WEBSITE BSE:532114 NSE: AREALTY Inc. Year: 1983 Industry: Construction - Real Estate My Bucket: Add Stock
Last updated: 00:00
No Notes Added Yet
1. Business Overview
Alchemist Realty Ltd. operates in the Construction - Real Estate sector in India. Its core business involves the development, construction, and sale of various types of properties. This typically includes acquiring land, obtaining necessary approvals, planning and designing projects (e.g., residential apartments, commercial complexes, mixed-use developments), undertaking construction, and marketing and selling the completed or under-construction units to end-users or investors. The company primarily generates revenue through property sales and related development activities.
2. Key Segments / Revenue Mix
Without specific company data, the exact revenue mix is not available. However, for a real estate developer in India, typical key segments might include:
Residential Properties: Development and sale of apartments, villas, and plotted developments.
Commercial Properties: Development and leasing/sale of office spaces, retail malls, and IT parks.
Mixed-Use Developments: Projects combining residential, commercial, and sometimes hospitality components.
The contribution from each segment would depend on the company's project pipeline and strategic focus.
3. Industry & Positioning
The Indian real estate industry is highly fragmented, cyclical, and capital-intensive, characterized by a mix of large national players, regional developers, and smaller local entities. It is heavily influenced by economic cycles, interest rates, and government policies. Companies typically compete on factors such as location, quality of construction, pricing, brand reputation, amenities offered, and timely project delivery. Without specific details on Alchemist Realty Ltd.'s scale, geographical focus, or project portfolio, its exact positioning relative to peers (e.g., a major player, regional leader, or niche developer) cannot be determined. It likely operates as a regional or mid-sized developer given the competitive landscape.
4. Competitive Advantage (Moat)
For a company in the highly competitive real estate sector, a durable competitive advantage (moat) can be challenging to establish. Potential moats, which may or may not apply to Alchemist Realty Ltd., could include:
Strong Brand Reputation: A proven track record of quality construction and timely delivery.
Strategic Land Bank: Ownership of prime land parcels in high-growth corridors.
Execution Capabilities: Efficient project management and cost control.
Financial Strength: Access to capital at favorable rates and low leverage.
Regulatory Relationships: Strong understanding and navigation of the complex approval processes.
However, many real estate developers possess limited long-term moats beyond localized brand recognition and execution efficiency.
5. Growth Drivers
Key factors that can drive growth for Alchemist Realty Ltd. over the next 3-5 years include:
Urbanization and Demographic Trends: Continued migration to urban centers and a growing working-age population.
Rising Disposable Incomes: Increasing affordability for housing and commercial spaces.
Government Support: Initiatives like "Housing for All," infrastructure development, and RERA-driven transparency.
Favorable Interest Rates: Access to affordable home loans and project financing.
Economic Growth: A robust broader economy typically boosts demand for both residential and commercial real estate.
6. Risks
Alchemist Realty Ltd. faces several key business risks inherent to the real estate sector:
Cyclicality and Economic Downturns: Real estate demand is highly sensitive to economic cycles and consumer sentiment.
Interest Rate Fluctuations: Higher interest rates can impact mortgage affordability for buyers and increase borrowing costs for developers.
Regulatory and Policy Changes: Evolving regulations (e.g., RERA, environmental norms, land acquisition policies, taxation) can significantly impact project timelines and costs.
Land Acquisition Challenges: Difficulty in acquiring suitable land parcels at viable costs and clear titles.
Funding and Liquidity Risks: High capital requirements, reliance on debt financing, and potential liquidity crunches.
Project Execution Risks: Delays in approvals, cost overruns, labor shortages, and construction quality issues.
Intense Competition: Pressure on pricing and margins from numerous players.
7. Management & Ownership
In India, many real estate companies are promoter-led. Without specific names, it's generally important for the management team to have a strong track record of project execution, financial prudence, and corporate governance in this capital-intensive and regulatory-heavy sector. The ownership structure would typically involve a significant stake held by the promoter group, alongside institutional and public shareholders. The quality of management, their vision, and ability to navigate market cycles are crucial for success.
8. Outlook
The outlook for Alchemist Realty Ltd. is balanced between opportunities from India's growing real estate market and inherent industry challenges.
Bull Case: A favorable macroeconomic environment, continued government support for housing and infrastructure, and robust demand can lead to strong sales, efficient project execution, and healthy profit margins for the company. Effective capital management and a well-curated project pipeline could enable significant growth.
