Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹4 Cr.
Stock P/E
-0.1
P/B
-0
Current Price
₹3
Book Value
₹ -282.7
Face Value
10
52W High
52W Low
Dividend Yield
0%

Alchemist Overview

Business

Alchemist Ltd. (ALCHEM) operates in the Pharmaceuticals & Drugs sector in India. Typically, a company in this sector is involved in the research, development, manufacturing, and marketing of pharmaceutical products, including active pharmaceutical ingredients (APIs), formulations (finished dosage forms), and potentially novel drugs or biosimilars. The core business model involves investing in R&D to develop new drugs or improve existing ones, obtaining regulatory approvals, manufacturing these products, and then distributing and selling them to hospitals, pharmacies, government agencies, and directly to consumers (via prescriptions). Revenue is primarily generated through the sales of these pharmaceutical products in domestic and international markets.

Revenue Mix

Without specific company data, typical segments for an Indian pharmaceutical company could include:

Branded Generics: Sales of established off-patent drugs under Alchemist's own brand name, primarily in the domestic market.

API Manufacturing: Production and sale of active pharmaceutical ingredients to other pharmaceutical companies globally.

Contract Manufacturing & Development (CDMO): Providing manufacturing and development services for other pharma companies.

Exports to Regulated Markets: Sales of generic formulations to developed markets (e.g., US, Europe).

Exports to Emerging Markets: Sales to less regulated markets.

Specific Therapy Areas: Focus on particular therapeutic categories like cardiovascular, anti-infectives, oncology, central nervous system (CNS), or diabetes.

The exact revenue mix would depend on the company's strategic focus, product portfolio, and market presence.

Industry

The Indian pharmaceutical industry is one of the largest globally by volume and is highly competitive and fragmented. It is characterized by a strong generics manufacturing base, significant export potential, and increasing domestic healthcare expenditure. Key trends include a shift towards complex generics, biosimilars, and a growing focus on R&D for novel drugs. Alchemist Ltd. would be positioned among numerous domestic and multinational players. Its specific standing would depend on its product portfolio strength, R&D capabilities, manufacturing scale, regulatory compliance record, and market share in its chosen therapy areas and geographies. Success often hinges on efficient manufacturing, robust distribution, and timely new product introductions.

MOAT

Potential competitive advantages for Alchemist Ltd. could include:

Manufacturing Scale & Cost Efficiency: The ability to produce large volumes of drugs at a lower cost than competitors due to economies of scale and efficient processes.

Strong R&D Capabilities: Expertise in developing new generics, biosimilars, or even novel chemical entities (NCEs), leading to a pipeline of future products.

Regulatory Expertise: A strong track record of navigating complex regulatory pathways in various markets (e.g., US FDA, European EMA, Indian CDSCO) to gain product approvals.

Brand Recognition: For branded generic products, strong brand loyalty among healthcare professionals and patients.

Extensive Distribution Network: A robust sales and distribution network, particularly in the fragmented Indian market.

First-mover Advantage: Being among the first to launch a generic version of an off-patent drug.

Growth Drivers

Increasing Healthcare Expenditure: Rising disposable incomes and government initiatives in India driving higher demand for pharmaceutical products.

Growing Disease Burden: Increasing prevalence of chronic and lifestyle diseases (e.g., diabetes, cardiovascular diseases) and infectious diseases.

Expanding Generics Market: Continued growth in demand for affordable generic medicines globally, driven by patent expirations and healthcare cost containment efforts.

New Product Launches: Successful R&D leading to the introduction of new products (generics, biosimilars, or niche products) in domestic and international markets.

Exports: Expanding reach into new regulated and emerging international markets.

Focus on Specialty & Complex Generics: Developing and commercializing high-value, complex generics which offer better margins.

Risks

Intense Competition: High competition from both domestic and international players, leading to pricing pressure and market share erosion.

Regulatory Scrutiny & Changes: Stringent and evolving regulatory requirements (pricing controls, quality standards, drug approval processes) in India and key export markets, which can impact operations and profitability.

R&D Failure & Pipeline Risk: High capital expenditure in R&D with no guarantee of successful product development or timely regulatory approvals.

Intellectual Property Disputes: Risks associated with patent infringements and related litigation.

Raw Material Price Volatility: Dependence on external suppliers for key raw materials (APIs, excipients) and susceptibility to price fluctuations and supply chain disruptions.

Currency Fluctuations: Exposure to foreign exchange rate volatility for export-oriented revenues and import-related costs.

Product Recalls & Quality Issues: Potential for product recalls due to manufacturing defects or quality concerns, leading to reputational damage and financial penalties.

Management & Ownership

In India, many companies, particularly in established sectors like pharmaceuticals, are promoter-driven, meaning the founding family or individuals hold a significant stake and play a crucial role in strategic decision-making. Alchemist Ltd. likely has a board of directors comprising promoter representatives and independent directors, overseeing professional management. The quality of management would be assessed by their strategic vision, execution capabilities, track record of regulatory compliance, innovation, and ability to navigate industry challenges. Ownership structure would typically involve the promoter group holding a significant stake, alongside institutional investors (domestic and foreign) and public shareholders.

