Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Agro Tech Food

₹718 8.2 | 1.2%

Market Cap ₹1750 Cr.

Stock P/E 125.4

P/B 3.6

Current Price ₹718

Book Value ₹ 201.6

Face Value 10

52W High ₹1089

Dividend Yield 0.42%

52W Low ₹ 646.9

Overview Inc. Year: 1986Industry: Edible Oil

Agro Tech Foods Ltd is an totally India-based organization that is engaged inside the enterprise of manufacturing and trading of edible oils and food products. The Company's product categories include ready to cook snacks and eat snacks, spreads and dips, breakfast cereals, chocolates and top class edible oils and mass edible oils. Ready to cook snacks consist of popcorn, microwave popcorn, diet popcorn, sweet corn, and kits and sauces. Ready to eat snacks comprises popcorn, extruded snacks, nachoz, snacko, and peanuts and chana. Its spreads include peanut and choco spreads, peanut butter,and hummus. Its chocolates comprises Sundrop Duo Coconut, Sundrop Duo Delights and Sundrop Duo Peanuts. Its oils include Sundrop Heart, Sundrop Nutrifit, Sundrop Lite and Sundrop Nutrilite, amongst others. Its recipes consist of Sundrop Oils, Sundrop Peanut Butter and ACT II Popcorn. Its subsidiaries consists of Sundrop Foods India Pvt Ltd and Sundrop Foods Lanka (Private) Ltd, amongst others.

Read More..

Agro Tech Food Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Peer Comparison

Agro Tech Food Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 252 246 213 186 237 225 202 187 201 193
Other Income 2 0 0 0 0 0 0 1 0 0
Total Income 254 246 213 186 237 225 202 189 201 193
Total Expenditure 241 231 200 180 226 209 189 176 193 184
Operating Profit 13 15 12 6 11 16 13 13 9 9
Interest 1 1 1 1 1 1 1 1 1 0
Depreciation 5 5 5 5 6 6 6 5 5 5
Exceptional Income / Expenses 0 0 2 0 0 0 0 0 0 0
Profit Before Tax 7 9 9 0 4 9 7 6 3 3
Provision for Tax 2 2 2 0 1 3 2 2 1 1
Profit After Tax 5 7 6 0 3 7 5 5 2 3
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 5 7 6 0 3 7 5 5 2 3
Adjusted Earnings Per Share 2.2 2.8 2.6 0.1 1.2 2.8 2.1 1.9 0.8 1

Agro Tech Food Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 789 764 760 782 805 811 824 835 893 917 850 783
Other Income 3 0 0 1 0 1 4 4 5 2 0 1
Total Income 792 764 760 783 805 812 827 839 897 919 850 785
Total Expenditure 724 694 699 726 744 745 759 777 834 862 804 742
Operating Profit 68 70 61 57 62 67 69 62 63 56 46 44
Interest 0 2 1 6 5 0 0 2 2 2 3 3
Depreciation 7 11 15 16 17 18 17 19 19 21 22 21
Exceptional Income / Expenses 0 0 0 0 4 0 0 0 0 2 0 0
Profit Before Tax 61 57 45 35 45 49 51 41 43 35 20 19
Provision for Tax 19 14 8 12 17 17 17 7 12 9 5 6
Profit After Tax 42 43 37 23 28 32 34 34 31 26 15 15
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 42 43 37 23 28 32 34 34 31 26 15 15
Adjusted Earnings Per Share 17.2 17.5 15.2 9.5 11.4 13 14.1 13.9 12.8 10.6 6.2 5.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -7% 1% 1% 1%
Operating Profit CAGR -18% -9% -7% -4%
PAT CAGR -42% -24% -14% -10%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -12% -5% 4% 3%
ROE Average 3% 6% 7% 10%
ROCE Average 5% 8% 10% 14%

Agro Tech Food Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 245 282 314 337 306 340 376 409 436 462 486
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 4 0 0 0
Other Non-Current Liabilities 11 16 19 21 12 14 13 23 23 23 23
Total Current Liabilities 68 77 92 149 90 82 78 69 84 131 127
Total Liabilities 324 376 425 508 409 436 468 505 543 616 636
Fixed Assets 79 125 152 178 197 193 180 213 295 301 305
Other Non-Current Assets 107 117 125 124 46 51 52 84 33 41 59
Total Current Assets 138 134 148 206 167 192 235 208 215 274 272
Total Assets 324 376 425 508 409 436 468 505 543 616 636

Agro Tech Food Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 41 11 6 10 -2 1 9 4 5 12 5
Cash Flow from Operating Activities 18 35 41 -18 99 60 31 43 62 -30 22
Cash Flow from Investing Activities -43 -47 -42 -43 -14 -38 -37 -44 -43 -11 -41
Cash Flow from Financing Activities -5 7 4 59 -82 -14 1 1 -13 34 22
Net Cash Inflow / Outflow -30 -5 3 -3 4 8 -5 -0 7 -6 3
Closing Cash & Cash Equivalent 11 6 10 7 1 9 4 5 12 5 7

