Finance - Others · Founded 1995 · www.anandrathiwealth.in · BSE 543415 · NSE ANANDRATHI · ISIN INE463V01026
No Notes Added Yet
Business
Anand Rathi Wealth Ltd. is a leading non-bank wealth management firm in India, catering primarily to High Net Worth Individuals (HNIs), Ultra High Net Worth Individuals (UHNIs), and family offices. The company provides comprehensive financial advisory and distribution services, helping clients manage and grow their wealth. Its core business model revolves around offering tailored financial solutions, including mutual funds, alternative investment funds (AIFs), portfolio management services (PMS), direct equity, bonds, structured products, and real estate solutions. The company primarily makes money through advisory fees and distribution commissions, which are typically AUM-based (Assets Under Management).
Revenue Mix
The company's revenue primarily stems from its wealth management services. While precise segment-wise revenue breakdowns are not always disclosed at a granular level, the main components include:
Advisory Fees: Fees charged for financial planning and wealth management advice.
Distribution Fees/Commissions: Trail fees and commissions earned from distributing various financial products (e.g., mutual funds, PMS, AIFs) to clients.
Other Income: Potentially includes transaction-based fees or other service charges.
The bulk of the revenue is linked to the AUM, reflecting the growth in client assets and the range of products distributed.
Industry
The Indian wealth management industry is characterized by significant growth, driven by increasing affluence, financialization of savings, and growing awareness of professional wealth management services. It is competitive, with players ranging from large public and private sector banks, full-service broking houses, to independent wealth management firms. Anand Rathi Wealth Ltd. is positioned as one of the prominent and established non-bank wealth managers in the Indian market, particularly known for its focus on the HNI and UHNI segments and its comprehensive product bouquet. Its long-standing presence as part of the Anand Rathi Group lends it credibility and brand recognition.
MOAT
Anand Rathi Wealth Ltd. possesses several competitive advantages:
Brand Reputation & Trust: Leveraging the established brand name and trust associated with the Anand Rathi Group.
Client Relationships & Stickiness: Deep and long-standing relationships with affluent clients, leading to sticky AUM and recurring revenue.
Experienced Advisor Base: A team of seasoned wealth managers and advisors with expertise in various asset classes and client segments.
Diversified Product Offering: A wide array of financial products and solutions under one roof, catering to varied client needs.
Operational Scale: While not the largest, it has sufficient scale to invest in technology, research, and client servicing infrastructure.
Growth Drivers
Key factors that can drive growth for Anand Rathi Wealth Ltd. over the next 3-5 years include:
Rising HNI/UHNI Population: Continued economic growth in India is expected to increase the number of affluent individuals.
Financialization of Savings: A structural shift from physical assets (gold, real estate) to financial assets (equities, mutual funds) among Indian households.
Under-penetration of Wealth Management: Despite growth, professional wealth management services are still under-penetrated in India compared to developed markets.
Digital Adoption: Leveraging technology to enhance client experience, expand reach, and improve operational efficiency.
Product Innovation: Introduction of new and innovative financial products (e.g., AIFs, structured products) to cater to evolving client demands.
Risks
Market Volatility: Fluctuations in financial markets can directly impact AUM values and, consequently, fee-based revenues.
Regulatory Changes: Changes in SEBI (Securities and Exchange Board of India) regulations concerning fees, commissions, product distribution, or client advisory norms could affect the business model and profitability.
Intense Competition: The wealth management sector is highly competitive, leading to potential fee pressure and challenges in client acquisition and retention.
Key Personnel Risk: Reliance on experienced wealth managers and advisors, making attrition a potential risk.
Reputational Risk: Any adverse event or negative publicity could erode client trust and impact business.
Management & Ownership
Anand Rathi Wealth Ltd. is promoted by the Anand Rathi Group, with Mr. Anand Rathi and other members of the promoter group holding a significant stake. The company is led by an experienced management team with deep knowledge of the financial services industry in India. Post its public listing, the ownership structure is split between the promoter group and public shareholders, including institutional investors and retail participants. The management's background is rooted in financial markets, lending stability and strategic direction to the company's operations.
