Market Cap ₹9 Cr.
Stock P/E 481.7
P/B 2.9
Current Price ₹43.6
Book Value ₹ 15.3
Face Value 10
52W High ₹44.3
Dividend Yield 0%
52W Low ₹ 22.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Adjustments | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Adjusted Earnings Per Share | 0.1 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0.1 | -0 |
#(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 7 | 3 | 5 | 6 | 11 | 5 | 1 | 1 | 1 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 7 | 3 | 5 | 6 | 11 | 5 | 2 | 1 | 1 | 0 |
Total Expenditure | 0 | 7 | 3 | 4 | 6 | 11 | 5 | 1 | 1 | 1 | 0 |
Operating Profit | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.1 | 0.1 | 0.1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | -42% | -30% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 18% | 40% | NA% | NA% |
ROE Average | 0% | 1% | 1% | -0% |
ROCE Average | 0% | 1% | 1% | 0% |
#(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 0 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 1 | 1 | 4 | 9 | 6 | 2 | 1 | 1 | 1 |
Total Liabilities | 0 | 4 | 4 | 7 | 12 | 10 | 5 | 4 | 4 | 4 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 1 | 2 | 3 | 1 | 0 | 0 | 0 | 0 | 2 |
Total Current Assets | 0 | 2 | 2 | 4 | 12 | 10 | 5 | 4 | 4 | 2 |
Total Assets | 0 | 4 | 4 | 7 | 12 | 10 | 5 | 4 | 4 | 4 |
#(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -0 | -2 | 1 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Cash Flow from Investing Activities | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 |
Cash Flow from Financing Activities | 0 | 2 | -1 | -0 | -0 | -0 | -0 | 1 | 0 | 0 |
Net Cash Inflow / Outflow | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.12 | 0.06 |
CEPS(Rs) | 0.1 | -0.54 | 0.07 | 0.07 | 0.11 | 0.23 | 0.02 | 0.2 | 0.12 | 0.06 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.03 | 15.16 | 15.21 |
Core EBITDA Margin(%) | 3.93 | -1.66 | 0.5 | 0.38 | 0.07 | -0.76 | -2.35 | -3.78 | -12.19 | -32.24 |
EBIT Margin(%) | 3.93 | -1.68 | 0.44 | 0.35 | 0.55 | 0.61 | 0.13 | 4.06 | 2.8 | 2.33 |
Pre Tax Margin(%) | 3.78 | -1.68 | 0.44 | 0.35 | 0.54 | 0.61 | 0.11 | 4.04 | 2.79 | 2.32 |
PAT Margin (%) | 2.63 | -1.68 | 0.37 | 0.28 | 0.4 | 0.46 | 0.09 | 2.99 | 2.08 | 2.16 |
Cash Profit Margin (%) | 2.63 | -1.66 | 0.43 | 0.31 | 0.42 | 0.46 | 0.09 | 3.04 | 2.13 | 2.28 |
ROA(%) | 0.63 | -5.75 | 0.32 | 0.23 | 0.24 | 0.44 | 0.06 | 0.88 | 0.58 | 0.27 |
ROE(%) | 0.69 | -6.82 | 0.42 | 0.42 | 0.75 | 1.58 | 0.13 | 1.34 | 0.81 | 0.36 |
ROCE(%) | 0.96 | -6.71 | 0.5 | 0.51 | 0.96 | 1.94 | 0.19 | 1.65 | 0.94 | 0.33 |
Receivable days | 0 | 0 | 140.89 | 214.24 | 293.58 | 194.18 | 294.33 | 363.87 | 235.54 | 292.45 |
Inventory Days | 73.85 | 59.41 | 147.93 | 0 | 258.69 | 0 | 0 | 16.04 | 53.88 | 0 |
Payable days | 0 | 14.96 | 95.56 | 197.61 | 421.02 | 268.73 | 294.38 | 652.23 | 224.87 | 294.89 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 235.25 | 745.45 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.89 | 2.7 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 2.82 | 0.29 | 0.62 | 0.46 | 0.42 | 0.2 | 0.47 | 1.63 | 5.35 | 17.23 |
EV/Core EBITDA(x) | 71.71 | -17.62 | 122.89 | 121.18 | 73.8 | 32.01 | 334.05 | 39.59 | 187.4 | 703.98 |
Net Sales Growth(%) | 0 | 7312.97 | -48.61 | 29.07 | 25.15 | 89.17 | -54 | -71.42 | -12.71 | -56.56 |
EBIT Growth(%) | 0 | -3271.22 | 113.45 | 3.48 | 94.32 | 109.81 | -90 | 779.76 | -39.74 | -63.85 |
PAT Growth(%) | 0 | -4835.5 | 111.18 | -0.6 | 79.21 | 113.4 | -91.4 | 905.16 | -39.19 | -54.9 |
EPS Growth(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 905.37 | -39.18 | -54.92 |
Debt/Equity(x) | 0.07 | 0.01 | 0.04 | 0.02 | 0.09 | 0.08 | 0.08 | 0.13 | 0.19 | 0.19 |
Current Ratio(x) | 6.74 | 4.12 | 1.69 | 1.12 | 1.29 | 1.48 | 2.5 | 3.5 | 3.68 | 2.44 |
Quick Ratio(x) | 2.98 | 0.23 | 1.16 | 1.12 | 0.85 | 1.48 | 2.5 | 3.45 | 3.42 | 2.44 |
Interest Cover(x) | 26.64 | -840.36 | 214.78 | 87.67 | 61.77 | 365.95 | 6.16 | 191.59 | 171.5 | 124 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.07 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 10.24 | 10.24 | 10.24 | 10.24 | 10.24 | 10.24 | 10.23 | 10.23 | 10.23 | 10.23 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 89.76 | 89.76 | 89.76 | 89.76 | 89.76 | 89.76 | 89.77 | 89.77 | 89.77 | 89.77 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About