WEBSITE BSE:544419 NSE: ARIS Inc. Year: 2021 Industry: Trading My Bucket: Add Stock
Last updated: 15:59
Arisinfra Solutions Ltd. is a technology-enabled construction-materials and services platform that aggregates and supplies a wide range of products such as cement, steel, aggregates, RMC, construction chemicals, and walling solutions to real-estate developers and infrastructure companies. Founded in 2021, the company follows an asset-light model by partnering with a large network of MSME manufacturers and contractors, allowing it to streamline procurement and improve supply-chain efficiency for its clients. Along with material supply, Arisinfra...Read More
Arisinfra Solutions Ltd. is a technology-enabled construction-materials and services platform that aggregates and supplies a wide range of products such as cement, steel, aggregates, RMC, construction chemicals, and walling solutions to real-estate developers and infrastructure companies. Founded in 2021, the company follows an asset-light model by partnering with a large network of MSME manufacturers and contractors, allowing it to streamline procurement and improve supply-chain efficiency for its clients. Along with material supply, Arisinfra also offers project-execution and development-management services through its subsidiary, positioning itself as a full-stack solutions provider to builders and contractors. The company has grown rapidly over the past few years, expanding its customer and vendor base across multiple geographies and reporting strong revenue growth leading up to its 2025 IPO. Its strategy focuses on scaling contract manufacturing, improving margins through technology-led efficiency, and strengthening its presence in the fragmented construction-materials ecosystem, while navigating challenges related to working-capital management, sector cyclicality, and client concentration. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹998 Cr.
Stock P/E 165.9
P/B 1.4
Current Price ₹122
Book Value ₹ 87.8
Face Value 2
52W High ₹209.1
Dividend Yield 0%
52W Low ₹ 82.4
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 206 | 190 | 174 | 182 | 221 | 212 | 241 | 271 |
| Other Income | 1 | 4 | 3 | 4 | 3 | 4 | 1 | 2 |
| Total Income | 208 | 195 | 178 | 186 | 224 | 216 | 242 | 272 |
| Total Expenditure | 216 | 176 | 161 | 170 | 211 | 194 | 219 | 241 |
| Operating Profit | -9 | 19 | 16 | 16 | 13 | 22 | 24 | 31 |
| Interest | 8 | 9 | 11 | 11 | 11 | 12 | 5 | 5 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | -6 | -2 | -0 | -3 | 0 | 0 |
| Profit Before Tax | -18 | 9 | -0 | 3 | 1 | 6 | 19 | 25 |
| Provision for Tax | 0 | 2 | 2 | 1 | 1 | 1 | 4 | 6 |
| Profit After Tax | -18 | 6 | -2 | 2 | -1 | 5 | 15 | 18 |
| Adjustments | -2 | -0 | -1 | -2 | -1 | -2 | -1 | -3 |
| Profit After Adjustments | -20 | 6 | -3 | 0 | -1 | 3 | 14 | 15 |
| Adjusted Earnings Per Share | -5.7 | 0.3 | -0.7 | 0.1 | -0.2 | 0.4 | 1.8 | 1.9 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
| Net Sales | 452 | 746 | 697 | 768 | 945 |
| Other Income | 1 | 8 | 6 | 16 | 10 |
| Total Income | 454 | 754 | 703 | 784 | 954 |
| Total Expenditure | 453 | 747 | 684 | 720 | 865 |
| Operating Profit | 0 | 8 | 18 | 64 | 90 |
| Interest | 5 | 24 | 32 | 41 | 33 |
| Depreciation | 1 | 2 | 3 | 3 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -7 | -3 |
