Market Cap ₹9 Cr.
Stock P/E 102.3
P/B -
Current Price ₹0.9
Book Value ₹ 0
Face Value 1
52W High ₹0
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2017 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
#(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 1 | 1 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 1 | 1 | 1 |
Total Expenditure | 0 | 0 | 0 | 1 | 1 | 1 |
Operating Profit | -0 | 0 | 0 | 0 | 0 | 0 |
Interest | 1 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -1 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | -0 | -0 | 0 | 0 | 0 |
Profit After Adjustments | -1 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | -0.1 | 0 | 0 | 0 | 0 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 0% | 62% | 35% | 10% |
ROE Average | 0% | 0% | -2% | -2% |
ROCE Average | 0% | 1% | 1% | 1% |
#(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|
Shareholder's Funds | -2 | -1 | -1 | -1 | 0 |
Minority's Interest | 0 | 1 | 1 | 0 | 0 |
Borrowings | 5 | 5 | 5 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 1 | 0 | -0 |
Total Current Liabilities | 2 | 3 | 21 | 2 | 1 |
Total Liabilities | 5 | 7 | 26 | 2 | 1 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 8 | 0 | 0 |
Total Current Assets | 5 | 7 | 18 | 1 | 1 |
Total Assets | 5 | 7 | 26 | 2 | 1 |
#(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | 0 | 1 | -0 | 0 |
Cash Flow from Investing Activities | 0 | 0 | -1 | -0 | -0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | 0 | 0 | -0 | -0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 |
# | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.06 | 0 | 0 | 0 | 0.01 |
CEPS(Rs) | -0.06 | 0 | 0 | 0 | 0.01 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | -0.19 | -0.12 | -0.12 | -0.09 | 0.01 |
Core EBITDA Margin(%) | 0 | 8.53 | -98.46 | -18.41 | -10.33 |
EBIT Margin(%) | 0 | 50.28 | 47.05 | 4.03 | 7 |
Pre Tax Margin(%) | 0 | 50.28 | 34.34 | 4.01 | 6.99 |
PAT Margin (%) | 0 | 50.28 | 34.34 | 1.47 | 6.29 |
Cash Profit Margin (%) | 0 | 50.28 | 34.34 | 8.51 | 8.46 |
ROA(%) | -3.71 | 0.68 | 0.21 | 0.05 | 4.39 |
ROE(%) | -10.33 | 0 | 0 | 0 | 0 |
ROCE(%) | -0.4 | 1.31 | 1.39 | 1.26 | 0 |
Receivable days | 0 | 8693.68 | 4745.58 | 677.58 | 244.09 |
Inventory Days | 0 | 0 | 0 | 130.08 | 45.79 |
Payable days | 0 | 0 | 0 | 2867.11 | 1926.07 |
PER(x) | 0 | 91.31 | 107.82 | 800 | 0 |
Price/Book(x) | -0.8 | -1.59 | -2.39 | -6.15 | 0 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0 | 74.72 | 71.31 | 12.72 | 9.14 |
EV/Core EBITDA(x) | -129.72 | 148.6 | 151.58 | 114.98 | 99.64 |
Net Sales Growth(%) | -100 | 0 | 20.95 | 326.35 | 144.45 |
EBIT Growth(%) | -101.46 | 186.78 | 13.17 | -63.49 | 324.71 |
PAT Growth(%) | -128.66 | 107.16 | -17.4 | -81.77 | 947.05 |
EPS Growth(%) | -128.66 | 103.39 | 24.8 | -73.04 | 885.71 |
Debt/Equity(x) | -2.71 | -3.93 | -4.11 | -0.17 | 2.73 |
Current Ratio(x) | 2.12 | 2.58 | 0.85 | 0.64 | 1.06 |
Quick Ratio(x) | 2.12 | 2.58 | 0.85 | 0.57 | 0.97 |
Interest Cover(x) | -0.09 | 0 | 3.7 | 295.12 | 684.73 |
Total Debt/Mcap(x) | 3.38 | 2.48 | 1.72 | 0.03 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 13.1 | 38.77 | 38.77 | 15.81 | 13.1 | 13.1 | 13.1 | 13.1 | 13.1 | 13.1 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 86.9 | 61.23 | 61.23 | 84.19 | 86.9 | 86.9 | 86.9 | 86.9 | 86.9 | 86.9 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 1.26 | 3.7 | 3.7 | 1.52 | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 8.34 | 5.84 | 5.84 | 8.08 | 8.34 | 8.34 | 8.34 | 8.34 | 8.34 | 8.34 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 9.59 | 9.54 | 9.54 | 9.59 | 9.59 | 9.59 | 9.59 | 9.59 | 9.59 | 9.59 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About