WEBSITE BSE:511692 NSE : AJCON GLOBAL 18 May, 12:50
Market Cap ₹19 Cr.
Stock P/E 21.2
P/B 0.8
Current Price ₹31.8
Book Value ₹ 37.4
Face Value 10
52W High ₹51.4
Dividend Yield 0%
52W Low ₹ 25.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 5 | 10 | 22 | 2 | 2 | 2 | 2 | 7 | 3 | 4 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Total Income | 5 | 10 | 22 | 2 | 2 | 2 | 2 | 7 | 3 | 4 |
Total Expenditure | 4 | 10 | 21 | 2 | 1 | 1 | 2 | 6 | 2 | 3 |
Operating Profit | 1 | 1 | 1 | 0 | 1 | 1 | -0 | 1 | 1 | 1 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 0 | 1 | 0 | 1 | 0 | -0 | 1 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Profit After Tax | 1 | 0 | 1 | 0 | 0 | 0 | -0 | 1 | 0 | 0 |
Adjustments | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
Profit After Adjustments | 1 | 0 | 1 | 0 | 0 | 0 | -0 | 1 | 0 | 0 |
Adjusted Earnings Per Share | 1.1 | 0.5 | 1 | 0.3 | 0.7 | 0.3 | -0.4 | 1 | 0.5 | 0.5 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 9 | 8 | 8 | 8 | 9 | 8 | 33 | 28 | 48 | 41 | 9 | 16 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
Total Income | 9 | 8 | 9 | 8 | 9 | 8 | 33 | 29 | 49 | 42 | 9 | 16 |
Total Expenditure | 5 | 4 | 4 | 5 | 6 | 6 | 31 | 28 | 46 | 38 | 7 | 13 |
Operating Profit | 4 | 4 | 4 | 3 | 3 | 3 | 2 | 0 | 3 | 4 | 2 | 3 |
Interest Expense | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 0 | 0 | 0 | 1 | 1 | 0 | -2 | 2 | 3 | 1 | 1 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | 0 | 0 |
Profit After Tax | 1 | 0 | 0 | -0 | 1 | 1 | 0 | -2 | 2 | 2 | 1 | 1 |
Adjustments | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Profit After Adjustments | 1 | 0 | 0 | 0 | 1 | 1 | 0 | -2 | 2 | 2 | 1 | 1 |
Adjusted Earnings Per Share | 1.2 | 0.5 | 0.5 | 0.1 | 1 | 1.2 | 0 | -2.5 | 2.6 | 3.6 | 0.9 | 1.6 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | -78% | -31% | 2% | 0% |
Operating Profit CAGR | -50% | 0% | -8% | -7% |
PAT CAGR | -50% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -9% | 17% | 0% | 7% |
ROE Average | 3% | 7% | 3% | 3% |
ROCE Average | 5% | 8% | 5% | 7% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 17 | 17 | 18 | 18 | 18 | 19 | 19 | 17 | 19 | 21 | 22 |
Minority's Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Borrowings | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 |
Current Liability | 28 | 22 | 36 | 21 | 18 | 23 | 21 | 21 | 16 | 12 | 14 |
Other Liabilities & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 47 | 41 | 55 | 40 | 38 | 44 | 41 | 41 | 36 | 35 | 38 |
Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Fixed Assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 |
Other Loans | 0 | 0 | 3 | 3 | 3 | 2 | 1 | 1 | 1 | 1 | 1 |
Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 44 | 38 | 49 | 34 | 32 | 38 | 36 | 36 | 32 | 31 | 33 |
