 |
| Adjustments | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | -1 | 1 | 0 | -0 | 1 | 1 | 0 | -0 | 0 |
| Adjusted Earnings Per Share | 0 | -4.8 | 3.2 | 1 | -0.5 | 3.9 | 2.5 | 1.3 | -1.6 | 0.8 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 0 | 1 | 1 |
| Other Income | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 2 |
| Total Income | 4 | 3 | 4 | 3 | 3 | 2 | 2 | 1 | 2 | 2 | 1 | 3 |
| Total Expenditure | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 |
| Operating Profit | 2 | 1 | 2 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | -0 | 1 |
| Interest | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | -0 | 1 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | -0 | 1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | -0 | 1 |
| Adjusted Earnings Per Share | 0.9 | 0.7 | 2.8 | 1 | 1.4 | 0.2 | 1 | 1.4 | 1.8 | 1.7 | -1 | 3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | -13% | -7% |
| Operating Profit CAGR | -100% | -100% | 0% | -100% |
| PAT CAGR | -100% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -13% | -12% | 25% | NA% |
| ROE Average | -2% | 2% | 2% | 3% |
| ROCE Average | -1% | 3% | 3% | 4% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 11 | 11 | 12 | 12 | 13 | 13 | 14 | 14 | 15 | 15 | 15 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
| Total Current Liabilities | 43 | 37 | 35 | 36 | 37 | 39 | 1 | 1 | 3 | 2 | 2 |
| Total Liabilities | 54 | 47 | 46 | 48 | 51 | 53 | 15 | 16 | 18 | 17 | 17 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 7 | 9 | 6 | 7 | 10 | 11 | 13 | 15 | 18 | 16 | 17 |
| Total Current Assets | 47 | 38 | 40 | 40 | 41 | 42 | 3 | 1 | 1 | 1 | 0 |
| Total Assets | 54 | 47 | 46 | 48 | 51 | 53 | 15 | 16 | 18 | 17 | 17 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 15 | 16 | 10 | 11 | 1 | 1 | 1 | 0 | 0 | 0 | 1 |
| Cash Flow from Operating Activities | -0 | 2 | -2 | -1 | 0 | 0 | 3 | 2 | 2 | -1 | 1 |
| Cash Flow from Investing Activities | -1 | -1 | 4 | 0 | 0 | 0 | -1 | -2 | -2 | 1 | -2 |
| Cash Flow from Financing Activities | 2 | -6 | -2 | -4 | -0 | -0 | -3 | 0 | 0 | 0 | 0 |
| Net Cash Inflow / Outflow | 1 | -5 | 1 | -4 | 0 | 0 | -1 | -0 | -0 | 0 | -0 |
| Closing Cash & Cash Equivalent | 16 | 10 | 11 | 7 | 1 | 1 | 0 | 0 | 0 | 1 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | 0 | 0 | 0 | 1.36 | 0.23 | 0.95 | 1.36 | 1.81 | 1.7 | -1.05 |
| CEPS(Rs) | 1.15 | 0.86 | 2.99 | 1.13 | 1.47 | 0.32 | 1.03 | 1.45 | 1.94 | 1.78 | -1 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0 | 0 | 0 | 0 | 44.71 | 44.94 | 45.9 | 47.26 | 49.07 | 50.77 | 49.72 |
| Core EBITDA Margin(%) | -14.17 | 17.23 | 25.32 | 34.07 | 23.55 | 10.1 | 20.92 | 15.31 | -37.05 | -254.85 | -42.59 |
| EBIT Margin(%) | 67.31 | 22.11 | 56.24 | 33.45 | 31.13 | 13.62 | 32.56 | 64.4 | 90.97 | 137.8 | -9.07 |
