Market Cap ₹4 Cr.
Stock P/E -21.9
P/B 0.8
Current Price ₹0.6
Book Value ₹ 0.8
Face Value 1
52W High ₹0.9
Dividend Yield 0%
52W Low ₹ 0.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 2 | 2 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 1 | 2 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 1 | 2 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjustments | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | 0 | 0.1 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 9 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 10 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 9 | 0 | 0 |
Operating Profit | -0 | -0 | -0 | -0 | -1 | -0 | 0 | -0 | -0 | 1 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -1 | -0 | 0 | -0 | -0 | 1 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | -0 | -1 | -0 | 0 | -0 | -0 | 1 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | -0 | -1 | -0 | 0 | -0 | -0 | 1 | -0 | 0 |
Adjusted Earnings Per Share | -0 | -0 | -0 | -0 | -0.1 | -0 | 0 | -0 | -0.1 | 0.1 | -0 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | -100% | 0% | 0% | 0% |
Operating Profit CAGR | -100% | 0% | 0% | 0% |
PAT CAGR | -100% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -13% | -28% | -6% | -20% |
ROE Average | -2% | 1% | -0% | -2% |
ROCE Average | -2% | 1% | -0% | -2% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 5 | 5 | 6 | 6 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 6 | 0 |
Total Liabilities | 9 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 12 | 6 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 5 | 5 | 3 | 6 | 3 | 3 | 1 | 6 | 6 | 6 | 6 |
Total Current Assets | 5 | 2 | 4 | 0 | 3 | 3 | 4 | 0 | 0 | 6 | 0 |
Total Assets | 9 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 12 | 6 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -5 | 3 | 0 | 1 | -4 | -0 | -2 | 5 | -0 | 0 | -0 |
Cash Flow from Investing Activities | 5 | -1 | 0 | -1 | 4 | 0 | 2 | -5 | 0 | -0 | 0 |
Cash Flow from Financing Activities | 0 | -2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0 | -0 | -0.01 | -0 | -0.14 | -0 | 0 | -0.02 | -0.05 | 0.08 | -0.02 |
CEPS(Rs) | -0 | -0 | -0.01 | -0 | -0.14 | -0 | 0 | -0.02 | -0.05 | 0.08 | -0.02 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 1 | 1 | 0.99 | 0.99 | 0.85 | 0.84 | 0.84 | 0.82 | 0.77 | 0.85 | 0.84 |
Core EBITDA Margin(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 0 | 0 | -0.22 | 0 |
EBIT Margin(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 0 | 0 | 6.1 | 0 |
Pre Tax Margin(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 0 | 0 | 6.1 | 0 |
PAT Margin (%) | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 0 | 0 | 6.1 | 0 |
Cash Profit Margin (%) | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 0 | 0 | 6.1 | 0 |
ROA(%) | -0.34 | -0.32 | -0.69 | -0.43 | -15.43 | -0.38 | 0.07 | -2.56 | -5.79 | 6.24 | -1.35 |
ROE(%) | -0.47 | -0.39 | -0.72 | -0.43 | -15.5 | -0.38 | 0.07 | -2.71 | -6.41 | 10.24 | -2.13 |
ROCE(%) | -0.33 | -0.31 | -0.68 | -0.43 | -15.5 | -0.38 | 0.07 | -2.7 | -6.41 | 10.17 | -2.1 |
Receivable days | 0 | 0 | 0 | 0 | 0 | 0 | 1106.76 | 0 | 0 | 251.89 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138.11 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.37 | 0 |
Price/Book(x) | 5.97 | 0 | 0 | 0 | 1.11 | 0 | 0 | 1 | 2.14 | 1.59 | 0.84 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0 | 0 | 0 | 0 | 0 | 0 | 5.58 | 0 | 0 | 1.01 | 0 |
EV/Core EBITDA(x) | -1352.58 | -274.6 | -140.18 | -232.78 | -6.56 | -309.66 | 1602.26 | -36.26 | -32.3 | 16.48 | -39.57 |
Net Sales Growth(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 0 | 0 | -100 |
EBIT Growth(%) | -3.31 | 16.74 | -79.68 | 39.83 | -3239.67 | 97.74 | 119.37 | -3717.02 | -126.52 | 263.13 | -121.62 |
PAT Growth(%) | -3.48 | 16.67 | -80.41 | 40.33 | -3239.67 | 97.74 | 119.37 | -3725.15 | -126.15 | 262.91 | -121.65 |
EPS Growth(%) | -3.48 | 15.75 | -77.5 | 40.02 | -3239.67 | 97.75 | 118.75 | -3866.67 | -125.66 | 262.94 | -121.66 |
Debt/Equity(x) | 0.41 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.02 |
Current Ratio(x) | 1233.39 | 1788.32 | 1845.13 | 7.93 | 57.32 | 109.1 | 180.09 | 0.04 | 0.04 | 0.99 | 0.37 |
Quick Ratio(x) | 1233.39 | 1788.32 | 1845.13 | 7.93 | 57.32 | 109.1 | 180.09 | 0.04 | 0.04 | 0.99 | 0.37 |
Interest Cover(x) | -278.33 | -225.9 | -117.22 | 0 | 0 | 0 | 0 | -445.17 | -1631.54 | 1374 | -1188 |
Total Debt/Mcap(x) | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.02 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 6.61 | 6.61 | 6.61 | 6.61 | 6.61 | 6.61 | 6.61 | 6.61 | 6.61 | 6.61 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 6.61 | 6.61 | 6.61 | 6.61 | 6.61 | 6.61 | 6.61 | 6.61 | 6.61 | 6.61 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About