Total Assets | 47 | 41 | 55 | 40 | 38 | 44 | 41 | 41 | 36 | 35 | 38 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 1 | 2 | 1 | 2 | 1 | 2 | 2 | 1 | 1 | 2 | 3 |
Cash Flow from Operating Activities | -5 | 6 | -12 | 14 | 4 | 12 | 2 | -1 | 8 | 3 | -1 |
Cash Flow from Investing Activities | -1 | -0 | 0 | -1 | 0 | -14 | -0 | -0 | -0 | -0 | -0 |
Cash Flow from Financing Activities | 6 | -6 | 12 | -14 | -3 | 2 | -3 | 1 | -7 | -3 | 1 |
Net Cash Inflow / Outflow | 1 | -0 | 1 | -1 | 1 | 0 | -1 | 0 | 1 | 0 | -0 |
Closing Cash & Cash Equivalent | 2 | 1 | 2 | 1 | 2 | 2 | 1 | 1 | 2 | 3 | 2 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 1.15 | 0.47 | 0.52 | 0.06 | 0.97 | 1.16 | 0.03 | -2.53 | 2.56 | 3.56 | 0.91 |
CEPS(Rs) | 1.87 | 1.24 | 1.28 | 0.49 | 1.46 | 1.6 | 0.75 | -1.86 | 3.22 | 4.18 | 1.55 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 27.77 | 28.24 | 28.68 | 28.74 | 29.73 | 30.9 | 30.86 | 28.33 | 30.88 | 34.45 | 35.47 |
Net Profit Margin | 7.81 | 3.77 | 3.61 | -0.21 | 6.93 | 9.1 | 0.17 | -5.52 | 3.28 | 5.27 | 6.74 |
Operating Margin | 42.63 | 44.51 | 43.1 | 30.63 | 31.29 | 30.5 | 5.91 | -1.03 | 5.2 | 7.93 | 18.16 |
PBT Margin | 11.78 | 5.96 | 5.65 | 1.28 | 10.39 | 11.87 | 0.17 | -5.43 | 3.27 | 6.51 | 9.2 |
ROA(%) | 1.66 | 0.67 | 0.64 | -0.03 | 1.57 | 1.8 | 0.13 | -3.77 | 4.08 | 6.13 | 1.58 |
ROE(%) | 4.36 | 1.72 | 1.75 | -0.09 | 3.45 | 3.98 | 0.29 | -8.53 | 8.66 | 10.93 | 2.68 |
ROCE(%) | 10 | 8.82 | 8.35 | 5.67 | 7.74 | 6.69 | 5.14 | -0.78 | 7.34 | 10.6 | 4.88 |
Price/Earnings(x) | 15.63 | 34.16 | 37.05 | 351.22 | 19.59 | 32.36 | 1029.41 | 0 | 9.54 | 12.14 | 29.82 |
Price/Book(x) | 0.65 | 0.57 | 0.68 | 0.75 | 0.64 | 1.21 | 1.02 | 0.79 | 0.79 | 1.26 | 0.76 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 3.83 | 3.58 | 5.01 | 3.92 | 3.01 | 5.02 | 1.11 | 1.14 | 0.52 | 0.81 | 2.93 |
EV/Core EBITDA(x) | 8.07 | 7.09 | 10 | 11.34 | 8.75 | 15.01 | 15.56 | 273.03 | 8.68 | 9.19 | 12.97 |
Interest Earned Growth(%) | -6.86 | -13.44 | 7.73 | -4.5 | 10.55 | -9.03 | 307.73 | -15.32 | 71 | -13.32 | -79.48 |
Net Profit Growth | -34.64 | -58.21 | 3.29 | -105.43 | 3830.49 | 19.4 | -92.49 | -2887.36 | 201.55 | 39.24 | -73.73 |
EPS Growth(%) | -34.64 | -59.18 | 11.08 | -88.25 | 1476.65 | 19.51 | -97.36 | -8382.41 | 200.93 | 39.29 | -74.54 |
Interest Coverage(x) % | 1.38 | 1.15 | 1.15 | 1.04 | 1.5 | 1.64 | 1.03 | -0.23 | 2.7 | 5.57 | 2.03 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 67.48 | 67.48 | 67.48 | 67.48 | 67.48 | 67.48 | 67.48 | 67.48 | 67.04 | 66.74 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 |
Public | 31.67 | 31.67 | 31.67 | 31.67 | 31.67 | 31.67 | 31.67 | 31.67 | 32.11 | 32.4 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Public | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.2 | 0.2 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About