| Pre Tax Margin(%) | 17.22 | 11.48 | 31.58 | 12.62 | 19.78 | 2.46 | 32.56 | 64.4 | 90.97 | 137.8 | -14.46 |
| PAT Margin (%) | 12.32 | 8.26 | 27.99 | 9.37 | 16.98 | 3.81 | 17 | 47.52 | 69.54 | 131.69 | -35 |
| Cash Profit Margin (%) | 16.3 | 10.76 | 29.61 | 10.82 | 18.3 | 5.23 | 18.42 | 50.65 | 74.58 | 138.4 | -33.43 |
| ROA(%) | 0.53 | 0.39 | 1.81 | 0.62 | 0.83 | 0.13 | 0.84 | 2.61 | 3.18 | 2.86 | -1.82 |
| ROE(%) | 2.46 | 1.82 | 7.46 | 2.46 | 3.2 | 0.52 | 2.1 | 2.93 | 3.76 | 3.4 | -2.08 |
| ROCE(%) | 6.67 | 2.56 | 9.46 | 6.34 | 4.76 | 1.51 | 3.62 | 3.97 | 4.92 | 3.56 | -0.54 |
| Receivable days | 4335.18 | 4147.61 | 3218.88 | 3374.88 | 4759.34 | 6427.32 | 3574.75 | 28.54 | 19.91 | 0 | 16.55 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 5.18 | 0 | 6.93 | 0 | 4.2 | 12.09 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0.16 | 0 | 0.14 | 0 | 0.16 | 0.4 | 0.41 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | -0.2 | -0.19 | -0.67 | -0.34 | -0.89 | -0.25 | -0.36 | 2.71 | 2.36 | 13.48 | 6.73 |
| EV/Core EBITDA(x) | -0.28 | -0.77 | -1.15 | -0.98 | -2.73 | -1.69 | -1.05 | 4.01 | 2.46 | 9.33 | -89.7 |
| Net Sales Growth(%) | 43.58 | 12.35 | 27.09 | 3.6 | -23.32 | -24.15 | -7.75 | -48.85 | -9.21 | -50.56 | 132.26 |
| EBIT Growth(%) | 6.48 | -63.09 | 223.28 | -38.39 | -28.64 | -66.8 | 120.48 | 1.15 | 28.25 | -25.1 | -115.28 |
| PAT Growth(%) | 413.13 | -24.67 | 330.56 | -65.33 | 39 | -82.97 | 311.28 | 42.97 | 32.87 | -6.37 | -161.73 |
| EPS Growth(%) | 0 | 0 | 0 | 0 | 0 | -82.97 | 311.3 | 42.98 | 32.87 | -6.36 | -161.73 |
| Debt/Equity(x) | 1.16 | 0.64 | 0.53 | 0.25 | 0.22 | 0.22 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 1.09 | 1.04 | 1.15 | 1.12 | 1.1 | 1.07 | 1.92 | 0.56 | 0.23 | 0.64 | 0.07 |
| Quick Ratio(x) | 1.09 | 1.04 | 1.15 | 1.12 | 1.1 | 1.07 | 1.92 | 0.56 | 0.23 | 0.64 | 0.07 |
| Interest Cover(x) | 1.34 | 2.08 | 2.28 | 1.61 | 2.74 | 1.22 | 0 | 0 | 0 | 0 | -1.68 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 1.42 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.18 | 55.18 | 55.18 | 55.18 | 55.18 | 55.18 | 55.18 | 55.18 | 55.18 | 55.18 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 44.82 | 44.82 | 44.82 | 44.82 | 44.82 | 44.82 | 44.82 | 44.82 | 44.82 | 44.82 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | — | 0% | -13% | -7% |
| Operating Profit CAGR | -100% | -100% | — | -100% |
| PAT CAGR | -100% | — | — | — |
| Share Price CAGR | -13% | -12% | +25% | — |
| ROE Average | -2% | +2% | +2% | +3% |
| ROCE Average | -1% | +3% | +3% | +4% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.18 | 55.18 | 55.18 | 55.18 | 55.18 | 55.18 | 55.18 | 55.18 | 55.18 | 55.18 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 44.82 | 44.82 | 44.82 | 44.82 | 44.82 | 44.82 | 44.82 | 44.82 | 44.82 | 44.82 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.