Market Cap ₹132 Cr.
Stock P/E
P/B 4.3
Current Price ₹67.5
Book Value ₹ 15.6
Face Value 10
52W High ₹84.7
Dividend Yield 0%
52W Low ₹ 18.6
Agni Green Power Limited is a distinguished solar PV contractor in India, offering comprehensive turnkey solutions for solar PV power plant projects. With over 28 years of experience, Agni Green Power has established itself as a trusted name in the solar industry, specializing in the design, engineering, installation, commissioning, and maintenance of both standalone and grid-connected PV systems.The company’s commitment to quality and sustainability is underscored by its ISO 9001:2015, ISO 14001:2015, and OH&S 45001:2018 certifications. It manufactures high-quality power conditioning units and BOS systems in its modernized factory in Howrah, West Bengal. Agni Green Power is also a registered channel partner of the Ministry of New & Renewable Energy (MNRE), Govt. of India, for off-grid solar PV applications.The company’s leadership includes directors such as Kanak Mukhopadhyay and Hiranmay Saha, who guide the company towards achieving its vision of empowering lives with sustainable solar solutions.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) |
---|
Net Sales |
Other Income |
Total Income |
Total Expenditure |
Operating Profit |
Interest |
Depreciation |
Exceptional Income / Expenses |
Profit Before Tax |
Provision for Tax |
Profit After Tax |
Adjustments |
Profit After Adjustments |
Adjusted Earnings Per Share |
#(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|
Net Sales | 31 | 22 | 34 | 15 | 22 | |
Other Income | 0 | 1 | 1 | 1 | 1 | |
Total Income | 32 | 23 | 35 | 16 | 23 | |
Total Expenditure | 28 | 22 | 33 | 15 | 22 | |
Operating Profit | 4 | 2 | 2 | 2 | 0 | |
Interest | 1 | 1 | 2 | 1 | 2 | |
Depreciation | 1 | 1 | 1 | 0 | 0 | |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | |
Profit Before Tax | 3 | 0 | 0 | 0 | -1 | |
Provision for Tax | 1 | 0 | 0 | 0 | -0 | |
Profit After Tax | 2 | 0 | 0 | 0 | -1 | |
Adjustments | 0 | 0 | 0 | 0 | 0 | |
Profit After Adjustments | 2 | 0 | 0 | 0 | -1 | |
Adjusted Earnings Per Share | 1.6 | 0.1 | 0.1 | 0.2 | -0.7 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 47% | 0% | 0% | 0% |
Operating Profit CAGR | -100% | -100% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 267% | NA% | NA% | NA% |
ROE Average | -5% | -1% | 1% | 1% |
ROCE Average | 0% | 3% | 5% | 5% |
#(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|
Shareholder's Funds | 26 | 26 | 26 | 27 | 30 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 |
Borrowings | 1 | 2 | 2 | 2 | 2 |
Other Non-Current Liabilities | 0 | 0 | -0 | -0 | -0 |
Total Current Liabilities | 18 | 17 | 18 | 14 | 12 |
Total Liabilities | 46 | 45 | 46 | 43 | 45 |
Fixed Assets | 5 | 5 | 4 | 4 | 4 |
Other Non-Current Assets | 8 | 8 | 15 | 10 | 10 |
Total Current Assets | 33 | 32 | 28 | 29 | 31 |
Total Assets | 46 | 45 | 46 | 43 | 45 |
#(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 2 | 4 | 4 | 1 | 3 |
Cash Flow from Operating Activities | -2 | -1 | -1 | 2 | -1 |
Cash Flow from Investing Activities | 2 | -1 | 0 | 0 | 0 |
Cash Flow from Financing Activities | 2 | 1 | -2 | -0 | 1 |
Net Cash Inflow / Outflow | 2 | -1 | -3 | 2 | -0 |
Closing Cash & Cash Equivalent | 4 | 4 | 1 | 3 | 3 |
# | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|
Earnings Per Share (Rs) | 1.56 | 0.07 | 0.07 | 0.15 | -0.72 |
CEPS(Rs) | 1.92 | 0.48 | 0.63 | 0.33 | -0.61 |
DPS(Rs) | 0.1 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 18.33 | 18.41 | 18.48 | 18.63 | 15.59 |
Core EBITDA Margin(%) | 11.88 | 3.51 | 4.74 | 4.15 | -1.19 |
EBIT Margin(%) | 11.8 | 5.17 | 4.84 | 9.17 | 0.39 |
Pre Tax Margin(%) | 9.45 | 0.71 | 0.4 | 1.92 | -6.44 |
PAT Margin (%) | 7.15 | 0.46 | 0.31 | 1.42 | -6.41 |
Cash Profit Margin (%) | 8.79 | 3.06 | 2.61 | 3.1 | -5.43 |
ROA(%) | 4.85 | 0.22 | 0.23 | 0.49 | -3.23 |
ROE(%) | 8.53 | 0.39 | 0.4 | 0.83 | -4.95 |
ROCE(%) | 11.02 | 3.36 | 4.57 | 3.69 | 0.22 |
Receivable days | 276.29 | 335.09 | 185.02 | 388.28 | 264.45 |
Inventory Days | 17.33 | 54.66 | 43.88 | 113.08 | 114.95 |
Payable days | 175.05 | 206.67 | 93.87 | 353.17 | 86.59 |
PER(x) | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 0 | 0 | 0 | 0 | 1.16 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0.32 | 0.55 | 0.51 | 1.54 | 1.92 |
EV/Core EBITDA(x) | 2.37 | 7.03 | 7.16 | 14.21 | 140.14 |
Net Sales Growth(%) | 0 | -28.65 | 54.51 | -55.3 | 43.01 |
EBIT Growth(%) | 0 | -68.73 | 44.61 | -15.32 | -93.94 |
PAT Growth(%) | 0 | -95.41 | 3.01 | 107.48 | -744.93 |
EPS Growth(%) | 0 | -95.41 | 3.02 | 107.44 | -571.62 |
Debt/Equity(x) | 0.28 | 0.34 | 0.43 | 0.46 | 0.32 |
Current Ratio(x) | 1.8 | 1.87 | 1.54 | 2.11 | 2.54 |
Quick Ratio(x) | 1.71 | 1.57 | 1.37 | 1.63 | 1.93 |
Interest Cover(x) | 5.03 | 1.16 | 1.09 | 1.27 | 0.06 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.27 |
# | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|
Promoter | 70.57 | 70.57 | 70.57 | 70.57 | 70.57 | 70.57 | 70.57 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.05 | 0.1 | 0 | 0 | 0 | 0 | 0.05 |
Public | 29.38 | 29.33 | 29.43 | 29.43 | 29.43 | 29.43 | 29.38 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|
Promoter | 1.38 | 1.38 | 1.38 | 1.38 | 1.38 | 1.38 | 1.38 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.57 | 0.57 | 0.58 | 0.58 | 0.58 | 0.58 | 0.57 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1.95 | 1.95 | 1.95 | 1.95 | 1.95 | 1.95 | 1.95 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About