Agro Tech Food

₹722.3 8 | 1.1%

WEBSITE BSE:500215 NSE : AGRO TECH FO 10 May, 16:01

Market Cap ₹1760 Cr.

Stock P/E 169.1

P/B 3.5

Current Price ₹722.3

Book Value ₹ 205.3

Face Value 10

52W High ₹1089

Dividend Yield 0.42%

52W Low ₹ 646.9

Edit Ratio

Agro Tech Food Research see more...

Agro Tech Foods Limited

Agro Tech Foods Ltd: Growth to Stem From Sectoral Dynamics and Successful Launches

Overview Inc. Year: 1986Industry: Edible Oil

Agro Tech Foods Ltd is an totally India-based organization that is engaged inside the enterprise of manufacturing and trading of edible oils and food products. The Company's product categories include ready to cook snacks and eat snacks, spreads and dips, breakfast cereals, chocolates and top class edible oils and mass edible oils. Ready to cook snacks consist of popcorn, microwave popcorn, diet popcorn, sweet corn, and kits and sauces. Ready to eat snacks comprises popcorn, extruded snacks, nachoz, snacko, and peanuts and chana. Its spreads include peanut and choco spreads, peanut butter,and hummus. Its chocolates comprises Sundrop Duo Coconut, Sundrop Duo Delights and Sundrop Duo Peanuts. Its oils include Sundrop Heart, Sundrop Nutrifit, Sundrop Lite and Sundrop Nutrilite, amongst others. Its recipes consist of Sundrop Oils, Sundrop Peanut Butter and ACT II Popcorn. Its subsidiaries consists of Sundrop Foods India Pvt Ltd and Sundrop Foods Lanka (Private) Ltd, amongst others.

Agro Tech Food Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Agro Tech Food Quarterly Results

#(Fig in Cr.)	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Net Sales	246	213	186	237	225	202	187	201	193	178
Other Income	0	0	0	0	0	0	1	0	0	0
Total Income	246	213	186	237	225	202	189	201	193	178
Total Expenditure	231	200	180	226	209	189	176	193	184	173
Operating Profit	15	12	6	11	16	13	13	9	9	5
Interest	1	1	1	1	1	1	1	1	0	0
Depreciation	5	5	5	6	6	6	5	5	5	5
Exceptional Income / Expenses	0	2	0	0	0	0	0	0	0	3
Profit Before Tax	9	9	0	4	9	7	6	3	3	2
Provision for Tax	2	2	0	1	3	2	2	1	1	1
Profit After Tax	7	6	0	3	7	5	5	2	3	1
Adjustments	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	7	6	0	3	7	5	5	2	3	1
Adjusted Earnings Per Share	2.8	2.6	0.1	1.2	2.8	2.1	1.9	0.8	1	0.6

Agro Tech Food Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	789	764	760	782	805	811	824	835	893	917	850	759
Other Income	3	0	0	1	0	1	4	4	5	2	0	1
Total Income	792	764	760	783	805	812	827	839	897	919	850	761
Total Expenditure	724	694	699	726	744	745	759	777	834	862	804	726
Operating Profit	68	70	61	57	62	67	69	62	63	56	46	36
Interest	0	2	1	6	5	0	0	2	2	2	3	2
Depreciation	7	11	15	16	17	18	17	19	19	21	22	20
Exceptional Income / Expenses	0	0	0	0	4	0	0	0	0	2	0	3
Profit Before Tax	61	57	45	35	45	49	51	41	43	35	20	14
Provision for Tax	19	14	8	12	17	17	17	7	12	9	5	5
Profit After Tax	42	43	37	23	28	32	34	34	31	26	15	11
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	42	43	37	23	28	32	34	34	31	26	15	11
Adjusted Earnings Per Share	17.2	17.5	15.2	9.5	11.4	13	14.1	13.9	12.8	10.6	6.2	4.3

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-7%	1%	1%	1%
Operating Profit CAGR	-18%	-9%	-7%	-4%
PAT CAGR	-42%	-24%	-14%	-10%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-5%	-9%	6%	4%
ROE Average	3%	6%	7%	10%
ROCE Average	5%	8%	10%	14%

Agro Tech Food Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	245	282	314	337	306	340	376	409	436	462	486
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	4	0	0	0
Other Non-Current Liabilities	11	16	19	21	12	14	13	23	23	23	23
Total Current Liabilities	68	77	92	149	90	82	78	69	84	131	127
Total Liabilities	324	376	425	508	409	436	468	505	543	616	636
Fixed Assets	79	125	152	178	197	193	180	213	295	301	305
Other Non-Current Assets	107	117	125	124	46	51	52	84	33	41	59
Total Current Assets	138	134	148	206	167	192	235	208	215	274	272
Total Assets	324	376	425	508	409	436	468	505	543	616	636

Agro Tech Food Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	41	11	6	10	-2	1	9	4	5	12	5
Cash Flow from Operating Activities	18	35	41	-18	99	60	31	43	62	-30	22
Cash Flow from Investing Activities	-43	-47	-42	-43	-14	-38	-37	-44	-43	-11	-41
Cash Flow from Financing Activities	-5	7	4	59	-82	-14	1	1	-13	34	22
Net Cash Inflow / Outflow	-30	-5	3	-3	4	8	-5	-0	7	-6	3
Closing Cash & Cash Equivalent	11	6	10	7	1	9	4	5	12	5	7