Outlook
Anand Rathi Wealth Ltd. operates in a structurally growing industry driven by India's increasing wealth and financialization trend. The company benefits from an established brand, strong client relationships, and a diversified product offering, positioning it to capture a share of this growth. However, the business remains susceptible to market downturns that can impact its AUM and fee income. Regulatory changes and intense competition from domestic and international players also pose ongoing challenges, potentially leading to pressure on margins. Its ability to continuously adapt to market dynamics, innovate its product suite, and retain its key talent will be crucial for sustained performance in the evolving Indian wealth management landscape.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 182 | 184 | 238 | 242 | 237 | 222 | 274 | 297 | 290 | 288 |
| Other Income | 5 | 13 | 8 | 7 | 7 | 19 | 10 | 10 | 16 | 68 |
| Total Income | 187 | 197 | 245 | 250 | 244 | 241 | 284 | 307 | 306 | 356 |
| Total Expenditure | 103 | 111 | 139 | 138 | 130 | 131 | 146 | 160 | 158 | 203 |
| Operating Profit | 85 | 86 | 106 | 111 | 114 | 110 | 138 | 147 | 148 | 153 |
| Interest | 2 | 2 | 1 | 3 | 4 | 4 | 4 | 5 | 4 | 3 |
| Depreciation | 5 | 5 | 6 | 6 | 7 | 7 | 8 | 8 | 9 | 10 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 78 | 79 | 99 | 102 | 104 | 99 | 126 | 134 | 135 | 140 |
| Provision for Tax | 20 | 22 | 26 | 26 | 27 | 26 | 32 | 34 | 35 | 37 |
| Profit After Tax | 58 | 57 | 73 | 76 | 77 | 74 | 94 | 100 | 100 | 103 |
| Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 |
| Profit After Adjustments | 58 | 57 | 73 | 76 | 77 | 73 | 94 | 99 | 100 | 103 |
| Adjusted Earnings Per Share | 3.5 | 3.4 | 4.4 | 4.6 | 4.6 | 4.4 | 5.6 | 6 | 6 | 6.2 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 41 | 221 | 277 | 332 | 265 | 417 | 549 | 724 | 939 | 1149 | 1149 |
| Other Income | 2 | 3 | 8 | 5 | 14 | 8 | 10 | 28 | 41 | 104 | 104 |
| Total Income | 43 | 224 | 284 | 336 | 279 | 425 | 559 | 752 | 980 | 1253 | 1253 |
| Total Expenditure | 42 | 143 | 179 | 225 | 196 | 240 | 310 | 421 | 539 | 667 | 667 |
| Operating Profit | 1 | 81 | 105 | 111 | 84 | 185 | 249 | 331 | 441 | 586 | 586 |
| Interest | 0 | 9 | 6 | 3 | 3 | 2 | 4 | 6 | 12 | 16 | 16 |
| Depreciation | 1 | 5 | 16 | 21 | 18 | 16 | 17 | 19 | 25 | 34 | 35 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -1 | 67 | 83 | 87 | 63 | 167 | 228 | 306 | 404 | 536 | 535 |
| Provision for Tax | -0 | 21 | 25 | 25 | 18 | 41 | 60 | 80 | 104 | 139 | 138 |
| Profit After Tax | -0 | 46 | 58 | 62 | 45 | 127 | 169 | 226 | 301 | 397 | 397 |
| Adjustments | 0 | 0 | 1 | -0 | -0 | 0 | -0 | -1 | -1 | -1 | -1 |
| Profit After Adjustments | -0 | 46 | 59 | 61 | 45 | 127 | 168 | 225 | 300 | 396 | 396 |
| Adjusted Earnings Per Share | -0 | 2.9 | 3.7 | 3.8 | 2.7 | 7.6 | 10.1 | 13.4 | 18.1 | 23.8 | 23.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 22% | 28% | 34% | 0% |
| Operating Profit CAGR | 33% | 33% | 47% | 0% |