Agro Tech Food Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 17.2 17.49 15.15 9.52 11.35 12.95 14.06 13.89 12.83 10.61 6.19
CEPS(Rs) 19.93 21.91 21.21 16.09 18.13 20.32 21.16 21.85 20.47 19.23 15.18
DPS(Rs) 2 2 2 2 2 2.5 2.5 3 3 3 3
Book NAV/Share(Rs) 100.65 115.92 128.77 138.38 119 132.82 147.74 161.62 173.18 184.93 197.31
Core EBITDA Margin(%) 8.19 9.14 8.01 7.18 7.58 8.14 7.87 6.98 6.28 5.65 5.03
EBIT Margin(%) 7.72 7.75 6.07 5.23 6.09 6.05 6.23 5.09 4.8 3.91 2.63
Pre Tax Margin(%) 7.7 7.47 5.9 4.52 5.53 6.01 6.21 4.86 4.6 3.65 2.27
PAT Margin (%) 5.3 5.58 4.86 2.96 3.42 3.89 4.16 4.05 3.36 2.7 1.68
Cash Profit Margin (%) 6.15 6.98 6.8 5 5.47 6.1 6.26 6.37 5.36 4.89 4.11
ROA(%) 13.93 12.18 9.22 4.97 6.03 7.47 7.58 6.96 5.97 4.46 2.41
ROE(%) 18.45 16.15 12.38 7.12 8.82 10.29 10.02 8.98 7.67 5.92 3.24
ROCE(%) 26.86 21.83 14.48 10.61 13.02 14.8 14.33 10.76 10.52 8.01 4.55
Receivable days 17.87 15.15 11.11 15.98 18.65 20.11 29.03 34.07 22 22.2 30.15
Inventory Days 28.15 37.33 49.14 58.54 59.12 47.36 39.56 35.39 39.33 54.16 66.57
Payable days 31.32 32.88 33.46 32.08 36.06 44.82 46.66 39.75 36.19 42.6 46.81
PER(x) 28.67 28.9 43.51 48.44 47.72 48.83 42.3 27.59 65.33 79.47 142.13
Price/Book(x) 4.9 4.36 5.12 3.33 4.55 4.76 4.02 2.37 4.84 4.56 4.46
Dividend Yield(%) 0.41 0.4 0.3 0.43 0.37 0.4 0.42 0.78 0.36 0.36 0.34
EV/Net Sales(x) 1.51 1.62 2.14 1.55 1.66 1.86 1.75 1.12 2.28 2.28 2.57
EV/Core EBITDA(x) 17.6 17.72 26.65 21.27 21.66 22.52 21.05 15.08 32.09 36.94 48.05
Net Sales Growth(%) 11.98 -3.13 -0.59 2.94 2.92 0.75 1.57 1.43 6.83 2.7 -7.3
EBIT Growth(%) 19.68 -2.85 -22.14 -11.17 20.2 -0.31 4.48 -17.17 5.14 -16.04 -37.04
PAT Growth(%) 15.51 1.73 -13.38 -37.19 19.3 14.08 8.53 -1.19 -7.61 -17.35 -41.67
EPS Growth(%) 15.51 1.73 -13.38 -37.19 19.31 14.08 8.53 -1.19 -7.61 -17.35 -41.67
Debt/Equity(x) 0 0.05 0.08 0.28 0.06 0 0 0.01 0 0.09 0.11
Current Ratio(x) 2.03 1.74 1.6 1.38 1.85 2.35 3.01 3.01 2.56 2.09 2.14
Quick Ratio(x) 1.18 0.45 0.46 0.4 0.56 1.19 1.93 1.88 1.1 0.85 0.83
Interest Cover(x) 445.18 27.62 35.48 7.43 10.77 143.99 283.41 22.91 24.2 15.01 7.29
Total Debt/Mcap(x) 0 0.01 0.02 0.09 0.01 0 0 0.01 0 0.02 0.02

Agro Tech Food Shareholding Pattern

# Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Promoter 51.77 51.77 51.77 51.77 51.77 51.77 51.77 51.77 51.77 51.77
FII 7.6 7.63 7.66 7.67 7.84 7.92 7.88 7.89 7.85 7.89
DII 3.11 3.48 4.59 4.66 8.92 9.63 9.98 10.44 10.76 11.27
Public 37.51 37.11 35.97 35.9 31.46 30.68 30.36 29.91 29.61 29.06
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 6% over the last 3 years.
  • Debtor days have increased from 42.6 to 46.81days.
  • Stock is trading at 3.6 times its book value.
  • The company has delivered a poor profit growth of -14% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Agro Tech Food News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....