Agro Tech Food Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	17.2	17.49	15.15	9.52	11.35	12.95	14.06	13.89	12.83	10.61	6.19
CEPS(Rs)	19.93	21.91	21.21	16.09	18.13	20.32	21.16	21.85	20.47	19.23	15.18
DPS(Rs)	2	2	2	2	2	2.5	2.5	3	3	3	3
Book NAV/Share(Rs)	100.65	115.92	128.77	138.38	119	132.82	147.74	161.62	173.18	184.93	197.31
Core EBITDA Margin(%)	8.19	9.14	8.01	7.18	7.58	8.14	7.87	6.98	6.28	5.65	5.03
EBIT Margin(%)	7.72	7.75	6.07	5.23	6.09	6.05	6.23	5.09	4.8	3.91	2.63
Pre Tax Margin(%)	7.7	7.47	5.9	4.52	5.53	6.01	6.21	4.86	4.6	3.65	2.27
PAT Margin (%)	5.3	5.58	4.86	2.96	3.42	3.89	4.16	4.05	3.36	2.7	1.68
Cash Profit Margin (%)	6.15	6.98	6.8	5	5.47	6.1	6.26	6.37	5.36	4.89	4.11
ROA(%)	13.93	12.18	9.22	4.97	6.03	7.47	7.58	6.96	5.97	4.46	2.41
ROE(%)	18.45	16.15	12.38	7.12	8.82	10.29	10.02	8.98	7.67	5.92	3.24
ROCE(%)	26.86	21.83	14.48	10.61	13.02	14.8	14.33	10.76	10.52	8.01	4.55
Receivable days	17.87	15.15	11.11	15.98	18.65	20.11	29.03	34.07	22	22.2	30.15
Inventory Days	28.15	37.33	49.14	58.54	59.12	47.36	39.56	35.39	39.33	54.16	66.57
Payable days	31.32	32.88	33.46	32.08	36.06	44.82	46.66	39.75	36.19	42.6	46.81
PER(x)	28.67	28.9	43.51	48.44	47.72	48.83	42.3	27.59	65.33	79.47	142.13
Price/Book(x)	4.9	4.36	5.12	3.33	4.55	4.76	4.02	2.37	4.84	4.56	4.46
Dividend Yield(%)	0.41	0.4	0.3	0.43	0.37	0.4	0.42	0.78	0.36	0.36	0.34
EV/Net Sales(x)	1.51	1.62	2.14	1.55	1.66	1.86	1.75	1.12	2.28	2.28	2.57
EV/Core EBITDA(x)	17.6	17.72	26.65	21.27	21.66	22.52	21.05	15.08	32.09	36.94	48.05
Net Sales Growth(%)	11.98	-3.13	-0.59	2.94	2.92	0.75	1.57	1.43	6.83	2.7	-7.3
EBIT Growth(%)	19.68	-2.85	-22.14	-11.17	20.2	-0.31	4.48	-17.17	5.14	-16.04	-37.04
PAT Growth(%)	15.51	1.73	-13.38	-37.19	19.3	14.08	8.53	-1.19	-7.61	-17.35	-41.67
EPS Growth(%)	15.51	1.73	-13.38	-37.19	19.31	14.08	8.53	-1.19	-7.61	-17.35	-41.67
Debt/Equity(x)	0	0.05	0.08	0.28	0.06	0	0	0.01	0	0.09	0.11
Current Ratio(x)	2.03	1.74	1.6	1.38	1.85	2.35	3.01	3.01	2.56	2.09	2.14
Quick Ratio(x)	1.18	0.45	0.46	0.4	0.56	1.19	1.93	1.88	1.1	0.85	0.83
Interest Cover(x)	445.18	27.62	35.48	7.43	10.77	143.99	283.41	22.91	24.2	15.01	7.29
Total Debt/Mcap(x)	0	0.01	0.02	0.09	0.01	0	0	0.01	0	0.02	0.02

Agro Tech Food Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	51.77	51.77	51.77	51.77	51.77	51.77	51.77	51.77	51.77	51.77
FII	7.63	7.66	7.67	7.84	7.92	7.88	7.89	7.85	7.89	7.85
DII	3.48	4.59	4.66	8.92	9.63	9.98	10.44	10.76	11.27	11.33
Public	37.11	35.97	35.9	31.46	30.68	30.36	29.91	29.61	29.06	29.04
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	1.26	1.26	1.26	1.26	1.26	1.26	1.26	1.26	1.26	1.26
FII	0.19	0.19	0.19	0.19	0.19	0.19	0.19	0.19	0.19	0.19
DII	0.08	0.11	0.11	0.22	0.23	0.24	0.25	0.26	0.27	0.28
Public	0.9	0.88	0.87	0.77	0.75	0.74	0.73	0.72	0.71	0.71
Others	0	0	0	0	0	0	0	0	0	0
Total	2.44	2.44	2.44	2.44	2.44	2.44	2.44	2.44	2.44	2.44

Pros

Company is almost debt free.

Cons

Company has a low return on equity of 6% over the last 3 years.
Debtor days have increased from 42.6 to 46.81days.
Stock is trading at 3.5 times its book value.
The company has delivered a poor profit growth of -14% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Agro Tech Food News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Agro Tech Food

Add Watchlist

Agro Tech Food Research see more...

Overview Inc. Year: 1986Industry: Edible Oil

Agro Tech Food Share Price

Alert Data

Quarterly Price

Peer Comparison

Agro Tech Food Quarterly Results

Agro Tech Food Profit & Loss

Growth Rates

Agro Tech Food Balance Sheet

Agro Tech Food Cash Flow

Agro Tech Food Ratios

Agro Tech Food Shareholding Pattern

Agro Tech Food News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!