| PAT CAGR | 32% | 33% | 55% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 78% | 102% | NA% | NA% |
| ROE Average | 49% | 45% | 44% | 44% |
| ROCE Average | 64% | 60% | 58% | 58% |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 13 | 78 | 124 | 186 | 242 | 344 | 468 | 649 | 674 | 998 |
| Minority's Interest | 0 | -0 | 13 | 12 | 12 | 12 | 12 | 13 | 14 | 14 |
| Borrowings | 0 | 0 | 0 | 33 | 25 | 17 | 8 | 0 | 18 | 13 |
| Other Non-Current Liabilities | -0 | 8 | 69 | 74 | 3 | 7 | 18 | 41 | 60 | 78 |
| Total Current Liabilities | 41 | 77 | 70 | 160 | 54 | 98 | 117 | 177 | 196 | 226 |
| Total Liabilities | 55 | 163 | 276 | 464 | 336 | 476 | 624 | 880 | 961 | 1329 |
| Fixed Assets | 11 | 19 | 50 | 74 | 55 | 124 | 136 | 152 | 188 | 191 |
| Other Non-Current Assets | 24 | 36 | 114 | 239 | 186 | 151 | 140 | 117 | 249 | 272 |
| Total Current Assets | 20 | 109 | 112 | 151 | 94 | 201 | 347 | 610 | 524 | 866 |
| Total Assets | 55 | 163 | 276 | 464 | 336 | 476 | 624 | 880 | 961 | 1329 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 3 | 1 | 11 | 28 | 61 | 87 | 65 | 38 | 39 |
| Cash Flow from Operating Activities | -3 | 93 | 67 | 140 | -18 | 145 | 84 | 278 | 239 | 281 |
| Cash Flow from Investing Activities | -27 | -87 | -42 | -152 | 74 | -77 | -42 | -237 | 46 | 64 |
| Cash Flow from Financing Activities | 32 | -8 | -14 | 28 | -19 | -46 | -64 | -72 | -279 | -142 |
| Net Cash Inflow / Outflow | 2 | -2 | 11 | 17 | 37 | 22 | -22 | -32 | 6 | 202 |
| Closing Cash & Cash Equivalent | 3 | 1 | 11 | 28 | 65 | 83 | 65 | 33 | 44 | 241 |
| # | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0 | 2.87 | 3.67 | 3.79 | 2.7 | 7.61 | 10.1 | 13.45 | 18.06 | 23.84 |
| CEPS(Rs) | 0.06 | 3.18 | 4.63 | 5.1 | 3.78 | 8.54 | 11.11 | 14.65 | 19.63 | 25.98 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0.83 | 2.75 | 3 | 3.5 | 7 | 6.5 |
| Book NAV/Share(Rs) | 0.83 | 4.86 | 7.68 | 11.44 | 14.37 | 20.33 | 27.77 | 38.65 | 40.59 | 57.75 |
| Core EBITDA Margin(%) | -2.25 | 35.53 | 35.39 | 32.16 | 26.23 | 42.47 | 43.5 | 41.94 | 42.62 | 41.91 |
| EBIT Margin(%) | -1.03 | 34.4 | 32.25 | 27.2 | 24.79 | 40.57 | 42.35 | 43.09 | 44.3 | 48.02 |
| Pre Tax Margin(%) | -1.32 | 30.45 | 30.04 | 26.21 | 23.7 | 40.09 | 41.63 | 42.19 | 43.07 | 46.64 |
| PAT Margin (%) | -0.39 | 20.85 | 21.13 | 18.57 | 16.82 | 30.32 | 30.73 | 31.18 | 32 | 34.57 |
| Cash Profit Margin (%) | 2.13 | 23.19 | 27.01 | 24.91 | 23.5 | 34.06 | 33.76 | 33.85 | 34.71 | 37.54 |
| ROA(%) | -0.29 | 42.29 | 26.63 | 16.65 | 11.16 | 31.17 | 30.65 | 30.04 | 32.64 | 34.69 |
| ROE(%) | -1.23 | 100.87 | 57.78 | 39.83 | 21.12 | 43.97 | 42.07 | 40.7 | 45.51 | 48.65 |
| ROCE(%) | -1.11 | 129.56 | 87.64 | 51.31 | 26.19 | 52.64 | 54.43 | 54.64 | 61.48 | 64.48 |
| Receivable days | 66.39 | 16.29 | 15.37 | 11.07 | 13.74 | 11.26 | 10.65 | 11.43 | 12.38 | 12.42 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 19.9 | 19.99 | 68.63 | 52.96 | 63.66 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 7.45 | 7.27 | 23.88 | 23.56 | 26.29 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 1.82 | 1.49 | 0.38 | 0.73 | 0.43 |
