Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹33 Cr.
Stock P/E
10.7
P/B
0.6
Current Price
₹6.3
Book Value
₹ 10.5
Face Value
2
52W High
₹10.3
52W Low
₹ 4.5
Dividend Yield
0%

Kalyan Capitals Overview

Business

Kalyan Capitals Ltd. operates as a Non-Banking Financial Company (NBFC) in India. Its core business involves providing various financial services, primarily extending credit to individuals and businesses. Unlike commercial banks, NBFCs do not hold a banking license but play a crucial role in meeting diverse credit needs, especially in segments underserved by traditional banks. The company's business model revolves around borrowing funds (from banks, financial institutions, or the market) and lending them out at higher interest rates, thereby generating interest income. It also earns revenue through fees for services rendered and potentially through other financial activities permitted for NBFCs.

Revenue Mix

Without specific financial data, the exact revenue mix for Kalyan Capitals Ltd. cannot be detailed. However, typical segments for NBFCs in India include:

Retail Loans: Personal loans, vehicle loans, consumer durable loans, gold loans, loans against property, or home equity loans.

SME Loans: Funding for small and medium-sized enterprises to meet their working capital or expansion needs.

Corporate Loans: Lending to larger corporate entities.

Asset Finance: Financing for purchase of commercial vehicles, construction equipment, or other income-generating assets.

Microfinance: Small loans predominantly to low-income individuals or groups.

The company likely focuses on one or more of these segments, capitalizing on specific market niches or geographical strongholds.

Industry

The Indian NBFC sector is a significant and growing component of the financial system, complementing traditional banking. It is characterized by intense competition from a large number of players, ranging from large, diversified NBFCs backed by major corporate houses to smaller, specialized entities. The sector is highly regulated by the Reserve Bank of India (RBI). Kalyan Capitals Ltd., as an NBFC, operates within this competitive landscape, likely aiming to differentiate itself through specialized product offerings, customer service, faster loan processing, or catering to specific borrower segments often overlooked by larger institutions. Its positioning would depend on its scale, capital base, and chosen niches.

MOAT

For a company like Kalyan Capitals Ltd., durable competitive advantages (moats) might include:

Niche Expertise: Deep understanding and effective underwriting capabilities for specific customer segments (e.g., specific types of SMEs, regional borrowers, or asset classes).

Local Market Presence & Network: A strong physical presence or agent network in specific geographies, leading to better customer acquisition and collection efficiencies.

Operational Efficiency: Streamlined processes, technology adoption for quicker loan disbursements, or lower cost of operations compared to peers.

Relationship-based Lending: Strong, long-term relationships with a loyal customer base.

However, establishing a strong, wide moat can be challenging for smaller NBFCs against larger, well-capitalized players with greater funding access and brand recognition.

Growth Drivers

Key factors that could drive growth for Kalyan Capitals Ltd. over the next 3-5 years include:

Economic Growth & Credit Demand: A growing Indian economy generally translates to increased demand for credit across retail and SME segments.

Financial Inclusion: Expanding access to formal credit for underserved populations and businesses, which NBFCs often cater to.

Digital Adoption: Leveraging technology for customer acquisition, credit assessment, disbursement, and collection, enhancing efficiency and reach.

Diversification of Funding Sources: Successfully securing diverse and cost-effective funding lines to support loan book expansion.

Regulatory Support for Specific Segments: Government initiatives or favorable regulations for housing finance, MSME lending, or other targeted areas.

Risks

Kalyan Capitals Ltd. faces several inherent risks common to the NBFC sector:

Credit Risk: Potential for loan defaults (Non-Performing Assets - NPAs) due to economic downturns, borrower-specific issues, or inadequate underwriting, impacting profitability.

Liquidity Risk: Challenges in raising funds at a reasonable cost or managing asset-liability mismatches, especially in tight credit markets.

Interest Rate Risk: Fluctuations in interest rates can impact net interest margins if borrowing costs rise faster than lending rates.

Regulatory Risk: Changes in RBI regulations regarding capital adequacy, asset classification, provisioning norms, or permissible activities can significantly affect operations and profitability.

Competition: Intense competition from banks and other NBFCs can compress margins and make customer acquisition challenging.

Economic Slowdown: A general slowdown in the Indian economy can lead to reduced credit demand and higher defaults.

Management & Ownership

In India, many NBFCs, particularly those not widely covered, are often promoted and managed by founding families or groups with significant equity stakes. The name "Kalyan" might indicate a promoter group. The quality of management would typically depend on their experience in financial services, risk management capabilities, strategic vision, and corporate governance practices. Ownership structure likely involves a substantial stake held by the promoter group, along with public shareholders.

Outlook

The outlook for Kalyan Capitals Ltd., like many NBFCs, presents a balanced view of opportunities and challenges. On the bull side, India's robust economic growth prospects, persistent credit gaps in various segments (especially retail and SME), and the increasing adoption of digital finance offer significant avenues for growth. NBFCs are well-positioned to capitalize on these trends by offering specialized products and services with greater agility than traditional banks.

However, the bear case highlights significant risks: intense competition leading to margin pressure, sensitivity to interest rate cycles, the constant need for efficient and cost-effective funding, and the ever-present threat of asset quality deterioration, especially during economic downturns. Furthermore, a dynamic and often strict regulatory environment requires robust compliance and risk management. The company's success will hinge on its ability to effectively manage credit risk, secure diverse funding, maintain operational efficiency, and differentiate its offerings in a crowded market.

