Market Cap ₹259 Cr.
Stock P/E 26
P/B 10.8
Current Price ₹21.6
Book Value ₹ 2
Face Value 2
52W High ₹27.8
Dividend Yield 0%
52W Low ₹ 16.2
Anya Polytech & Fertilizers Ltd. (APFL) is an Indian manufacturing company specializing in agricultural products and packaging solutions. Established in 2011 and headquartered in Shahjahanpur, Uttar Pradesh, APFL commenced commercial production in January 2013. The company operates at full capacity, producing over 75 million high-density polyethylene (HDPE) and polypropylene (PP) woven sacks annually, primarily used for packaging bulk commodities like food grains, fertilizers, and cement. Additionally, APFL manufactures and trades in various fertilizers, including zinc sulphate (monohydrate and heptahydrate forms), single super phosphate (SSP), organic potash, and micronutrient mixtures
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|
| Net Sales | 92 | 116 | 123 | |
| Other Income | 0 | 0 | 2 | |
| Total Income | 92 | 116 | 125 | |
| Total Expenditure | 87 | 104 | 106 | |
| Operating Profit | 5 | 12 | 19 | |
| Interest | 2 | 2 | 4 | |
| Depreciation | 3 | 3 | 3 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | |
| Profit Before Tax | 1 | 6 | 12 | |
| Provision for Tax | -0 | 0 | 2 | |
| Profit After Tax | 1 | 6 | 10 | |
| Adjustments | 0 | -1 | -0 | |
| Profit After Adjustments | 1 | 5 | 10 | |
| Adjusted Earnings Per Share | 0.2 | 1.5 | 3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 6% | 0% | 0% | 0% |
| Operating Profit CAGR | 58% | 0% | 0% | 0% |
| PAT CAGR | 67% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 31% | 19% | 19% | 19% |
| ROCE Average | 19% | 12% | 12% | 12% |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| Shareholder's Funds | 22 | 27 | 40 |
| Minority's Interest | 0 | 2 | 2 |
| Borrowings | 14 | 34 | 19 |
| Other Non-Current Liabilities | 0 | 0 | -0 |
| Total Current Liabilities | 24 | 32 | 49 |
| Total Liabilities | 60 | 96 | 110 |
| Fixed Assets | 18 | 33 | 40 |
| Other Non-Current Assets | 6 | 15 | 8 |
| Total Current Assets | 37 | 48 | 62 |
| Total Assets | 60 | 96 | 110 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 1 |
| Cash Flow from Operating Activities | -6 | 3 | 2 |
| Cash Flow from Investing Activities | -9 | -28 | 1 |
| Cash Flow from Financing Activities | 15 | 25 | -2 |
| Net Cash Inflow / Outflow | 0 | 0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 1 | 1 |
| # | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| Earnings Per Share (Rs) | 0.22 | 1.47 | 2.99 |
| CEPS(Rs) | 1.11 | 2.84 | 4.06 |
| DPS(Rs) | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 7 | 8.54 | 11.63 |
| Core EBITDA Margin(%) | 5.34 | 9.64 | 13.89 |
| EBIT Margin(%) | 2.38 | 7.12 | 12.77 |
| Pre Tax Margin(%) | 0.59 | 5.22 | 9.64 |
| PAT Margin (%) | 0.76 | 4.94 | 8.08 |
| Cash Profit Margin (%) | 3.87 | 7.87 | 10.53 |
| ROA(%) | 1.17 | 7.31 | 9.67 |
| ROE(%) | 3.13 | 22.93 | 30.91 |
| ROCE(%) | 4.47 | 12.9 | 19.1 |
| Receivable days | 26.11 | 30.52 | 44.49 |
| Inventory Days | 50.25 | 51.97 | 72.27 |
| Payable days | 46.33 | 48.02 | 58.17 |
| PER(x) | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.63 | 0.71 | 0.53 |
| EV/Core EBITDA(x) | 11.5 | 7.08 | 3.47 |
| Net Sales Growth(%) | 0 | 25.81 | 6.81 |
| EBIT Growth(%) | 0 | 275.6 | 91.61 |
| PAT Growth(%) | 0 | 712.2 | 74.94 |
| EPS Growth(%) | 0 | 571.17 | 103.17 |
| Debt/Equity(x) | 1.19 | 1.87 | 1.32 |
| Current Ratio(x) | 1.55 | 1.48 | 1.26 |
| Quick Ratio(x) | 1.01 | 0.85 | 0.68 |
| Interest Cover(x) | 1.33 | 3.76 | 4.09 |
| Total Debt/Mcap(x) | 0 | 0 | 0 |
| # | Dec 2024 |
|---|---|
| Promoter | 65.4 |
| FII | 6.18 |
| DII | 6.13 |
| Public | 22.29 |
| Others | 0 |
| Total | 100 |
| # | Dec 2024 |
|---|---|
| Promoter | 7.85 |
| FII | 0.74 |
| DII | 0.74 |
| Public | 2.67 |
| Others | 0 |
| Total | 12 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