Bear Case: Conversely, an economic slowdown, rising interest rates, adverse regulatory changes, or intense competition could lead to sluggish sales, project delays, increased debt burden, and margin pressure. Lack of access to timely and affordable financing or poor project execution would significantly hinder performance.
The actual trajectory will largely depend on the company's specific project portfolio, financial health, management's strategic decisions, and its ability to adapt to market dynamics.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹21 Cr.
Stock P/E -16.5
P/B -
Current Price ₹2.9
Book Value ₹ 0
Face Value 2
52W High ₹0
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2014 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Jun 2020 | Sep 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 5 | 8 | -8 | 2 | 0 | 3 | 0 | 0 | 0 | 0 |
| Total Income | 5 | 8 | -8 | 2 | 0 | 3 | 0 | 0 | 0 | 0 |
| Total Expenditure | 2 | 1 | 16 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Operating Profit | 3 | 7 | -24 | 1 | -1 | 3 | -1 | -0 | -0 | -0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 3 | 7 | -24 | 1 | -1 | 3 | -1 | -0 | -0 | -0 |
| Provision for Tax | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 |
| Profit After Tax | 2 | 7 | -24 | 1 | -1 | 3 | -1 | -0 | -0 | -0 |
| Adjustments | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | 2 | 7 | -24 | 1 | -1 | 3 | -1 | -0 | -0 | -0 |
| Adjusted Earnings Per Share | 0.2 | 0.9 | -3.3 | 0.2 | -0.2 | 0.3 | -0.2 | -0.1 | -0 | -0 |
| #(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 137 | 138 | 175 | 35 | 1 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 1 | 0 | 3 | 9 | 11 | 0 | 0 | 2 | 4 | 0 |
| Total Income | 138 | 138 | 178 | 44 | 11 | 0 | 0 | 2 | 4 | 0 |
| Total Expenditure | 135 | 136 | 175 | 44 | 13 | 10 | 5 | 20 | 5 | 2 |
| Operating Profit | 2 | 3 | 3 | 0 | -2 | -9 | -4 | -17 | -1 | -1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 2 | 2 | -0 | -3 | -9 | -4 | -17 | -1 | -1 |
| Provision for Tax | 1 | 1 | 1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 1 | 1 | 2 | -1 | -3 | -9 | -4 | -17 | -1 | -1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 1 | 2 | -1 | -3 | -9 | -4 | -17 | -1 | -1 |
| Adjusted Earnings Per Share | 0.2 | 0.2 | 0.2 | -0.1 | -0.4 | -1.3 | -0.6 | -2.3 | -0.2 | -0.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | -100% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 0% | 12% | 7% | 0% |
| ROE Average | 0% | -231% | -151% | -83% |
| ROCE Average | -0% | -2% | -2% | -1% |
| #(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 30 | 31 | 31 | 31 | 29 | 19 | 14 | -3 | -4 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 224 | 133 | 261 | 287 | 298 | 305 | 310 | 307 | 300 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 4 | 6 | 110 | 10 | 6 | 6 | 6 | 17 | 23 |
| Total Liabilities | 258 | 170 | 404 | 328 | 332 | 330 | 331 | 321 | 318 |
| Fixed Assets | 2 | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 0 |
| Other Non-Current Assets | 159 | 50 | 55 | 55 | 55 | 55 | 55 | 55 | 54 |
| Total Current Assets | 96 | 117 | 343 | 265 | 272 | 270 | 272 | 264 | 263 |
| Total Assets | 258 | 170 | 404 | 328 | 332 | 330 | 331 | 321 | 318 |
| #(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 1 | 2 | 120 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -1 | 92 | -11 | -148 | -12 | -7 | -5 | -5 | -2 |
| Cash Flow from Investing Activities | 10 | -0 | 2 | 3 | 1 | 0 | 0 | 2 | 4 |
