Market Cap ₹6 Cr.
Stock P/E -153.8
P/B -
Current Price ₹0.4
Book Value ₹ 0
Face Value 1
52W High ₹0
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Sep 2020 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 6 | 4 | 35 | 63 | 45 | 5 | 9 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 6 | 4 | 35 | 63 | 45 | 5 | 9 | 0 | 0 | 0 |
Total Expenditure | 6 | 4 | 35 | 62 | 45 | 5 | 9 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 12 | 21 | 10 | 11 | 147 | 9 |
Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 12 | 21 | 11 | 12 | 147 | 9 |
Total Expenditure | 0 | 0 | 0 | 0 | 11 | 21 | 11 | 12 | 147 | 9 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0.1 | 0.3 | 0.1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 1236% | 91% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 0% | 45% | -5% | -20% |
ROE Average | 1% | 1% | 1% | 2% |
ROCE Average | 2% | 1% | 1% | 3% |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 1 | 1 | 6 | 22 | 22 | 23 | 23 | 23 | 23 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 4 | 2 | 0 | 10 | 96 |
Total Liabilities | 1 | 1 | 6 | 22 | 27 | 25 | 23 | 32 | 119 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 1 | 1 | 4 | 21 | 8 | 1 | 0 | 0 | 0 |
Total Current Assets | 0 | 1 | 2 | 1 | 19 | 23 | 23 | 32 | 119 |
Total Assets | 1 | 1 | 6 | 22 | 27 | 25 | 23 | 32 | 119 |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | 0 | -3 | -19 | 2 | -0 | -2 | -0 | 1 |
Cash Flow from Investing Activities | -1 | -0 | -0 | 0 | -2 | 0 | 1 | 0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 5 | 16 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | -0 | 0 | 2 | -2 | 0 | 0 | -0 | 0 | 1 |
Closing Cash & Cash Equivalent | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 1 |
# | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.11 | 0.29 | 0.14 | -0.01 | 0.02 | 0.01 | 0 | 0 | 0.02 |
CEPS(Rs) | 0.11 | 0.29 | 0.14 | -0.01 | 0.02 | 0.01 | 0 | 0 | 0.02 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 3.87 | 4.16 | 4.3 | 1.54 | 1.56 | 1.57 | 1.57 | 1.57 | 1.59 |
Core EBITDA Margin(%) | 25.75 | 34.11 | 4.09 | 8.33 | 3.49 | -2.42 | -4.21 | -1.74 | 0.06 |
EBIT Margin(%) | 41.61 | 66.46 | 43.91 | -90.84 | 3.44 | 0.75 | 0.24 | 0.27 | 0.28 |
Pre Tax Margin(%) | 40.52 | 66.05 | 43.83 | -92.27 | 3.43 | 0.63 | 0.23 | 0.27 | 0.28 |
PAT Margin (%) | 12.21 | 53.18 | 40.94 | -94.62 | 2.36 | 0.45 | 0.2 | 0.21 | 0.2 |
Cash Profit Margin (%) | 12.21 | 53.18 | 41.01 | -94.03 | 2.41 | 0.56 | 0.37 | 0.26 | 0.2 |
ROA(%) | 2.91 | 6.32 | 0.98 | -1.01 | 1.14 | 0.37 | 0.09 | 0.09 | 0.39 |
ROE(%) | 3.21 | 7.16 | 3.33 | -1.25 | 1.26 | 0.42 | 0.09 | 0.11 | 1.3 |
ROCE(%) | 10.94 | 8.95 | 1.1 | -0.98 | 1.82 | 0.69 | 0.11 | 0.14 | 1.82 |
Receivable days | 210.82 | 365.64 | 698.4 | 505.29 | 85.37 | 153.07 | 497.54 | 676.57 | 173.66 |
Inventory Days | 0 | 0 | 0 | 0 | 17.16 | 10.42 | 14.88 | 5.83 | 0.69 |
Payable days | 0 | 0 | 0 | 0 | 65.3 | 51.28 | 37.67 | 159.54 | 131.92 |
PER(x) | 0 | 0 | 0 | 0 | 2476.92 | 0 | 9208.84 | 1235.28 | 11.66 |
Price/Book(x) | 0 | 0 | 0 | 0 | 30.92 | 0 | 8.29 | 1.34 | 0.15 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0.18 | -0.23 | -20.06 | 93.36 | 58.59 | 0.68 | 18.21 | 2.62 | 0.02 |
EV/Core EBITDA(x) | 0.44 | -0.35 | -40.07 | 1120.82 | 1680.82 | 79.76 | 4433.26 | 842.56 | 6.06 |
Net Sales Growth(%) | 0 | -38.73 | -36.45 | 65.8 | 7601.83 | 75.01 | -50.47 | 11.53 | 1180.9 |
EBIT Growth(%) | 147.37 | -2.13 | -58.01 | -442.99 | 391.28 | -61.99 | -84.39 | 27.47 | 1243.44 |
PAT Growth(%) | 23.08 | 166.95 | -51.08 | -483.14 | 292.45 | -66.61 | -78.27 | 20.24 | 1111.09 |
EPS Growth(%) | 11.68 | 166.95 | -51.08 | -107.17 | 293.07 | -66.63 | -78.27 | 20.24 | 1111.09 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Ratio(x) | 2.47 | 4.24 | 14.41 | 4.49 | 4.45 | 11.87 | 61.3 | 3.33 | 1.24 |
Quick Ratio(x) | 2.47 | 4.24 | 14.41 | 4.49 | 4.32 | 11.55 | 60.73 | 3.32 | 1.23 |
Interest Cover(x) | 38.41 | 165.66 | 532.12 | -63.44 | 670.1 | 6.47 | 219.26 | 414.53 | 813.87 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 |
# | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 9.57 | 9.57 | 9.57 | 9.57 | 9.57 | 9.57 | 9.57 | 9.57 | 9.57 | 9.57 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 90.43 | 90.43 | 90.43 | 90.43 | 90.43 | 90.43 | 90.43 | 90.43 | 90.43 | 90.43 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 1.38 | 1.38 | 1.38 | 1.38 | 1.38 | 1.38 | 1.38 | 1.38 | 1.38 | 1.38 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 14.38 | 14.38 | 14.38 | 14.38 | 14.38 | 14.38 | 14.38 | 14.38 | 14.38 | 14.38 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About