Market Cap ₹12 Cr.
Stock P/E 2.9
P/B 0.5
Current Price ₹11.4
Book Value ₹ 23.1
Face Value 10
52W High ₹20.2
Dividend Yield 0%
52W Low ₹ 6.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 0 | 0 | 0 | 1 | -0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 2 | -0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 2 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | -1 | 0 | 0 | 2 | -0 | 0 | 0 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -1 | 0 | -0 | 2 | -0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
Profit After Tax | 0 | 0 | -1 | 0 | -0 | 2 | -0 | 0 | 0 | 0 |
Adjustments | -0 | 0 | -0 | 0 | 0 | 1 | 3 | 0 | 0 | 0 |
Profit After Adjustments | -0 | 0 | -1 | 0 | 0 | 3 | 3 | 0 | 0 | 0 |
Adjusted Earnings Per Share | -0.2 | 0.3 | -1.3 | 0.3 | 0.3 | 3 | 3.3 | 0.2 | 0.3 | 0.1 |
#(Fig in Cr.) | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|
Operating Revenue | 1 | 1 | 0 |
Other Income | 0 | 2 | 0 |
Total Income | 1 | 3 | 0 |
Total Expenditure | 2 | 0 | 0 |
Operating Profit | -1 | 3 | 0 |
Interest Expense | 1 | 0 | 0 |
Depreciation | 0 | 0 | 0 |
Profit Before Tax | -1 | 2 | 0 |
Provision for Tax | -0 | 1 | 0 |
Profit After Tax | -1 | 2 | 0 |
Adjustments | 0 | 0 | 3 |
Profit After Adjustments | -1 | 2 | 3 |
Adjusted Earnings Per Share | -0.8 | 1.7 | 3.9 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 57% | 19% | 32% | 16% |
ROE Average | 8% | 2% | 2% | 2% |
ROCE Average | 10% | 4% | 4% | 4% |
#(Fig in Cr.) | Mar 2022 | Mar 2023 |
---|---|---|
Shareholder's Funds | 19 | 23 |
Minority's Interest | 0 | 0 |
Borrowings | 6 | 7 |
Current Liability | 0 | 0 |
Other Liabilities & Provisions | -0 | 0 |
Total Liabilities | 25 | 30 |
Loans | 0 | 0 |
Investments | 17 | 19 |
Fixed Assets | 0 | 0 |
Other Loans | 3 | 5 |
Other Non Current Assets | 0 | 0 |
Current Assets | 5 | 6 |
Total Assets | 25 | 30 |
#(Fig in Cr.) | Mar 2022 | Mar 2023 |
---|---|---|
Opening Cash & Cash Equivalents | 5 | 5 |
Cash Flow from Operating Activities | 1 | 0 |
Cash Flow from Investing Activities | 0 | 0 |
Cash Flow from Financing Activities | -1 | 0 |
Net Cash Inflow / Outflow | -0 | 1 |
Closing Cash & Cash Equivalent | 5 | 5 |
# | Mar 2022 | Mar 2023 |
---|---|---|
Earnings Per Share (Rs) | -0.78 | 1.66 |
CEPS(Rs) | -0.77 | 1.67 |
DPS(Rs) | 0 | 0 |
Book NAV/Share(Rs) | 19.03 | 22.52 |
Net Profit Margin | -56.32 | 119.95 |
Operating Margin | -36.27 | 190.36 |
PBT Margin | -73.33 | 156.27 |
ROA(%) | -3.1 | 6.04 |
ROE(%) | -4.09 | 7.99 |
ROCE(%) | -2 | 9.69 |
Price/Earnings(x) | 0 | 4.51 |
Price/Book(x) | 0.29 | 0.33 |
Dividend Yield(%) | 0 | 0 |
EV/Net Sales(x) | 5.07 | 6.5 |
EV/Core EBITDA(x) | -14.09 | 3.41 |
Interest Earned Growth(%) | 0 | 0.12 |
Net Profit Growth | 0 | 313.24 |
EPS Growth(%) | 0 | 313.24 |
Interest Coverage(x) % | -0.98 | 5.58 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 55.48 | 55.48 | 55.41 | 55.18 | 53.67 | 52.85 | 52.75 | 52.75 | 52.75 | 52.75 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 44.52 | 44.52 | 44.59 | 44.82 | 46.33 | 47.15 | 47.25 | 47.25 | 47.25 | 47.25 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.56 | 0.56 | 0.56 | 0.56 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.45 | 0.45 | 0.45 | 0.45 | 0.47 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About