Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹28 Cr.
Stock P/E
45.4
P/B
0.9
Current Price
₹14.6
Book Value
₹ 16.1
Face Value
10
52W High
₹27.6
52W Low
₹ 13.6
Dividend Yield
—

Agni Green Power Overview

Business

Agni Green Power Ltd. is an Indian company primarily involved in the renewable energy sector, focusing on the development and execution of green power projects and the manufacturing/supply of related electric equipment. Its core business model typically encompasses Engineering, Procurement, and Construction (EPC) services for solar power projects (rooftop and ground-mounted), biomass-based power plants, and potentially other renewable energy solutions. The company also manufactures and supplies various electrical components and balance-of-system (BOS) equipment required for these projects, and may offer operations and maintenance (O&M) services. It generates revenue by securing project contracts, selling manufactured equipment, and providing ongoing service agreements.

Revenue Mix

While specific detailed segment breakdowns are not readily available without direct access to the company's latest financial reports, Agni Green Power Ltd.'s revenue typically stems from two primary areas:

EPC Services & Project Development: This segment involves the design, engineering, procurement, construction, and commissioning of renewable energy power plants. This is often the dominant revenue stream for companies in this space.

Manufacturing & Sale of Electric Equipment: This includes the production and supply of components like solar inverters, charge controllers, solar panels (potentially through partnerships), batteries, and other electrical equipment necessary for green energy systems.

Revenue contribution can vary significantly based on the number and size of EPC contracts executed in a given period versus sales of individual equipment.

Industry

Agni Green Power Ltd. operates within India's rapidly expanding renewable energy and electric equipment sector. This industry is characterized by significant government impetus through ambitious renewable energy targets, policy support (e.g., subsidies, favorable tariffs), and increasing corporate demand for green power. The competitive landscape is fragmented, comprising large integrated players (e.g., Adani Green, Tata Power Renewables, ReNew Power), mid-sized regional EPC firms, and numerous smaller players specializing in niche areas like rooftop solar or specific equipment manufacturing. Agni Green Power Ltd. is generally positioned as a smaller to mid-sized player, likely focusing on specific regional markets or project scales, and potentially leveraging its manufacturing capabilities for certain components to differentiate itself within this competitive environment.

MOAT

For a company like Agni Green Power Ltd., durable competitive advantages (moats) may not be as pronounced as larger, more established players. Potential advantages could include:

Regional Expertise/Relationships: Strong local presence and understanding of specific state-level regulations, land acquisition processes, and client relationships in its primary operational areas.

Niche Focus: Specialization in certain types of projects (e.g., biomass, specific industrial solar solutions) or a particular segment of the value chain (e.g., EPC for commercial & industrial clients) where it has built expertise.

Cost Efficiency: Ability to execute projects or manufacture certain equipment at a competitive cost, potentially due to streamlined operations or localized supply chains.

Integrated Offerings: Offering both EPC services and in-house manufactured equipment could provide better control over project timelines and quality, and potentially lower overall costs for clients.

However, broad scale, strong brand recognition, or proprietary technology that provides a significant barrier to entry are generally less evident for companies of this size in the commoditized electric equipment and EPC space.

Growth Drivers

Key factors that can drive Agni Green Power Ltd.'s growth over the next 3-5 years include:

Government Renewable Energy Targets: India's ambitious targets for increasing renewable energy capacity, particularly solar, provides a large addressable market.

Falling LCOE (Levelized Cost of Energy): Continuous decline in the cost of solar PV panels and other renewable energy technologies makes green power more competitive with conventional sources.

Corporate Demand for Green Energy: Increasing adoption of renewable energy by commercial and industrial (C&I) entities through captive power plants and open access models to meet sustainability goals and reduce electricity costs.

Distributed Generation: Growth in rooftop solar installations for residential, commercial, and industrial segments.

Technological Advancements: Opportunities in hybrid solutions (solar + storage), smart grid integration, and efficient biomass conversion technologies.

Risks

Agni Green Power Ltd. faces several key business risks:

Policy & Regulatory Uncertainty: Changes in government subsidies, tariffs, net-metering policies, or environmental regulations can significantly impact project viability and profitability.

Intense Competition: The presence of numerous domestic and international players in both EPC and equipment manufacturing leads to pricing pressure and margin erosion.

Project Execution Risks: Delays in land acquisition, obtaining permits, supply chain disruptions, and cost overruns can affect project timelines and profitability.

Raw Material Price Volatility: Fluctuations in the prices of key components like solar cells, modules, polysilicon, and metals can impact manufacturing costs and project budgets.

Financing Challenges: Renewable energy projects are capital-intensive, and access to affordable financing is crucial; rising interest rates or tighter lending conditions could be a challenge.

Technological Obsolescence: Rapid advancements in renewable energy technology could render existing equipment or project designs less competitive.

Counterparty Risk: Dependence on specific clients or government agencies for contracts carries risks related to payment delays or contract cancellations.

