WEBSITE BSE:539265 NSE: AMRAFIN Inc. Year: 2004 Industry: Finance - NBFC My Bucket: Add Stock
Last updated: 00:00
No Notes Added Yet
1. Business Overview
Amrapali Fincap Ltd. operates as a Non-Banking Financial Company (NBFC) in India. Its core business involves providing various financial services, primarily extending loans and advances to individuals and businesses. As an NBFC, it typically sources funds from banks, financial institutions, and public deposits (if licensed) and then lends these funds out, earning interest income as its primary revenue stream. This often includes retail loans, SME loans, corporate loans, or other specialized financing products.
2. Key Segments / Revenue Mix
Specific key segments or detailed revenue mix for Amrapali Fincap Ltd. are not publicly available in the provided information. However, as a typical NBFC, its revenue would predominantly be derived from interest income generated through its lending activities. This could encompass various types of secured or unsecured loans, depending on its specific product focus.
3. Industry & Positioning
The Indian NBFC sector is diverse, highly competitive, and subject to regulation by the Reserve Bank of India (RBI). It plays a crucial role in credit delivery, especially to segments underserved by traditional banks. The industry is fragmented, ranging from large, diversified players to smaller, niche-focused entities. Without specific market share or operational data, Amrapali Fincap Ltd. is likely positioned as a smaller to mid-sized player within this competitive landscape, potentially focusing on specific geographies or customer segments.
4. Competitive Advantage (Moat)
Visible durable competitive advantages (moats) for Amrapali Fincap Ltd. are not apparent from the given information. Most smaller NBFCs often face challenges in establishing strong moats. Potential competitive advantages, if any, might stem from:
Niche Expertise: Specialization in a particular lending segment or geographic region.
Local Relationships: Strong borrower relationships in specific areas.
Agility: Ability to be more flexible and quicker in decision-making compared to larger banks.
However, without specific data, it's difficult to confirm any significant, sustainable moat.
5. Growth Drivers
Key factors that could drive growth for Amrapali Fincap Ltd. over the next 3-5 years include:
Growing Credit Demand: India's economic growth and increasing financialization drive demand for credit from both individuals and small businesses.
Financial Inclusion: NBFCs play a vital role in reaching underserved populations and geographies, expanding their customer base.
Digital Adoption: Leveraging technology for faster loan origination, processing, and customer acquisition can enhance efficiency and reach.
Regulatory Support: Favorable policy environments for credit growth and specific NBFC segments.
6. Risks
Key business risks for Amrapali Fincap Ltd. include:
Credit Risk: Risk of borrowers defaulting on loans (Non-Performing Assets - NPAs), impacting asset quality and profitability.
Interest Rate Risk: Fluctuations in interest rates can affect borrowing costs and lending margins.
Liquidity Risk: Inability to raise funds or meet short-term obligations, especially in times of market stress.
Regulatory Risk: Changes in RBI regulations, capital adequacy norms, or lending guidelines could impact operations and profitability.
Competition: Intense competition from banks and other NBFCs can compress margins and market share.
Funding Concentration: Over-reliance on a few sources for funding can be a risk.
7. Management & Ownership
In India, many NBFCs, particularly those not among the largest, are typically promoted and controlled by specific families or business groups. The quality, experience, and integrity of the promoters and the management team are critical for the company's strategic direction, risk management, and growth trajectory. Without specific names or details, it's generally assumed that promoters hold a significant ownership stake, aligning their interests with the company's performance.
8. Outlook
Amrapali Fincap Ltd. operates in a dynamic Indian NBFC sector with significant growth potential driven by India's expanding economy and credit needs. The bull case hinges on its ability to effectively identify and serve profitable niches, maintain strong asset quality, manage its cost of funds, and leverage technology for efficiency. The bear case involves challenges such as escalating credit defaults, intense competition leading to margin compression, adverse changes in regulatory policies, and difficulties in maintaining adequate liquidity in a volatile funding environment. Its success will largely depend on prudent risk management, efficient capital allocation, and a clear strategic focus within the fragmented NBFC landscape.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹18 Cr.
