Logistics · Founded 2002 · www.amiablelogistics.com · NSE · ISIN INE0MTP01013
No Notes Added Yet
Business
Amiable Logistics (India) Ltd. is an Indian logistics company primarily engaged in providing transportation and supply chain solutions. Its core business model involves facilitating the movement of goods for businesses across various industries. This typically includes services such as freight forwarding (likely strong in road transport given the Indian context), warehousing, and potentially other value-added logistics services like custom clearance or last-mile delivery. The company generates revenue by charging fees for these services, leveraging its network, fleet, and infrastructure to optimize the supply chain for its clients.
Revenue Mix
Specific detailed revenue mix is not publicly available without access to the latest financial reports. However, based on the typical operations of an Indian logistics company, the primary revenue segments are likely:
Freight & Transportation Services: Revenue derived from the movement of goods, primarily through road transport, which constitutes a significant portion of logistics in India.
Warehousing & Storage: Income from providing storage solutions, inventory management, and potentially order fulfillment services.
Ancillary/Value-Added Services: This could include activities like packaging, cargo handling, customs brokerage, or multimodal transportation services.
The exact contribution of each segment would depend on the company's operational focus and client base.
Industry
The Indian logistics industry is large, highly fragmented, and undergoing significant transformation driven by infrastructure development, GST implementation, and the booming e-commerce sector. It comprises a mix of organized national players and a vast number of unorganized local operators. Amiable Logistics operates as an organized player within this competitive landscape. Its positioning relative to peers would depend on its scale, geographic reach, and specialization. It likely competes with a range of mid-sized regional players and niche service providers, while also vying for business against larger, more established national logistics giants. The formalization efforts in the sector present both opportunities for growth and intense competition.
MOAT
For a company like Amiable Logistics, potential competitive advantages, though likely not as strong as market leaders, could include:
Operational Efficiency: Ability to manage costs effectively and provide competitive pricing due to optimized route planning, fleet utilization, or warehousing operations.
Regional Network/Specialization: A dense network or strong relationships within specific geographic regions or for particular industry verticals where it has developed expertise.
Client Relationships: Long-standing relationships with key clients, offering integrated or tailored logistics solutions that create a degree of stickiness.
Technology Adoption: Investments in logistics technology (e.g., fleet management systems, warehouse management systems) to improve service quality and efficiency, though this is becoming a hygiene factor rather than a differentiator for many.
Growth Drivers
Indian Economic Growth: Overall economic expansion and increased manufacturing output directly translate to higher demand for logistics services.
Infrastructure Development: Government investments in roads, railways, ports, and multimodal logistics parks improve efficiency and reduce transit times, benefiting logistics providers.
E-commerce Boom: The rapid growth of online retail in India necessitates robust and efficient supply chain and delivery networks.
GST Implementation: Simplification of interstate movement of goods and formalization of the sector encourages consolidation and benefits organized players.
'Make in India' Initiative: Increased domestic manufacturing activity leads to higher freight volumes and demand for integrated logistics solutions.
Risks
Intense Competition: The Indian logistics sector is highly competitive, leading to pricing pressure and potentially impacting profit margins.
Fuel Price Volatility: Being a transportation-heavy business, fluctuations in fuel prices can directly impact operating costs and profitability.
Economic Slowdown: A downturn in the broader economy can reduce freight volumes and demand for logistics services.
Infrastructure Bottlenecks: Despite improvements, inadequate infrastructure in certain regions can still lead to delays and inefficiencies.
Regulatory Changes: Changes in transportation laws, environmental regulations, or labor policies could impact operations and costs.
Capital Expenditure: Logistics often requires significant capital investment in fleet and warehousing, which can strain finances if not managed efficiently.
Management & Ownership
Amiable Logistics (India) Ltd., like many Indian companies, is likely promoter-driven, meaning the founding family or individuals retain a significant ownership stake and play a key role in management. Management quality would typically be assessed by their experience in the logistics sector, strategic vision, operational execution capabilities, and financial stewardship. Ownership structure would generally consist of promoter holding alongside public shareholding, with institutional investor participation varying based on the company's size and performance.
