WEBSITE BSE:531017 NSE : ARIHANT SEC. 18 May, 12:50
Market Cap ₹10 Cr.
Stock P/E 4.8
P/B 0.4
Current Price ₹20.4
Book Value ₹ 46.3
Face Value 10
52W High ₹27.9
Dividend Yield 0%
52W Low ₹ 8.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 1 |
Total Income | 1 | 0 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 |
Total Expenditure | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 1 | 0 | 1 | -0 | 0 | 1 | 0 | 0 | 1 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 0 | 1 | -0 | 0 | 1 | 0 | 0 | 1 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 1 | 0 | 1 | -0 | 0 | 1 | 0 | 0 | 1 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 1 | 0 | 1 | -0 | 0 | 1 | 0 | 0 | 1 | 0 |
Adjusted Earnings Per Share | 1.4 | 0.5 | 1.8 | -0.8 | 1 | 1.4 | 0.5 | 1 | 2.1 | 0.7 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 3 |
Total Income | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 2 | 1 | 3 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 1 | 1 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 1 | 1 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 1 | 1 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 1 | 1 |
Adjusted Earnings Per Share | 0.1 | 0.2 | 0.7 | 0.3 | 0.1 | 0.5 | 0.3 | -0.1 | 0.4 | 2.3 | 1.1 | 4.3 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | -100% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 109% | 75% | 22% | 10% |
ROE Average | 3% | 5% | 3% | 4% |
ROCE Average | 4% | 6% | 4% | 4% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 20 | 21 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Liability | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Other Liabilities & Provisions | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Total Liabilities | 5 | 5 | 6 | 5 | 5 | 5 | 6 | 5 | 6 | 21 | 23 |
Loans | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 20 | 21 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Loans | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 3 | 3 | 3 | 4 | 4 | 5 | 5 | 5 | 0 | 0 | 1 |
Total Assets | 5 | 5 | 6 | 5 | 5 | 5 | 6 | 5 | 6 | 21 | 23 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 1 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -0 | 0 | 0 | -1 | -0 | -0 | 1 | -1 | 0 | -0 | 1 |
Cash Flow from Investing Activities | 0 | 0 | -0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | -0 | 0 | 0 | -0 | 0 | 0 | 1 | -1 | 0 | -0 | 1 |
Closing Cash & Cash Equivalent | -0 | 0 | 0 | -0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.15 | 0.16 | 0.75 | 0.34 | 0.11 | 0.54 | 0.3 | -0.12 | 0.4 | 2.29 | 1.13 |
CEPS(Rs) | 0.15 | 0.16 | 0.75 | 0.34 | 0.11 | 0.54 | 0.3 | -0.12 | 0.4 | 2.29 | 1.13 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 8.25 | 8.41 | 9.16 | 9.49 | 9.6 | 10.1 | 10.38 | 10.26 | 10.65 | 40.63 | 42.52 |
Net Profit Margin | 71.76 | 51.29 | 56.86 | 50.83 | 28.61 | 37.85 | 17.21 | -57.78 | 136.48 | 754.17 | 276.62 |
Operating Margin | 83.7 | 60.13 | 64.11 | 59.12 | 32.28 | 38.85 | 17.24 | -57.68 | 160.55 | 885.67 | 370.25 |
PBT Margin | 83.68 | 60.08 | 64.1 | 58.81 | 32.26 | 38.84 | 17.21 | -57.78 | 160.55 | 885.67 | 369.75 |
ROA(%) | 1.5 | 1.62 | 7 | 3.14 | 1.09 | 5.19 | 2.73 | -1.08 | 3.48 | 8.44 | 2.57 |
ROE(%) | 1.83 | 1.96 | 8.5 | 3.61 | 1.16 | 5.47 | 2.89 | -1.15 | 3.79 | 8.95 | 2.71 |
ROCE(%) | 2.14 | 2.3 | 9.59 | 4.2 | 1.3 | 5.61 | 2.89 | -1.15 | 4.45 | 10.51 | 3.63 |
Price/Earnings(x) | 96.73 | 40.73 | 0 | 21.75 | 69.38 | 14.1 | 26.31 | 0 | 9.15 | 6.23 | 7.97 |
Price/Book(x) | 1.76 | 0.79 | 0 | 0.77 | 0.8 | 0.75 | 0.75 | 0 | 0.34 | 0.35 | 0.21 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 69.65 | 20.82 | 7.56 | 11.35 | 19.05 | 5.11 | 3.59 | 48.31 | 10.41 | 45.13 | 17.61 |
EV/Core EBITDA(x) | 82.93 | 34.61 | 11.79 | 19.2 | 59.02 | 13.15 | 20.85 | -83.75 | 6.48 | 5.1 | 4.76 |
Interest Earned Growth(%) | -92.42 | 52.6 | 312 | -49.59 | -41.7 | 268.86 | 20.64 | -88.03 | 41.05 | 4.9 | 34.12 |
Net Profit Growth | -93.2 | 9.06 | 356.77 | -54.94 | -67.18 | 388.01 | -45.14 | -140.18 | 433.16 | 479.64 | -50.81 |
EPS Growth(%) | -93.21 | 9.08 | 356.78 | -54.95 | -67.19 | 388.22 | -45.14 | -140.18 | 433.16 | 479.64 | -50.81 |
Interest Coverage(x) % | 3238.49 | 1089.31 | 5540.1 | 188.29 | 1357.35 | 5564.64 | 586.24 | -593 | 0 | 0 | 755.3 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 41.48 | 41.48 | 41.48 | 41.48 | 41.88 | 45.47 | 45.47 | 45.47 | 45.67 | 46.81 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 58.52 | 58.52 | 58.52 | 58.52 | 58.12 | 54.53 | 54.53 | 54.53 | 54.33 | 53.19 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About