| EV/Net Sales(x) | 0.87 | 0.06 | 0.01 | 0.08 | -0.07 | 5.89 | 6.05 | 21.28 | 16.89 | 21.74 |
| EV/Core EBITDA(x) | 58.47 | 0.17 | 0.02 | 0.24 | -0.22 | 13.29 | 13.33 | 46.51 | 35.92 | 42.64 |
| Net Sales Growth(%) | 0 | 438.92 | 25.13 | 19.97 | -20.04 | 57.35 | 31.41 | 32.02 | 29.65 | 22.33 |
| EBIT Growth(%) | 0 | 0 | 17.33 | 1.17 | -27.13 | 157.51 | 37.17 | 34.33 | 33.29 | 32.61 |
| PAT Growth(%) | 0 | 0 | 26.8 | 5.44 | -27.57 | 183.61 | 33.22 | 33.94 | 33.07 | 32.16 |
| EPS Growth(%) | 0 | 0 | 27.9 | 3.22 | -28.72 | 182.16 | 32.66 | 33.14 | 34.29 | 32.05 |
| Debt/Equity(x) | 1.95 | 0.01 | 0 | 0.23 | 0.14 | 0.07 | 0.04 | 0.01 | 0.03 | 0.02 |
| Current Ratio(x) | 0.48 | 1.42 | 1.6 | 0.94 | 1.74 | 2.06 | 2.95 | 3.45 | 2.67 | 3.83 |
| Quick Ratio(x) | 0.48 | 1.42 | 1.62 | 0.95 | 1.74 | 2.06 | 2.95 | 3.45 | 2.67 | 3.83 |
| Interest Cover(x) | -3.59 | 8.71 | 14.6 | 27.38 | 22.76 | 83.9 | 59.05 | 48.26 | 36.04 | 34.92 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 48.2 | 48.03 | 48.09 | 47.99 | 47.99 | 47.29 | 42.72 | 42.72 | 43.11 | 43.11 |
| FII | 3 | 4.86 | 5.02 | 5.32 | 5.74 | 4.85 | 4.9 | 5.56 | 6.66 | 5.78 |
| DII | 9.16 | 8.78 | 8.33 | 7.96 | 7.81 | 7.22 | 8.4 | 8.74 | 9.46 | 9.1 |
| Public | 39.64 | 38.34 | 38.57 | 38.73 | 38.45 | 40.63 | 43.98 | 42.99 | 40.77 | 42.01 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.01 | 2.01 | 1.99 | 1.99 | 1.99 | 3.93 | 3.55 | 3.55 | 3.58 | 3.58 |
| FII | 0.13 | 0.2 | 0.21 | 0.22 | 0.24 | 0.4 | 0.41 | 0.46 | 0.55 | 0.48 |
| DII | 0.38 | 0.37 | 0.35 | 0.33 | 0.32 | 0.6 | 0.7 | 0.73 | 0.79 | 0.76 |
| Public | 1.65 | 1.6 | 1.6 | 1.61 | 1.6 | 3.37 | 3.65 | 3.57 | 3.38 | 3.49 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.17 | 4.18 | 4.15 | 4.15 | 4.15 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +22% | +28% | +34% | — |
| Operating Profit CAGR | +33% | +33% | +47% | — |
| PAT CAGR | +32% | +33% | +55% | — |
| Share Price CAGR | +78% | +102% | — | — |
| ROE Average | +49% | +45% | +44% | +44% |
| ROCE Average | +64% | +60% | +58% | +58% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 48.2 | 48.03 | 48.09 | 47.99 | 47.99 | 47.29 | 42.72 | 42.72 | 43.11 | 43.11 |
| FII | 3 | 4.86 | 5.02 | 5.32 | 5.74 | 4.85 | 4.9 | 5.56 | 6.66 | 5.78 |
| DII | 9.16 | 8.78 | 8.33 | 7.96 | 7.81 | 7.22 | 8.4 | 8.74 | 9.46 | 9.1 |
| Public | 51.8 | 51.97 | 51.91 | 52.01 | 52.01 | 52.71 | 57.28 | 57.28 | 56.89 | 56.89 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.01 | 2.01 | 1.99 | 1.99 | 1.99 | 3.93 | 3.55 | 3.55 | 3.58 | 3.58 |
| FII | 0.13 | 0.2 | 0.21 | 0.22 | 0.24 | 0.4 | 0.41 | 0.46 | 0.55 | 0.48 |
| DII | 0.38 | 0.37 | 0.35 | 0.33 | 0.32 | 0.6 | 0.7 | 0.73 | 0.79 | 0.76 |
| Public | 2.16 | 2.17 | 2.15 | 2.16 | 2.16 | 4.38 | 4.76 | 4.76 | 4.72 | 4.72 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.17 | 4.18 | 4.15 | 4.15 | 4.15 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.