Market Cap ₹1 Cr.
Stock P/E 12.4
P/B 0.6
Current Price ₹0.7
Book Value ₹ 1.2
Face Value 1
52W High ₹1.6
Dividend Yield 0%
52W Low ₹ 0.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 1 | 2 | 3 | 0 | 5 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 8 | 11 | 5 | 0 | 2 | 1 |
Total Income | 0 | 0 | 0 | 1 | 10 | 14 | 5 | 5 | 2 | 1 |
Total Expenditure | 0 | 0 | 0 | 0 | 2 | 3 | 1 | 4 | 0 | 0 |
Operating Profit | -0 | -0 | -0 | 1 | 8 | 11 | 4 | 1 | 1 | 1 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | 1 | 8 | 11 | 4 | 1 | 1 | 1 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | 1 | 8 | 11 | 4 | 1 | 1 | 1 |
Adjustments | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | 1 | 8 | 11 | 4 | 1 | 1 | 1 |
Adjusted Earnings Per Share | -0 | -0 | -0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 3 | 14 | 3 | 0 | 0 | 0 | 0 | 0 | 5 | 5 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 8 |
Total Income | 0 | 0 | 3 | 14 | 3 | 0 | 0 | 0 | 0 | 0 | 30 | 13 |
Total Expenditure | 0 | 0 | 3 | 14 | 3 | 0 | 0 | 0 | 0 | 0 | 6 | 5 |
Operating Profit | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 25 | 7 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 25 | 7 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 25 | 7 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 25 | 7 |
Adjusted Earnings Per Share | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0.2 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 6% | NA% | NA% | NA% |
ROE Average | 18% | 6% | 4% | 2% |
ROCE Average | 18% | 6% | 4% | 2% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 124 | 124 | 124 | 125 | 125 | 125 | 124 | 124 | 124 | 124 | 149 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
Total Liabilities | 124 | 124 | 124 | 125 | 125 | 125 | 124 | 124 | 124 | 124 | 150 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 124 | 124 | 124 | 124 | 124 | 124 | 124 | 124 | 124 | 124 | 150 |
Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets | 124 | 124 | 124 | 125 | 125 | 125 | 124 | 124 | 124 | 124 | 150 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 23 |
Cash Flow from Investing Activities | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -24 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0.19 |
CEPS(Rs) | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0.19 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.97 | 0.97 | 0.97 | 1.17 |
Core EBITDA Margin(%) | -1886.35 | 54.02 | 2.99 | 1.28 | 1.53 | -37.32 | 0 | -211.02 | 0 | 0 | -8.79 |
EBIT Margin(%) | -1886.35 | 54.02 | 2.99 | 1.28 | 1.4 | -43.15 | 0 | -212.26 | 0 | 0 | 474.97 |
Pre Tax Margin(%) | -1887.97 | 54.02 | 2.94 | 1.27 | 1.22 | -43.37 | 0 | -212.6 | 0 | 0 | 474.6 |
PAT Margin (%) | -1929.28 | 54.02 | 2.02 | 0.88 | 0.76 | -43.15 | 0 | -212.71 | 0 | 0 | 474.5 |
Cash Profit Margin (%) | -1929.28 | 54.02 | 2.02 | 0.88 | 0.89 | -37.32 | 0 | -211.47 | 0 | 0 | 474.5 |
ROA(%) | -0.04 | 0.06 | 0.06 | 0.1 | 0.02 | -0.05 | -0.06 | -0.15 | -0.07 | -0.07 | 17.86 |
ROE(%) | -0.04 | 0.06 | 0.06 | 0.1 | 0.02 | -0.05 | -0.06 | -0.15 | -0.07 | -0.07 | 17.98 |
ROCE(%) | -0.04 | 0.06 | 0.08 | 0.14 | 0.03 | -0.05 | -0.06 | -0.15 | -0.07 | -0.06 | 17.96 |
Receivable days | 0 | 0 | 0 | 0 | 0 | 292.37 | 0 | 365.82 | 0 | 0 | 0 |
Inventory Days | 0 | 223.97 | 6.67 | 3.9 | 39.74 | 706.72 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98.87 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.9 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.64 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 4953.3 | 95.7 | 3.66 | 0.91 | 4.82 | 92.57 | 0 | 143.45 | 0 | 0 | 18.57 |
EV/Core EBITDA(x) | -262.59 | 177.15 | 122.44 | 71.17 | 315.16 | -248.05 | -174.81 | -67.98 | -151.52 | -161.97 | 3.91 |
Net Sales Growth(%) | -95.64 | 5079.61 | 2486.32 | 302.57 | -80.95 | -94.76 | -100 | 0 | -100 | 0 | 0 |
EBIT Growth(%) | -2214.09 | 248.34 | 43.27 | 72.69 | -79.21 | -261.31 | -27.87 | -149.27 | 55.11 | 6.26 | 0 |
PAT Growth(%) | -3316.94 | 245.04 | -3.24 | 74.38 | -83.47 | -397.49 | -28.72 | -148.16 | 53.62 | 0.46 | 0 |
EPS Growth(%) | -3316.94 | 245.04 | -3.24 | 74.38 | -83.48 | -397.68 | -28.72 | -148.16 | 53.62 | -1.75 | 0 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Ratio(x) | 361.38 | 16.64 | 13.89 | 7.57 | 21.96 | 41.38 | 19.28 | 2.48 | 1.14 | 0.16 | 0.08 |
Quick Ratio(x) | 361.38 | 10.87 | 11.69 | 3.22 | 5.61 | 17.71 | 5.77 | 2.48 | 1.14 | 0.16 | 0.08 |
Interest Cover(x) | -1161.88 | 0 | 62.53 | 102.48 | 7.81 | -197.33 | -189.25 | -629 | -28.23 | -10.05 | 1258.75 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 10.91 | 8.21 | 10.91 | 10.91 | 10.91 | 10.1 | 10.1 | 10.91 | 7.97 | 5.98 |
FII | 0 | 0 | 0 | 0 | 0.41 | 0 | 0 | 0.41 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 89.09 | 91.79 | 89.09 | 89.09 | 88.68 | 89.9 | 89.9 | 88.68 | 92.03 | 94.02 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.14 | 0.1 | 0.14 | 0.14 | 13.91 | 12.87 | 12.87 | 13.91 | 10.16 | 7.62 |
FII | 0 | 0 | 0 | 0 | 0.53 | 0 | 0 | 0.53 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 1.14 | 1.14 | 1.14 | 1.14 | 113.04 | 114.61 | 114.61 | 113.04 | 117.32 | 119.86 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1.27 | 1.24 | 1.27 | 1.27 | 127.48 | 127.48 | 127.48 | 127.48 | 127.48 | 127.48 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About