Outlook

Alchemist Ltd., as a pharmaceutical company in India, operates in a sector with robust long-term growth drivers, including a large and growing domestic market, increasing healthcare spending, and significant export opportunities for generics. The company's ability to capitalize on these tailwinds will depend on its strategic execution, particularly in R&D for new product development, maintaining strong manufacturing quality and regulatory compliance, and expanding its market presence both domestically and internationally.

The bull case would see Alchemist successfully launching new products, gaining market share in key therapeutic areas, expanding into lucrative export markets, and maintaining cost efficiencies. This could lead to sustained revenue growth and improved profitability.

Conversely, the bear case involves risks such as intensified competition leading to pricing pressure, regulatory hurdles causing delays or rejections of new products, failure to innovate or adapt to changing market demands, and potential quality control issues impacting reputation and sales. Successfully navigating these competitive and regulatory challenges will be critical for Alchemist Ltd.'s future performance.

Alchemist Share Price

Live · BSE / NSE · Inception: 1988
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Alchemist Quarterly Results

#(Fig in Cr.) Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020
Net Sales 9 6 6 6 6 5 3 1 1 1
Other Income 19 0 1 0 0 0 0 0 0 124
Total Income 27 6 7 6 6 5 3 1 1 125
Total Expenditure 10 73 8 8 7 5 4 49 1 373
Operating Profit 18 -67 -1 -2 -1 -1 -1 -48 0 -248
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 2 2 2 2 2 2 2 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 16 -69 -3 -4 -3 -2 -3 -50 -1 -250
Provision for Tax -0 1 0 -12 0 0 -2 -10 0 -64
Profit After Tax 16 -70 -3 7 -3 -3 -1 -40 -2 -186
Adjustments 0 0 0 -0 -0 0 0 0 0 0
Profit After Adjustments 16 -70 -3 7 -3 -3 -1 -40 -2 -186
Adjusted Earnings Per Share 11.6 -51.5 -2.2 5.5 -2.2 -1.9 -1.1 -29.3 -1.1 -136.9

Alchemist Profit & Loss

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
Net Sales 503 886 1457 1508 350 105 24 27 27 14 6
Other Income 1 12 16 22 22 22 3 2 1 0 124
Total Income 504 898 1474 1530 372 127 27 28 28 15 130
Total Expenditure 468 852 1417 1476 375 138 53 36 80 65 427
Operating Profit 36 46 57 54 -3 -11 -26 -8 -52 -51 -297
Interest 4 4 7 4 5 5 2 2 1 1 0
Depreciation 10 11 12 15 23 26 8 8 7 7 8
Exceptional Income / Expenses 0 0 0 -8 -8 -9 -72 1 0 0 0
Profit Before Tax 22 31 38 28 -39 -52 -108 -16 -61 -58 -304
Provision for Tax 9 7 9 15 -1 2 -1 0 -11 -11 -76
Profit After Tax 13 24 28 12 -38 -53 -107 -17 -50 -47 -229
Adjustments 0 0 -1 2 3 5 0 -0 -0 0 0
Profit After Adjustments 13 24 27 14 -36 -48 -107 -17 -50 -47 -229
Adjusted Earnings Per Share 10.6 18.5 20.1 10.4 -26.4 -35.7 -79.1 -12.5 -36.6 -34.5 -168.4

Alchemist Balance Sheet

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Shareholder's Funds 121 105 178 136 87 35 -83 -100 -150 -196
Minority's Interest 0 0 19 17 15 10 0 0 0 0
Borrowings 169 302 294 774 699 719 735 745 755 763
Other Non-Current Liabilities 18 25 31 38 38 39 12 11 0 -11
Total Current Liabilities 86 81 44 193 192 197 172 166 164 161
Total Liabilities 394 512 566 1159 1030 999 835 822 770 717
Fixed Assets 193 200 235 276 433 405 162 154 147 140
Other Non-Current Assets 111 160 225 224 49 40 185 183 185 186
Total Current Assets 86 150 104 658 548 554 489 486 438 391
Total Assets 394 512 566 1159 1030 999 835 822 770 717

Alchemist Cash Flow

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Opening Cash & Cash Equivalents 21 22 79 39 189 13 -2 -1 -1 -2
Cash Flow from Operating Activities 15 15 4 -232 -98 -25 -14 -14 -7 -4
Cash Flow from Investing Activities -65 -50 -98 -45 -9 -2 5 4 -3 -0
Cash Flow from Financing Activities 51 92 53 427 -69 19 11 10 9 5
Net Cash Inflow / Outflow 1 57 -40 150 -175 -8 1 -0 -1 0
Closing Cash & Cash Equivalent 22 79 39 189 13 5 -1 -1 -2 -2