Stock P/E 55.7
P/B 0.1
Current Price ₹13.4
Book Value ₹ 111
Face Value 10
52W High ₹13.4
Dividend Yield 0%
52W Low ₹ 13.4
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 4 | 12 | 25 | 36 | 44 | 113 | 85 | 13 | 115 | 1 | 26 | |
| Other Income | 9 | 6 | 14 | 6 | 4 | 5 | 2 | 1 | 1 | 1 | 1 | |
| Total Income | 13 | 19 | 38 | 43 | 48 | 117 | 86 | 13 | 116 | 2 | 27 | |
| Total Expenditure | 11 | 18 | 37 | 37 | 47 | 115 | 84 | 12 | 115 | 2 | 27 | |
| Operating Profit | 3 | 0 | 1 | 6 | 1 | 2 | 2 | 1 | 1 | 0 | 1 | |
| Interest | 3 | 0 | 1 | 2 | 1 | 1 | 2 | 1 | 0 | 0 | 0 | |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | -0 | 0 | 1 | 3 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | |
| Provision for Tax | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Tax | -0 | 0 | 0 | 3 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | -0 | 0 | 0 | 3 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | |
| Adjusted Earnings Per Share | -0 | 0.1 | 0.3 | 2.1 | 0.4 | 0.6 | 0.4 | 0.4 | 0.4 | 0.1 | 0.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 2500% | 26% | -25% | 21% |
| Operating Profit CAGR | 0% | 0% | -13% | -10% |
| PAT CAGR | 0% | 0% | -100% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 10% | 3% | -7% | -20% |
| ROE Average | 0% | 0% | 0% | 0% |
| ROCE Average | 0% | 0% | 1% | 1% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 100 | 143 | 143 | 146 | 146 | 147 | 148 | 148 | 149 | 149 | 149 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Total Current Liabilities | 0 | 0 | 0 | 1 | 0 | 3 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 100 | 143 | 143 | 147 | 146 | 150 | 148 | 148 | 149 | 149 | 149 |
| Fixed Assets | 0 | 0 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 1 | 1 |
| Other Non-Current Assets | 54 | 115 | 131 | 142 | 141 | 147 | 99 | 148 | 140 | 139 | 139 |
| Total Current Assets | 46 | 28 | 10 | 3 | 3 | 3 | 49 | 0 | 9 | 9 | 10 |
| Total Assets | 100 | 143 | 143 | 147 | 146 | 150 | 148 | 148 | 149 | 149 | 149 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 2 | 2 | 2 | 0 | 47 | 4727 | 0 | 0 |
| Cash Flow from Operating Activities | -7 | 40 | 6 | 10 | -15 | -8 | 43 | 2 | -37049 | -1 | -1 |
| Cash Flow from Investing Activities | 9 | -82 | -3 | -9 | 16 | 6 | 6 | -45 | 12695973 | 0 | 1 |
| Cash Flow from Financing Activities | -3 | 42 | -1 | -1 | -1 | -1 | -2 | -4 | 1 | 1 | 1 |
| Net Cash Inflow / Outflow | -0 | 0 | 2 | 0 | 0 | -2 | 47 | -47 | 12658924 | -0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 2 | 2 | 2 | 0 | 47 | 0 | 12663651 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.01 | 0.15 | 0.34 | 2.05 | 0.36 | 0.56 | 0.42 | 0.36 | 0.44 | 0.06 | 0.24 |
| CEPS(Rs) | 0.02 | 0.17 | 0.35 | 2.07 | 0.38 | 0.57 | 0.43 | 0.37 | 0.46 | 0.12 | 0.31 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 101.17 | 106.1 | 106.44 | 108.44 | 108.8 | 109.36 | 109.78 | 110.25 | 110.69 | 110.75 | 110.99 |