Kalyan Capitals Share Price

Live · BSE · Inception: 1983
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Kalyan Capitals Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Operating Revenue 10 7 7 4 8 9 9 10 8 12
Other Income 0 0 0 0 -0 0 0 0 0 0
Total Income 10 7 7 4 8 9 9 10 8 12
Total Expenditure 1 0 0 0 3 1 1 1 -0 1
Operating Profit 9 7 6 4 5 8 8 8 8 11
Interest Expense 7 4 4 4 5 5 6 7 7 9
Depreciation 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 3 2 -0 0 3 1 1 1 2
Provision for Tax 0 2 1 -1 0 1 0 0 0 1
Profit After Tax 2 1 2 0 0 2 1 1 1 1
Adjustments -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Profit After Adjustments 1 1 1 0 0 2 1 1 1 1
Adjusted Earnings Per Share 0.3 0.2 0.2 0 0 0.4 0.2 0.1 0.1 0.2

Kalyan Capitals Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Operating Revenue 4 4 5 4 10 20 32 26 39
Other Income 43 1 0 0 0 0 2 0 0
Total Income 47 5 5 4 10 20 34 26 39
Total Expenditure 44 1 1 2 2 1 3 4 3
Operating Profit 4 4 4 3 8 19 31 23 35
Interest Expense 1 2 1 1 5 13 21 17 29
Depreciation 0 0 0 0 0 0 1 1 0
Profit Before Tax 2 2 3 1 3 5 9 5 5
Provision for Tax 1 1 1 0 1 1 2 2 1
Profit After Tax 1 1 2 1 3 4 7 3 4
Adjustments 0 0 0 -0 -0 -0 -1 -1 0
Profit After Adjustments 1 1 2 1 2 4 6 2 4
Adjusted Earnings Per Share 0.3 0.4 0.5 0.2 0.5 0.7 1.1 0.5 0.6

Kalyan Capitals Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 23 25 27 28 30 41 47 49
Minority's Interest 0 0 0 4 4 5 6 7
Borrowings 6 7 9 10 67 0 1 0
Current Liability 6 6 3 7 14 99 129 189
Other Liabilities & Provisions 0 -0 -0 -0 -0 -1 -1 -1
Total Liabilities 35 38 39 48 115 144 182 245
Loans 0 0 0 0 0 0 164 203
Investments 4 4 2 0 1 3 0 9
Fixed Assets 3 3 3 3 3 3 3 3
Other Loans 2 2 1 1 1 0 0 0
Other Non Current Assets 4 3 0 0 0 0 0 0
Current Assets 22 25 34 44 110 138 14 30
Total Assets 35 38 39 48 115 144 182 245

Kalyan Capitals Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 1 0 0 0 2
Cash Flow from Operating Activities -5 -0 0 2 3 2 7 5
Cash Flow from Investing Activities -9 1 -0 -6 -67 -25 -34 -42
Cash Flow from Financing Activities 14 -1 0 3 64 23 29 61
Net Cash Inflow / Outflow 0 -0 -0 -0 -0 0 2 24
Closing Cash & Cash Equivalent 0 0 0 0 0 0 2 27

Kalyan Capitals Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.32 0.35 0.52 0.19 0.51 0.68 1.14 0.48
CEPS(Rs) 0.34 0.38 0.55 0.27 0.66 0.82 1.53 0.7
DPS(Rs) 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 5.44 5.82 6.42 6.49 7 7.8 8.95 9.42
Net Profit Margin 33.41 35.99 46.6 22.74 26.5 20.11 23.3 11.67
Operating Margin 83.8 85.27 82.48 60.36 79.91 93.04 95.82 83.64
PBT Margin 49.58 48.55 57.75 31.62 33.32 25.92 29.69 19.59
ROA(%) 3.88 4.12 5.83 2.26 3.15 3.08 4.54 1.44
ROE(%) 5.87 6.25 8.54 3.57 8.95 11.28 16.8 6.36
ROCE(%) 10.16 10.18 10.7 6.63 10.24 14.97 19.68 10.78
Price/Earnings(x) 0 25.31 7.77 40.45 14.47 20.12 16.42 15.34
Price/Book(x) 0 1.53 0.63 1.17 1.05 1.75 2.1 0.77
Dividend Yield(%) 0 0 0 0 0 0 0 0
EV/Net Sales(x) 4.57 11.78 5.6 10.58 11.51 8.41 6.98 7.53
EV/Core EBITDA(x) 5.29 13.4 6.61 16.56 13.97 8.88 7.14 8.76
Interest Earned Growth(%) 0 2.19 14.83 -9.6 124.78 104.83 59.7 -17.02
Net Profit Growth 0 10.1 48.67 -55.9 161.96 55.43 85.06 -58.44
EPS Growth(%) 0 10.1 48.67 -64.06 171.14 33.02 68.77 -58.44
Interest Coverage(x) % 2.45 2.32 3.34 2.1 1.72 1.39 1.45 1.31

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -19% +38% +39% —
Operating Profit CAGR -26% +42% +42% —
PAT CAGR -57% 0% +8% —
Share Price CAGR -31% -31% -9% —
ROE Average +6% +11% +9% +8%
ROCE Average +11% +15% +12% +12%

Kalyan Capitals Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 67.61 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 32.39 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 67.5967.5967.5967.6167.6167.6167.6167.6167.6167.61
FII 0000000000
DII 0000000000
Public 32.4132.4132.4132.3932.3932.3932.3932.3932.3932.39
Others 0000000000
Total 100100100100100100100100100100

Kalyan Capitals Peer Comparison

Finance - NBFC Edit Columns

Kalyan Capitals Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Kalyan Capitals Pros & Cons

Pros

  • Stock is trading at 0.6 times its book value
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 11% over the last 3 years.
  • The company has delivered a poor profit growth of 8% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp