Market Cap ₹16 Cr.
Stock P/E 48.6
P/B 2.5
Current Price ₹52.4
Book Value ₹ 21.1
Face Value 10
52W High ₹58.7
Dividend Yield 0%
52W Low ₹ 20.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 1 | 0 | -0 | 0 | 0 | 0 |
Total Income | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 |
Total Expenditure | 0 | 0 | 1 | 2 | 0 | 0 | 1 | 1 | -0 | 0 |
Operating Profit | 0 | 0 | -1 | -2 | 1 | 1 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -1 | -2 | 1 | 1 | 0 | -0 | 0 | 0 |
Provision for Tax | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Profit After Tax | 0 | 0 | -1 | -2 | 1 | 1 | 0 | -0 | 0 | 0 |
Adjustments | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | -1 | -2 | 1 | 1 | 0 | -0 | 0 | 0 |
Adjusted Earnings Per Share | 1.2 | 0.6 | -1.8 | -5.2 | 2.5 | 3 | 0.3 | -0.4 | 0.6 | 0.6 |
#(Fig in Cr.) | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|
Net Sales | 2 | 3 | 2 |
Other Income | 0 | 0 | 0 |
Total Income | 2 | 4 | 3 |
Total Expenditure | 2 | 3 | 2 |
Operating Profit | 0 | 1 | 0 |
Interest | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 |
Adjustments | 0 | -0 | 0 |
Profit After Adjustments | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0.6 | 0.6 | 1.1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 50% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 96% | 20% | 50% | 13% |
ROE Average | 3% | 3% | 3% | 3% |
ROCE Average | 8% | 6% | 6% | 6% |
#(Fig in Cr.) | Mar 2022 | Mar 2023 |
---|---|---|
Shareholder's Funds | 6 | 6 |
Minority's Interest | 0 | 0 |
Borrowings | 0 | 1 |
Other Non-Current Liabilities | 0 | 0 |
Total Current Liabilities | 4 | 3 |
Total Liabilities | 10 | 10 |
Fixed Assets | 1 | 2 |
Other Non-Current Assets | 0 | 4 |
Total Current Assets | 9 | 4 |
Total Assets | 10 | 10 |
#(Fig in Cr.) | Mar 2022 | Mar 2023 |
---|---|---|
Opening Cash & Cash Equivalents | 1 | 1 |
Cash Flow from Operating Activities | -5 | 2 |
Cash Flow from Investing Activities | 3 | -4 |
Cash Flow from Financing Activities | 1 | 2 |
Net Cash Inflow / Outflow | -0 | -1 |
Closing Cash & Cash Equivalent | 1 | 0 |
# | Mar 2022 | Mar 2023 |
---|---|---|
Earnings Per Share (Rs) | 0.57 | 0.57 |
CEPS(Rs) | 0.71 | 1.06 |
DPS(Rs) | 0 | 0 |
Book NAV/Share(Rs) | 19.69 | 20.27 |
Core EBITDA Margin(%) | 1.11 | 16.36 |
EBIT Margin(%) | 16.04 | 19.79 |
Pre Tax Margin(%) | 15.17 | 11.21 |
PAT Margin (%) | 11.14 | 5.2 |
Cash Profit Margin (%) | 13.83 | 9.26 |
ROA(%) | 1.66 | 1.75 |
ROE(%) | 2.9 | 2.98 |
ROCE(%) | 3.25 | 7.95 |
Receivable days | 0 | 273.46 |
Inventory Days | 1293.81 | 354.89 |
Payable days | 0 | 0 |
PER(x) | 56.05 | 47.02 |
Price/Book(x) | 1.63 | 1.33 |
Dividend Yield(%) | 0 | 0 |
EV/Net Sales(x) | 6.6 | 3.34 |
EV/Core EBITDA(x) | 35.22 | 14.02 |
Net Sales Growth(%) | 0 | 123.89 |
EBIT Growth(%) | 0 | 176.19 |
PAT Growth(%) | 0 | 4.45 |
EPS Growth(%) | 0 | 0.58 |
Debt/Equity(x) | 0.29 | 0.57 |
Current Ratio(x) | 2.21 | 1.48 |
Quick Ratio(x) | 0.83 | 1.02 |
Interest Cover(x) | 18.39 | 2.31 |
Total Debt/Mcap(x) | 0.18 | 0.43 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 70.17 | 70.17 | 70.17 | 70.17 | 70.17 | 70.17 | 70.17 | 70.17 | 70.17 | 70.17 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 29.83 | 29.83 | 29.83 | 29.83 | 29.83 | 29.83 | 29.83 | 29.83 | 29.83 | 29.83 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About