Market Cap ₹3 Cr.
Stock P/E 662.8
P/B -4.3
Current Price ₹5.7
Book Value ₹ -1.3
Face Value 10
52W High ₹7.4
Dividend Yield 0%
52W Low ₹ 4.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Adjustments | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Adjusted Earnings Per Share | -0 | -0 | -0 | -0.1 | -0.2 | -0.5 | -0.1 | -0.1 | -0 | 0.2 |
#(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 1 | 0 | 0 | 0 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 1 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 1 | 0 | 0 | 0 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 1 |
Total Expenditure | 1 | 2 | 0 | 0 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 1 |
Operating Profit | -0 | -2 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -2 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -2 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -2 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Adjusted Earnings Per Share | -0 | -3.2 | 0 | 0 | 0.1 | -0.2 | -0.8 | -0.3 | -0.2 | -0.2 | -0.8 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | -100% | -100% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -14% | NA% | NA% | 3% |
ROE Average | 0% | 0% | -30% | -25% |
ROCE Average | -577% | -277% | -236% | -115% |
#(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 2 | 1 | 1 | 1 | 1 | 1 | 0 | -0 | -0 | -0 | -1 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 |
Total Liabilities | 4 | 2 | 1 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 1 | 0 | 1 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 |
Total Assets | 4 | 2 | 1 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 |
#(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -0 | -2 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 |
Cash Flow from Investing Activities | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2012 | Mar 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.02 | -3.2 | 0.04 | 0.05 | 0.07 | -0.15 | -0.84 | -0.31 | -0.19 | -0.21 | -0.83 |
CEPS(Rs) | -0.02 | -3.2 | 0.04 | 0.05 | 0.07 | -0.15 | -0.84 | -0.31 | -0.19 | -0.21 | -0.83 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 4.21 | 1.01 | 1.05 | 1.1 | 1.17 | 0.99 | 0.15 | -0.16 | -0.35 | -0.56 | -1.39 |
Core EBITDA Margin(%) | -2.16 | -463.69 | 0 | 0 | -33.74 | -4.26 | -89.62 | 0 | 0 | 0 | 0 |
EBIT Margin(%) | -2.16 | -463.69 | 0 | 0 | 4.44 | -3.9 | -70.19 | 0 | 0 | 0 | 0 |
Pre Tax Margin(%) | -2.22 | -463.69 | 0 | 0 | 4.34 | -3.9 | -70.21 | 0 | 0 | 0 | 0 |
PAT Margin (%) | -2.22 | -463.69 | 0 | 0 | 3.42 | -3.9 | -70.21 | 0 | 0 | 0 | 0 |
Cash Profit Margin (%) | -2.22 | -463.69 | 0 | 0 | 3.42 | -3.9 | -70.21 | 0 | 0 | 0 | 0 |
ROA(%) | -0.31 | -68.34 | 1.37 | 2.35 | 2.76 | -5.28 | -59.5 | -135.8 | -87.17 | -96.48 | -362.21 |
ROE(%) | -1.28 | -122.4 | 3.49 | 4.56 | 6.31 | -14.16 | -147.66 | 0 | 0 | 0 | 0 |
ROCE(%) | -0.32 | -81.73 | 2.18 | 3.21 | 5.94 | -14.15 | -147.62 | -198.89 | -121.6 | -133.81 | -576.9 |
Receivable days | 192.18 | 316.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 12.13 | 85.76 | 0 | 0 | 0 | 0 | 0 |
Payable days | 162.34 | 474.43 | 0 | 0 | 0 | 0 | 3.14 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 40.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 0.82 | 1.72 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.96 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 4.9 | 4.25 | 0 | 0 | 4.78 | 2.54 | 8.32 | 0 | 0 | 0 | 0 |
EV/Core EBITDA(x) | -226.55 | -0.92 | 49.75 | 178.33 | 107.54 | -65.23 | -11.85 | -34.37 | -55.58 | -50.83 | -10.06 |
Net Sales Growth(%) | 48.22 | -27.11 | -100 | 0 | 0 | 87.51 | -69.42 | -100 | 0 | 0 | 0 |
EBIT Growth(%) | -212.03 | 0 | 101.42 | 34.37 | 52.25 | -264.49 | -450.59 | 64.43 | 37.06 | -11.63 | -295.41 |
PAT Growth(%) | -215.96 | 0 | 101.13 | 35.63 | 46.2 | -313.84 | -450.03 | 63.09 | 39.26 | -11.52 | -295.16 |
EPS Growth(%) | -215.96 | 0 | 101.13 | 35.56 | 46.31 | -313.82 | -450.01 | 63.08 | 39.25 | -11.52 | -295.14 |
Debt/Equity(x) | 0.31 | 1.28 | 0.76 | 0.78 | 0 | 0 | 0 | -1.94 | -1.45 | -1.28 | -1.09 |
Current Ratio(x) | 1.16 | 0.68 | 6.25 | 26.44 | 1.57 | 1.15 | 2.53 | 0.57 | 0.39 | 0.28 | 0.15 |
Quick Ratio(x) | 1.16 | 0.68 | 6.25 | 26.44 | 1.54 | 0.03 | 2.53 | 0.57 | 0.39 | 0.28 | 0.15 |
Interest Cover(x) | -39.44 | 0 | 246.27 | 58.78 | 42.18 | -781.19 | -3709.12 | -578.33 | -546 | -1219 | -4820 |
Total Debt/Mcap(x) | 0.38 | 0.75 | 0.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 24.7 | 24.7 | 24.7 | 24.7 | 24.7 | 24.7 | 24.7 | 24.7 | 24.7 | 24.7 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 75.3 | 75.3 | 75.3 | 75.3 | 75.3 | 75.3 | 75.3 | 75.3 | 75.3 | 75.3 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About