| Core EBITDA Margin(%) | -171.24 | -48.71 | -49.56 | -1.93 | -5.6 | -2.47 | 0.63 | 2.36 | -0.12 | -63.82 | -2.03 |
| EBIT Margin(%) | 68.24 | 3.13 | 5.74 | 15.53 | 2.99 | 1.76 | 2.58 | 10.03 | 0.56 | 8.55 | 2.2 |
| Pre Tax Margin(%) | -0.16 | 2.7 | 2.27 | 9.54 | 1.35 | 0.78 | 0.8 | 4.57 | 0.56 | 8.49 | 1.53 |
| PAT Margin (%) | -0.16 | 1.61 | 1.84 | 7.6 | 1.09 | 0.67 | 0.66 | 3.86 | 0.51 | 5.99 | 1.23 |
| Cash Profit Margin (%) | 0.46 | 1.8 | 1.93 | 7.67 | 1.14 | 0.68 | 0.69 | 3.94 | 0.53 | 12.9 | 1.58 |
| ROA(%) | -0.01 | 0.16 | 0.32 | 1.9 | 0.33 | 0.51 | 0.38 | 0.33 | 0.4 | 0.05 | 0.22 |
| ROE(%) | -0.01 | 0.16 | 0.32 | 1.91 | 0.33 | 0.51 | 0.38 | 0.33 | 0.4 | 0.05 | 0.22 |
| ROCE(%) | 2.32 | 0.32 | 0.99 | 3.9 | 0.9 | 1.34 | 1.47 | 0.85 | 0.44 | 0.07 | 0.39 |
| Receivable days | 10.11 | 1.75 | 11.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | 0 | 0 | 1.62 | 0 | 0 | 6.01 | 0 | 0 | 3.9 | 0 | 46.09 |
| Payable days | 0 | 1.75 | 0.32 | 0.01 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 424.74 | 204.79 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0.59 | 0.65 | 0.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 2.49 | 6.81 | 3.68 | 1.23 | 0.25 | 0.14 | -0.4 | 1.07 | 0.12 | 10.42 | 0.51 |
| EV/Core EBITDA(x) | 3.62 | 205.24 | 63.05 | 7.88 | 8.18 | 7.85 | -15.27 | 10.58 | 20.07 | 67.39 | 19.92 |
| Net Sales Growth(%) | 29.11 | 214.71 | 98.19 | 47.71 | 21.26 | 155.9 | -24.97 | -85.19 | 819.58 | -98.88 | 1933.55 |
| EBIT Growth(%) | -7.96 | -85.55 | 263.03 | 299.61 | -76.62 | 50.62 | 9.7 | -42.33 | -48.38 | -83.04 | 423.91 |
| PAT Growth(%) | -103.39 | 3249.37 | 126.28 | 511.21 | -82.57 | 55.98 | -25.47 | -13.53 | 22.5 | -87.01 | 318.18 |
| EPS Growth(%) | -103.39 | 2421.28 | 126.3 | 511.15 | -82.57 | 55.97 | -25.47 | -13.52 | 22.49 | -87.01 | 318.15 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 224.62 | 168.11 | 59.94 | 1.86 | 16.57 | 0.97 | 162.05 | 2.1 | 82.63 | 336.66 | 79.95 |
| Quick Ratio(x) | 224.62 | 168.11 | 59.27 | 1.86 | 16.57 | 0.29 | 162.05 | 2.1 | 71.2 | 336.66 | 53.42 |
| Interest Cover(x) | 1 | 7.16 | 1.65 | 2.59 | 1.82 | 1.8 | 1.45 | 1.84 | 85.33 | 137.5 | 3.26 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 24.52 | 12.01 | 12.01 | 74.77 | 0 | 0 | 0 | 0 | 0 | 74.77 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 75.48 | 87.99 | 87.99 | 25.23 | 100 | 100 | 100 | 100 | 100 | 25.23 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.33 | 0.16 | 0.16 | 1 | 0 | 0 | 0 | 0 | 0 | 1 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.01 | 1.18 | 1.18 | 0.34 | 1.34 | 1.34 | 1.34 | 1.34 | 1.34 | 0.34 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.34 | 1.34 | 1.34 | 1.34 | 1.34 | 1.34 | 1.34 | 1.34 | 1.34 | 1.34 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.