Market Cap ₹26 Cr.
Stock P/E -8.3
P/B 50.9
Current Price ₹72.8
Book Value ₹ 1.4
Face Value 10
52W High ₹118.9
Dividend Yield 0%
52W Low ₹ 29.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 1 | 0 | 1 | 1 | 2 | 1 | 1 | 2 | 4 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 1 | 0 | 1 | 1 | 2 | 1 | 1 | 2 | 4 |
Total Expenditure | 0 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 4 |
Operating Profit | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | -0 | -0 | -1 | -0 | -1 | -1 | -1 | -1 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | -0 | -0 | -0 | -1 | -0 | -1 | -1 | -1 | -1 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | -0 | -0 | -0 | -1 | -0 | -1 | -1 | -1 | -1 |
Adjusted Earnings Per Share | 0.7 | -0.1 | -1.8 | -1.7 | -2 | -1.4 | -2.7 | -1.7 | -1.9 | -2.5 |
#(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|
Net Sales | 0 | 1 | 5 | 8 |
Other Income | 0 | 1 | 0 | 0 |
Total Income | 0 | 2 | 5 | 8 |
Total Expenditure | 0 | 2 | 6 | 8 |
Operating Profit | 0 | 0 | -0 | 0 |
Interest | 0 | 0 | 1 | 0 |
Depreciation | 0 | 0 | 1 | 1 |
Exceptional Income / Expenses | 0 | 0 | -0 | 0 |
Profit Before Tax | 0 | -0 | -2 | -4 |
Provision for Tax | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | -0 | -2 | -4 |
Adjustments | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | -0 | -2 | -4 |
Adjusted Earnings Per Share | 0 | -0.2 | -7.4 | -8.8 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 400% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 120% | 60% | 36% | NA% |
ROE Average | -98% | -34% | -34% | -34% |
ROCE Average | -39% | -14% | -14% | -14% |
#(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|
Shareholder's Funds | 2 | 3 | 1 |
Minority's Interest | 0 | 0 | -0 |
Borrowings | 0 | 0 | 2 |
Other Non-Current Liabilities | 0 | 2 | 4 |
Total Current Liabilities | 0 | 1 | 3 |
Total Liabilities | 2 | 6 | 10 |
Fixed Assets | 0 | 3 | 6 |
Other Non-Current Assets | 0 | 0 | 1 |
Total Current Assets | 2 | 3 | 3 |
Total Assets | 2 | 6 | 10 |
#(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 1 | 0 |
Cash Flow from Operating Activities | 0 | -2 | -2 |
Cash Flow from Investing Activities | -0 | -1 | -3 |
Cash Flow from Financing Activities | 1 | 2 | 5 |
Net Cash Inflow / Outflow | 1 | -1 | -0 |
Closing Cash & Cash Equivalent | 1 | 0 | 0 |
# | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|
Earnings Per Share (Rs) | 0.02 | -0.22 | -7.41 |
CEPS(Rs) | 0.03 | -0.06 | -3.89 |
DPS(Rs) | 0 | 0 | 0 |
Book NAV/Share(Rs) | 9.36 | 12.13 | 4.51 |
Core EBITDA Margin(%) | -429.11 | -53.9 | -8.21 |
EBIT Margin(%) | 21.92 | -3.15 | -27.78 |
Pre Tax Margin(%) | 18.71 | -5.01 | -39.45 |
PAT Margin (%) | 18.71 | -5.01 | -39.45 |
Cash Profit Margin (%) | 18.71 | -1.14 | -18.81 |
ROA(%) | 0.24 | -1.73 | -25.82 |
ROE(%) | 0.25 | -2.69 | -98.12 |
ROCE(%) | 0.28 | -1.62 | -39.35 |
Receivable days | 0 | 1.51 | 0.67 |
Inventory Days | 0 | 104.34 | 81.04 |
Payable days | 0 | 46.98 | 68.37 |
PER(x) | 0 | 0 | 0 |
Price/Book(x) | 0 | 8.36 | 8.82 |
Dividend Yield(%) | 0 | 0 | 0 |
EV/Net Sales(x) | -1.74 | 19.63 | 2.47 |
EV/Core EBITDA(x) | -7.95 | 2772.9 | -56.42 |
Net Sales Growth(%) | 0 | 5916.42 | 322.55 |
EBIT Growth(%) | 0 | -965.8 | -3621.17 |
PAT Growth(%) | 0 | -1710.02 | -3229.4 |
EPS Growth(%) | 0 | -1045.86 | -3242.7 |
Debt/Equity(x) | 0.03 | 0.05 | 2.64 |
Current Ratio(x) | 25.43 | 4.3 | 0.9 |
Quick Ratio(x) | 25.43 | 3.7 | 0.28 |
Interest Cover(x) | 6.83 | -1.7 | -2.38 |
Total Debt/Mcap(x) | 0 | 0.01 | 0.3 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 46.45 | 46.45 | 46.45 | 46.45 | 46.45 | 46.45 | 48.56 | 50.34 | 60.77 | 60.77 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 24.02 | 24.02 | 24.02 | 15.12 | 0.74 | 0.74 | 0.74 | 0.74 | 0.37 | 0.37 |
Public | 29.53 | 29.53 | 29.53 | 38.43 | 52.81 | 52.81 | 50.7 | 48.92 | 38.86 | 38.86 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.22 | 0.22 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.04 | 0.04 | 0.04 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.05 | 0.05 | 0.05 | 0.07 | 0.1 | 0.1 | 0.09 | 0.09 | 0.14 | 0.14 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.37 | 0.37 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About