| Cash Flow from Financing Activities | -9 | -91 | 128 | 25 | 12 | 7 | 5 | 2 | -2 |
| Net Cash Inflow / Outflow | -0 | 1 | 118 | -120 | -0 | -0 | -0 | -0 | -0 |
| Closing Cash & Cash Equivalent | 1 | 2 | 120 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.19 | 0.18 | 0.22 | -0.11 | -0.4 | -1.27 | -0.59 | -2.34 | -0.18 |
| CEPS(Rs) | 0.22 | 0.22 | 0.25 | -0.04 | -0.35 | -1.25 | -0.59 | -2.33 | -0.17 |
| DPS(Rs) | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 3.98 | 4.02 | 3.75 | 3.41 | 3.12 | 1.91 | 1.46 | -0.75 | -0.78 |
| Core EBITDA Margin(%) | 1.37 | 1.79 | 0.25 | -24.05 | -2282.05 | -2061.01 | 0 | 0 | 0 |
| EBIT Margin(%) | 1.62 | 1.63 | 1.57 | -0.38 | -548.7 | -2103.11 | 0 | 0 | 0 |
| Pre Tax Margin(%) | 1.61 | 1.53 | 1.41 | -1.05 | -548.8 | -2103.18 | 0 | 0 | 0 |
| PAT Margin (%) | 1.02 | 0.97 | 0.92 | -2.39 | -531.75 | -2108.42 | 0 | 0 | 0 |
| Cash Profit Margin (%) | 1.16 | 1.16 | 1.05 | -0.89 | -461.59 | -2066.2 | 0 | 0 | 0 |
| ROA(%) | 0.54 | 0.62 | 0.56 | -0.23 | -0.89 | -2.85 | -1.34 | -5.31 | -0.41 |
| ROE(%) | 4.75 | 4.51 | 5.62 | -3.16 | -12.22 | -50.52 | -35.31 | -658.52 | 0 |
| ROCE(%) | 0.88 | 1.08 | 1.22 | -0.04 | -0.96 | -2.94 | -1.37 | -5.51 | -0.41 |
| Receivable days | 20.35 | 23.66 | 124.3 | 1343.37 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | 205.85 | 237.61 | 222.95 | 1172.36 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 6.58 | 8.83 | 115.04 | 564.26 | 0 | 3249.51 | 0 | 0 | 0 |
| PER(x) | 29.61 | 19.29 | 13.3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 1.41 | 0.87 | 0.77 | 1.32 | 1.07 | 1.43 | 1.28 | 0 | 0 |
| Dividend Yield(%) | 1.79 | 2.87 | 3.45 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.93 | 1.14 | 0.93 | 9.1 | 580.85 | 727.47 | 0 | 0 | 0 |
| EV/Core EBITDA(x) | 109.33 | 62.28 | 54.55 | 813.48 | -148.82 | -35.3 | -78.04 | -18.95 | -259.64 |
| Net Sales Growth(%) | 0 | 0.71 | 26.91 | -79.98 | -98.42 | -19.57 | -100 | 0 | 0 |
| EBIT Growth(%) | 0 | 1.17 | 22.23 | -104.88 | -2172.19 | -208.28 | 53.33 | -294.11 | 92.67 |
| PAT Growth(%) | 0 | -4.61 | 20.88 | -151.86 | -252.52 | -218.9 | 53.22 | -293.04 | 92.49 |
| EPS Growth(%) | 0 | -4.61 | 20.88 | -151.86 | -252.48 | -218.94 | 53.22 | -293.04 | 92.48 |
| Debt/Equity(x) | 7.58 | 4.48 | 9.41 | 11.36 | 12.89 | 21.5 | 28.72 | -56.46 | -53.71 |
| Current Ratio(x) | 24.4 | 21.18 | 3.11 | 27.43 | 46.88 | 43.53 | 42.95 | 15.13 | 11.63 |
| Quick Ratio(x) | 4.74 | 2.61 | 2.1 | 15.66 | 26.95 | 24.51 | 24.04 | 8.14 | 6.24 |
| Interest Cover(x) | 208.97 | 16.88 | 9.83 | -0.57 | -5314.07 | 0 | -5482.13 | 0 | -162.35 |
| Total Debt/Mcap(x) | 5.39 | 5.17 | 12.16 | 8.59 | 12.08 | 15.01 | 22.48 | 0 | 0 |
| # | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 45.45 | 45.45 | 45.45 | 45.45 | 45.45 | 45.45 | 45.45 | 45.45 | 45.45 | 45.45 |
| FII | 17.21 | 17.21 | 17.21 | 17.21 | 17.21 | 17.21 | 17.21 | 17.21 | 17.21 | 17.21 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 37.34 | 37.34 | 37.34 | 37.34 | 37.34 | 37.34 | 37.34 | 37.34 | 37.34 | 37.34 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.37 | 3.37 | 3.37 | 3.37 | 3.37 | 3.37 | 3.37 | 3.37 | 3.37 | 3.37 |
| FII | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 2.77 | 2.77 | 2.77 | 2.77 | 2.77 | 2.77 | 2.77 | 2.77 | 2.77 | 2.77 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.41 | 7.41 | 7.41 | 7.41 | 7.41 | 7.41 | 7.41 | 7.41 | 7.41 | 7.41 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.