Outlook
Amiable Logistics operates in a dynamic sector poised for significant growth in India, driven by macro-economic tailwinds and structural reforms. The company's ability to capitalize on these opportunities will depend on its capacity for strategic network expansion, adoption of technology to enhance efficiency, and effective capital allocation. It faces the ongoing challenge of intense competition and managing operational costs in a price-sensitive market. Its long-term success will hinge on its ability to build durable client relationships, differentiate its service offerings, and navigate the evolving regulatory and infrastructural landscape effectively.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|
| Net Sales | 16 | 14 | 17 | 29 | 24 | 23 | |
| Other Income | 0 | 0 | 0 | 1 | 1 | 1 | |
| Total Income | 16 | 14 | 17 | 30 | 26 | 24 | |
| Total Expenditure | 16 | 14 | 17 | 28 | 23 | 22 | |
| Operating Profit | 0 | 1 | 1 | 2 | 3 | 2 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 0 | 0 | 1 | 2 | 2 | 1 | |
| Provision for Tax | 0 | 0 | 0 | 1 | 1 | 0 | |
| Profit After Tax | 0 | 0 | 0 | 1 | 1 | 1 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 0 | 0 | 1 | 1 | 1 | |
| Adjusted Earnings Per Share | 1.8 | 2.5 | 3.9 | 6.2 | 7.7 | 4.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -4% | 11% | 8% | 0% |
| Operating Profit CAGR | -33% | 26% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 1% | -2% | NA% | NA% |
| ROE Average | 9% | 17% | 22% | 22% |
| ROCE Average | 12% | 22% | 24% | 23% |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Shareholder's Funds | 1 | 1 | 2 | 7 | 8 | 9 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 3 | 2 | 2 | 5 | 5 | 4 |
| Total Liabilities | 5 | 3 | 4 | 12 | 13 | 13 |
| Fixed Assets | 1 | 0 | 0 | 2 | 2 | 1 |
| Other Non-Current Assets | 0 | 0 | 0 | 4 | 7 | 7 |
| Total Current Assets | 4 | 3 | 3 | 6 | 5 | 4 |
| Total Assets | 5 | 3 | 4 | 12 | 13 | 13 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 1 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 1 | 0 | 0 | 1 | 1 | -1 |
| Cash Flow from Investing Activities | -0 | 0 | 0 | -6 | -1 | -1 |
| Cash Flow from Financing Activities | -0 | -1 | -1 | 4 | 0 | 1 |
| Net Cash Inflow / Outflow | 0 | -0 | -0 | -0 | 0 | -0 |
| Closing Cash & Cash Equivalent | 1 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.77 | 2.45 | 3.93 | 6.19 | 7.67 | 4.47 |
| CEPS(Rs) | 2.48 | 3.27 | 4.56 | 6.72 | 10.69 | 6.86 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 7.63 | 10.52 | 14.41 | 39.42 | 47.09 | 51.51 |
| Core EBITDA Margin(%) | 0.76 | 1.85 | 2.84 | 3.99 | 6.41 | 1.78 |
| EBIT Margin(%) | 2.21 | 3.11 | 3.69 | 6.15 | 9.11 | 5.92 |
| Pre Tax Margin(%) | 1.57 | 2.45 | 3.42 | 5.38 | 7.67 | 4.73 |
| PAT Margin (%) | 1.35 | 2.16 | 2.79 | 3.67 | 5.49 | 3.47 |
| Cash Profit Margin (%) | 1.89 | 2.87 | 3.24 | 3.99 | 7.66 | 5.32 |
| ROA(%) | 4.62 | 7.59 | 13.83 | 13.69 | 10.6 | 6.02 |
| ROE(%) | 23.24 | 27.05 | 31.53 | 25.07 | 17.73 | 9.06 |
| ROCE(%) | 18.24 | 22.24 | 33.85 | 31.42 | 22.22 | 12.01 |
| Receivable days | 28.41 | 30.32 | 27.56 | 21.6 | 24.38 | 27.14 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 11.66 | 9.78 | 17.3 |
| Price/Book(x) | 0 | 0 | 0 | 1.83 | 1.59 | 1.5 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.04 | 0.03 | 0.06 | 0.52 | 0.61 | 0.72 |
| EV/Core EBITDA(x) | 1.32 | 0.82 | 1.46 | 8.03 | 5.4 | 9.31 |
| Net Sales Growth(%) | 0 | -12.99 | 23.78 | 72.93 | -17.17 | -7.69 |
| EBIT Growth(%) | 0 | 22.34 | 47.08 | 188.05 | 22.71 | -40.02 |
| PAT Growth(%) | 0 | 38.45 | 60.13 | 127.79 | 23.88 | -41.73 |
| EPS Growth(%) | 0 | 38.45 | 60.13 | 57.53 | 23.88 | -41.73 |
| Debt/Equity(x) | 1.08 | 0.52 | 0.03 | 0.41 | 0.25 | 0.33 |
| Current Ratio(x) | 1.24 | 1.37 | 1.74 | 1.19 | 0.92 | 1.11 |
| Quick Ratio(x) | 1.24 | 1.37 | 1.74 | 1.19 | 0.92 | 1.11 |
| Interest Cover(x) | 3.43 | 4.75 | 13.32 | 8 | 6.3 | 4.95 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.23 | 0.16 | 0.22 |
| # | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Promoter | 69.16 | 69.89 | 69.89 | 70.07 | 70.07 | 70.26 | 70.16 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 30.84 | 30.11 | 30.11 | 29.93 | 29.93 | 29.74 | 29.84 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Promoter | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -4% | +11% | +8% | — |
| Operating Profit CAGR | -33% | +26% | — | — |
| PAT CAGR | 0% | — | — | — |
| Share Price CAGR | +1% | -2% | — | — |
| ROE Average | +9% | +17% | +22% | +22% |
| ROCE Average | +12% | +22% | +24% | +23% |
| # | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Promoter | 69.16 | 69.89 | 69.89 | 70.07 | 70.07 | 70.26 | 70.16 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 30.84 | 30.11 | 30.11 | 29.93 | 29.93 | 29.74 | 29.84 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Promoter | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.