| Profit Before Tax | -5 | -18 | -17 | 12 | 51 |
| Provision for Tax | 1 | -3 | 0 | 6 | 12 |
| Profit After Tax | -6 | -15 | -17 | 6 | 37 |
| Adjustments | 0 | 1 | -1 | -4 | -7 |
| Profit After Adjustments | -6 | -14 | -19 | 2 | 31 |
| Adjusted Earnings Per Share | -1.8 | -4.1 | -5.3 | 0.4 | 3.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 10% | 19% | 0% | 0% |
| Operating Profit CAGR | 256% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 4% | -8% | -7% | -7% |
| ROCE Average | 11% | 6% | 4% | 4% |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Shareholder's Funds | 140 | 105 | 142 | 231 |
| Minority's Interest | -0 | -1 | 1 | 5 |
| Borrowings | 54 | 80 | 68 | 3 |
| Other Non-Current Liabilities | -0 | 13 | 11 | 1 |
| Total Current Liabilities | 139 | 193 | 270 | 452 |
| Total Liabilities | 332 | 390 | 490 | 692 |
| Fixed Assets | 3 | 6 | 4 | 5 |
| Other Non-Current Assets | 25 | 23 | 44 | 51 |
| Total Current Assets | 305 | 361 | 443 | 636 |
| Total Assets | 332 | 390 | 490 | 692 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 3 | 18 | 3 | 1 |
| Cash Flow from Operating Activities | -269 | -14 | 3 | -21 |
| Cash Flow from Investing Activities | -7 | -43 | -37 | -62 |
| Cash Flow from Financing Activities | 291 | 42 | 31 | 83 |
| Net Cash Inflow / Outflow | 15 | -15 | -2 | -0 |
| Closing Cash & Cash Equivalent | 18 | 3 | 1 | 0 |
| # | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | -1.78 | -4.08 | -5.34 | 0.35 |
| CEPS(Rs) | -1.71 | -3.83 | -4.13 | 1.59 |
| DPS(Rs) | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 40.25 | 30.1 | 37.43 | 36.05 |
| Core EBITDA Margin(%) | -0.24 | -0.09 | 1.79 | 6.27 |
| EBIT Margin(%) | -0.04 | 0.76 | 2.21 | 7 |
| Pre Tax Margin(%) | -1.2 | -2.44 | -2.42 | 1.6 |
| PAT Margin (%) | -1.43 | -2.06 | -2.48 | 0.78 |
| Cash Profit Margin (%) | -1.32 | -1.79 | -2.07 | 1.21 |
| ROA(%) | -1.95 | -4.26 | -3.93 | 1.02 |
| ROE(%) | -4.62 | -12.55 | -14.69 | 3.52 |
| ROCE(%) | -0.06 | 1.82 | 4.17 | 10.89 |
| Receivable days | 211.24 | 131.33 | 155.95 | 153.89 |
| Inventory Days | 0.55 | 0.65 | 0.86 | 0.68 |
| Payable days | 22.83 | 15.06 | 22.56 | 31.82 |
| PER(x) | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.29 | 0.29 | 0.39 | 0.4 |
| EV/Core EBITDA(x) | 396.69 | 28.4 | 15.02 | 4.75 |
| Net Sales Growth(%) | 0 | 64.93 | -6.6 | 10.16 |
| EBIT Growth(%) | 0 | 3289.83 | 173.27 | 248.08 |
| PAT Growth(%) | 0 | -137.27 | -12.38 | 134.76 |
| EPS Growth(%) | 0 | -129.33 | -30.98 | 106.61 |
| Debt/Equity(x) | 1.1 | 2.1 | 2.09 | 1.61 |
| Current Ratio(x) | 2.19 | 1.87 | 1.64 | 1.41 |
| Quick Ratio(x) | 2.19 | 1.86 | 1.64 | 1.4 |
| Interest Cover(x) | -0.03 | 0.24 | 0.48 | 1.3 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 |
| # | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 37.93 | 37.93 | 37.73 | 37.59 |
| FII | 9.79 | 2.58 | 1.3 | 2.08 |
| DII | 5.16 | 3.75 | 3.72 | 5.77 |
| Public | 47.12 | 55.74 | 57.24 | 54.57 |
| Others | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 |
| # | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 3.07 | 3.07 | 3.07 | 3.07 |
| FII | 0.79 | 0.21 | 0.11 | 0.17 |
| DII | 0.42 | 0.3 | 0.3 | 0.47 |
| Public | 3.82 | 4.52 | 4.66 | 4.46 |
| Others | 0 | 0 | 0 | 0 |
| Total | 8.1 | 8.1 | 8.14 | 8.18 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