Alchemist Ratios

# Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Earnings Per Share (Rs) 10.65 18.54 20.05 10.44 -26.37 -35.67 -79.15 -12.47 -36.61 -34.46
CEPS(Rs) 18.68 26.89 29.87 20.13 -11.44 -19.9 -73.28 -6.75 -31.52 -29.56
DPS(Rs) 2 2 1.5 1 0 0 0 0 0 0
Book NAV/Share(Rs) 72.29 65.12 120.12 100.21 63.74 25.42 -61.35 -73.56 -110.27 -144.68
Core EBITDA Margin(%) 6.92 3.83 2.79 2.14 -7.33 -31.31 -121 -35.93 -199.18 -354.42
EBIT Margin(%) 5.22 3.94 3.06 2.12 -9.81 -43.79 -439.58 -55.54 -221.54 -398.51
Pre Tax Margin(%) 4.34 3.48 2.57 1.84 -11.15 -48.51 -448.92 -61.99 -226.66 -402.34
PAT Margin (%) 2.59 2.69 1.92 0.82 -10.97 -50.07 -444.14 -63.57 -185.66 -324.25
Cash Profit Margin (%) 4.54 3.91 2.78 1.81 -4.42 -25.39 -411.21 -34.39 -159.85 -278.13
ROA(%) 3.61 5.27 5.21 1.44 -3.52 -5.25 -11.7 -2.04 -6.23 -6.28
ROE(%) 13.08 27.71 22.74 8.32 -34.63 -88.04 0 0 0 0
ROCE(%) 9.25 9.57 9.74 4.54 -3.97 -5.89 -14.86 -2.26 -9.36 -9.7
Receivable days 13.85 9.79 5.28 51.46 459.93 1670.2 7314.31 6459.85 6122.85 0
Inventory Days 23.83 15.38 9.85 10.3 46.43 146.16 353.17 53.48 19.73 19.88
Payable days 13.62 4.51 2.28 19.95 180.11 807.9 2736.62 2591.09 2442.82 4893.98
PER(x) 21.44 3.8 2.19 3.78 0 0 0 0 0 0
Price/Book(x) 3.16 1.08 0.37 0.39 0.44 0.79 -0.38 -0.11 -0.02 -0.01
Dividend Yield(%) 0.88 2.84 3.42 2.54 0 0 0 0 0 0
EV/Net Sales(x) 0.93 0.4 0.24 0.43 2.13 7.23 31.78 28.58 28.53 53.17
EV/Core EBITDA(x) 13.01 7.74 6.02 12.01 -227.89 -67.84 -29.18 -98.43 -14.58 -15.09
Net Sales Growth(%) 26.87 76.15 64.54 3.49 -76.82 -69.96 -77 10.08 0.51 -46.1
EBIT Growth(%) 0.07 32.99 27.47 -28.12 -207.4 -35.24 -128.24 86.09 -300.91 3.04
PAT Growth(%) -13.49 83.25 17.47 -55.72 -409.79 -38.26 -101.65 84.24 -193.54 5.86
EPS Growth(%) -13.49 74.15 8.18 -47.96 -352.64 -35.3 -121.87 84.24 -193.56 5.87
Debt/Equity(x) 1.58 3.32 1.76 5.79 8.3 21.21 -8.9 -7.54 -5.1 -3.91
Current Ratio(x) 1 1.86 2.35 3.4 2.86 2.82 2.85 2.93 2.66 2.43
Quick Ratio(x) 0.58 1.38 1.44 3.17 2.63 2.61 2.81 2.92 2.66 2.43
Interest Cover(x) 5.94 8.48 6.3 7.58 -7.31 -9.27 -47.08 -8.61 -43.26 -103.93
Total Debt/Mcap(x) 0.66 3.61 5.2 14.77 19.11 27.21 23.58 67.87 292.89 589.5

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -48% -16% -47%
Operating Profit CAGR
PAT CAGR
Share Price CAGR 0% -14% -1% -18%
ROE Average 0% 0% -18% -5%
ROCE Average -10% -7% -8% -1%

Alchemist Shareholding Pattern

Latest · Sep 2020
100% held
Promoters 34.94 %
FII 0 %
DII (MF + Insurance) 1.51 %
Public (retail) 65.06 %
# Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020
Promoter 34.9434.9434.9434.9434.9434.9434.9434.9434.9434.94
FII 9.759.113.53.53.53.53.5000
DII 2.482.482.482.482.482.482.482.482.481.51
Public 65.0665.0665.0665.0665.0665.0665.0665.0665.0665.06
Others 0000000000
Total 100100100100100100100100100100

Alchemist Peer Comparison

Pharmaceuticals & Drugs Edit Columns

Alchemist Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Alchemist Pros & Cons

Pros

  • Stock is trading at -0 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 34.94%.
  • Company has a low return on equity of 0% over the last 3 years.
  • Debtor days have increased from 2442.82 to 4893.98days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp