Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Alchemist Realty
Join Channel
Consolidated Standalone

Alchemist Realty

₹2.9 0 | 0%

Market Cap ₹21 Cr.

Stock P/E -7.6

P/B -

Current Price ₹2.9

Book Value ₹ 0

Face Value 2

52W High ₹0

Dividend Yield 0%

52W Low ₹ 0

Edit Ratio

Alchemist Realty Research see more...

Overview Inc. Year: 1983Industry: Construction - Real Estate

Alchemist Realty Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Alchemist Realty Quarterly Results

#(Fig in Cr.) Dec 2014 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Jun 2020 Sep 2020
Net Sales 0 0 0 0 0 0 0 0 0 0
Other Income 5 8 -8 2 0 3 0 0 0 0
Total Income 5 8 -8 2 0 3 0 0 0 0
Total Expenditure 2 1 16 1 1 1 1 1 0 0
Operating Profit 3 7 -24 1 -1 3 -1 -0 -0 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 3 7 -24 1 -1 3 -1 -0 -0 -0
Provision for Tax 1 0 0 0 0 0 0 0 -0 -0
Profit After Tax 2 7 -24 1 -1 3 -1 -0 -0 -0
Adjustments 0 0 -0 0 -0 0 -0 0 0 0
Profit After Adjustments 2 7 -24 1 -1 3 -1 -0 -0 -0
Adjusted Earnings Per Share 0.2 0.9 -3.3 0.2 -0.2 0.3 -0.2 -0.1 -0 -0

Alchemist Realty Profit & Loss

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
Net Sales 137 138 175 35 1 0 0 0 0 0
Other Income 1 0 3 9 11 0 0 2 4 0
Total Income 138 138 178 44 11 0 0 2 4 0
Total Expenditure 135 136 175 44 13 10 5 20 5 2
Operating Profit 2 3 3 0 -2 -9 -4 -17 -1 -1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 1 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 -0 0 -0 0 0 0
Profit Before Tax 2 2 2 -0 -3 -9 -4 -17 -1 -1
Provision for Tax 1 1 1 0 -0 0 0 0 0 0
Profit After Tax 1 1 2 -1 -3 -9 -4 -17 -1 -1
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 1 2 -1 -3 -9 -4 -17 -1 -1
Adjusted Earnings Per Share 0.2 0.2 0.2 -0.1 -0.4 -1.3 -0.6 -2.3 -0.2 -0.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 0% -100% 0%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 0% 11% 21% -1%
ROE Average 0% -231% -151% -83%
ROCE Average -0% -2% -2% -1%

Alchemist Realty Balance Sheet

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Shareholder's Funds 30 31 31 31 29 19 14 -3 -4
Minority's Interest 0 0 0 0 0 0 0 0 0
Borrowings 224 133 261 287 298 305 310 307 300
Other Non-Current Liabilities 0 0 0 0 -0 0 0 0 0
Total Current Liabilities 4 6 110 10 6 6 6 17 23
Total Liabilities 258 170 404 328 332 330 331 321 318
Fixed Assets 2 2 2 2 1 1 0 0 0
Other Non-Current Assets 159 50 55 55 55 55 55 55 54
Total Current Assets 96 117 343 265 272 270 272 264 263
Total Assets 258 170 404 328 332 330 331 321 318

Alchemist Realty Cash Flow

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Opening Cash & Cash Equivalents 1 1 2 120 0 0 0 0 0
Cash Flow from Operating Activities -1 92 -11 -148 -12 -7 -5 -5 -2
Cash Flow from Investing Activities 10 -0 2 3 1 0 0 2 4
Cash Flow from Financing Activities -9 -91 128 25 12 7 5 2 -2
Net Cash Inflow / Outflow -0 1 118 -120 -0 -0 -0 -0 -0
Closing Cash & Cash Equivalent 1 2 120 0 0 0 0 0 0

Alchemist Realty Ratios

# Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Earnings Per Share (Rs) 0.19 0.18 0.22 -0.11 -0.4 -1.27 -0.59 -2.34 -0.18
CEPS(Rs) 0.22 0.22 0.25 -0.04 -0.35 -1.25 -0.59 -2.33 -0.17
DPS(Rs) 0.1 0.1 0.1 0 0 0 0 0 0
Book NAV/Share(Rs) 3.98 4.02 3.75 3.41 3.12 1.91 1.46 -0.75 -0.78
Core EBITDA Margin(%) 1.37 1.79 0.25 -24.05 -2282.05 -2061.01 0 0 0
EBIT Margin(%) 1.62 1.63 1.57 -0.38 -548.7 -2103.11 0 0 0
Pre Tax Margin(%) 1.61 1.53 1.41 -1.05 -548.8 -2103.18 0 0 0
PAT Margin (%) 1.02 0.97 0.92 -2.39 -531.75 -2108.42 0 0 0
Cash Profit Margin (%) 1.16 1.16 1.05 -0.89 -461.59 -2066.2 0 0 0
ROA(%) 0.54 0.62 0.56 -0.23 -0.89 -2.85 -1.34 -5.31 -0.41
ROE(%) 4.75 4.51 5.62 -3.16 -12.22 -50.52 -35.31 -658.52 0
ROCE(%) 0.88 1.08 1.22 -0.04 -0.96 -2.94 -1.37 -5.51 -0.41
Receivable days 20.35 23.66 124.3 1343.37 0 0 0 0 0
Inventory Days 205.85 237.61 222.95 1172.36 0 0 0 0 0
Payable days 6.58 8.83 115.04 564.26 0 3249.51 0 0 0
PER(x) 29.61 19.29 13.3 0 0 0 0 0 0
Price/Book(x) 1.41 0.87 0.77 1.32 1.07 1.43 1.28 0 0
Dividend Yield(%) 1.79 2.87 3.45 0 0 0 0 0 0
EV/Net Sales(x) 1.93 1.14 0.93 9.1 580.85 727.47 0 0 0
EV/Core EBITDA(x) 109.33 62.28 54.55 813.48 -148.82 -35.3 -78.04 -18.95 -259.64
Net Sales Growth(%) 0 0.71 26.91 -79.98 -98.42 -19.57 -100 0 0
EBIT Growth(%) 0 1.17 22.23 -104.88 -2172.19 -208.28 53.33 -294.11 92.67
PAT Growth(%) 0 -4.61 20.88 -151.86 -252.52 -218.9 53.22 -293.04 92.49
EPS Growth(%) 0 -4.61 20.88 -151.86 -252.48 -218.94 53.22 -293.04 92.48
Debt/Equity(x) 7.58 4.48 9.41 11.36 12.89 21.5 28.72 -56.46 -53.71
Current Ratio(x) 24.4 21.18 3.11 27.43 46.88 43.53 42.95 15.13 11.63
Quick Ratio(x) 4.74 2.61 2.1 15.66 26.95 24.51 24.04 8.14 6.24
Interest Cover(x) 208.97 16.88 9.83 -0.57 -5314.07 0 -5482.13 0 -162.35
Total Debt/Mcap(x) 5.39 5.17 12.16 8.59 12.08 15.01 22.48 0 0

Alchemist Realty Shareholding Pattern

# Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020
Promoter 45.45 45.45 45.45 45.45 45.45 45.45 45.45 45.45 45.45 45.45
FII 17.21 17.21 17.21 17.21 17.21 17.21 17.21 17.21 17.21 17.21
DII 0 0 0 0 0 0 0 0 0 0
Public 37.34 37.34 37.34 37.34 37.34 37.34 37.34 37.34 37.34 37.34
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 45.45%.
  • Company has a low return on equity of -231% over the last 3 years.
  • Earnings include an other income of Rs. 4 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Alchemist Realty News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!