Management & Ownership

Agni Green Power Ltd. is typically a promoter-driven company, common for many small to mid-cap companies in India. The promoters (founding family or individuals) likely hold a significant equity stake, demonstrating a vested interest in the company's long-term performance. The management team would typically comprise individuals with experience in renewable energy project development, engineering, and equipment manufacturing. The quality of management is critical for navigating the complex regulatory landscape, managing project execution, fostering client relationships, and ensuring financial discipline in a capital-intensive industry. Their ability to adapt to technological changes and competitive pressures is key.

Outlook

Agni Green Power Ltd. operates in a sector with significant long-term growth potential, driven by India's energy transition goals and increasing demand for sustainable power solutions. The company's focus on both EPC and equipment supply positions it to potentially capture value across different parts of the renewable energy value chain. The bull case rests on the continued aggressive expansion of India's renewable energy capacity, favorable government policies, and the company's ability to secure and efficiently execute projects in its niche, leveraging any regional strengths or cost advantages. The bear case involves intense competitive pressures leading to margin compression, potential policy instability, challenges in project financing or execution, and susceptibility to raw material price volatility. The company's ability to scale, maintain quality, manage working capital effectively, and differentiate itself in a crowded market will be crucial for its sustained growth and profitability.

Agni Green Power Share Price

Live · NSE · Inception: 1995
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Agni Green Power Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Agni Green Power Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 31 22 34 15 22 35 41
Other Income 0 1 1 1 1 0 0
Total Income 32 23 35 16 23 36 41
Total Expenditure 28 22 33 15 22 33 38
Operating Profit 4 2 2 2 0 2 3
Interest 1 1 2 1 2 2 2
Depreciation 1 1 1 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax 3 0 0 0 -1 1 1
Provision for Tax 1 0 0 0 -0 0 0
Profit After Tax 2 0 0 0 -1 0 1
Adjustments 0 0 0 0 0 0 0
Profit After Adjustments 2 0 0 0 -1 0 1
Adjusted Earnings Per Share 1.6 0.1 0.1 0.2 -0.7 0.2 0.3

Agni Green Power Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 26 26 26 27 30 31 31
Minority's Interest 0 0 0 0 0 0 0
Borrowings 1 2 2 2 2 1 2
Other Non-Current Liabilities 0 0 -0 -0 -0 0 0
Total Current Liabilities 18 17 18 14 12 16 16
Total Liabilities 46 45 46 43 45 48 49
Fixed Assets 5 5 4 4 4 4 3
Other Non-Current Assets 8 8 15 10 10 12 12
Total Current Assets 33 32 28 29 31 32 33
Total Assets 46 45 46 43 45 48 49

Agni Green Power Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2 4 4 1 3 3 0
Cash Flow from Operating Activities -2 -1 -1 2 -1 -0 1
Cash Flow from Investing Activities 2 -1 0 0 0 -0 0
Cash Flow from Financing Activities 2 1 -2 -0 1 -3 -1
Net Cash Inflow / Outflow 2 -1 -3 2 -0 -3 0
Closing Cash & Cash Equivalent 4 4 1 3 3 0 0

Agni Green Power Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.56 0.07 0.07 0.15 -0.72 0.2 0.32
CEPS(Rs) 1.92 0.48 0.63 0.33 -0.61 0.31 0.45
DPS(Rs) 0.1 0 0 0 0 0 0
Book NAV/Share(Rs) 18.33 18.41 18.48 18.63 15.59 15.79 16.11
Core EBITDA Margin(%) 11.88 3.51 4.74 4.15 -1.19 5.88 6.63
EBIT Margin(%) 11.8 5.17 4.84 9.17 0.39 6.24 6.83
Pre Tax Margin(%) 9.45 0.71 0.4 1.92 -6.44 1.47 2.06
PAT Margin (%) 7.15 0.46 0.31 1.42 -6.41 1.09 1.53
Cash Profit Margin (%) 8.79 3.06 2.61 3.1 -5.43 1.74 2.16
ROA(%) 4.85 0.22 0.23 0.49 -3.23 0.83 1.3
ROE(%) 8.53 0.39 0.4 0.83 -4.95 1.25 2.01
ROCE(%) 11.02 3.36 4.57 3.69 0.22 5.51 6.93
Receivable days 276.29 335.09 185.02 388.28 264.45 201.43 208.04
Inventory Days 17.33 54.66 43.88 113.08 114.95 72.56 53.62
Payable days 175.05 206.67 93.87 353.17 86.59 81.52 97.46
PER(x) 0 0 0 0 0 298.12 56.73
Price/Book(x) 0 0 0 0 1.16 3.72 1.13
Dividend Yield(%) 0 0 0 0 0 0 0
EV/Net Sales(x) 0.32 0.55 0.51 1.54 1.92 3.5 1.09
EV/Core EBITDA(x) 2.37 7.03 7.16 14.21 140.14 50.83 14.64
Net Sales Growth(%) 0 -28.65 54.51 -55.3 43.01 60.16 16.51
EBIT Growth(%) 0 -68.73 44.61 -15.32 -93.94 2470.56 27.47
PAT Growth(%) 0 -95.41 3.01 107.48 -744.93 127.23 62.95
EPS Growth(%) 0 -95.41 3.02 107.44 -571.62 127.23 62.93
Debt/Equity(x) 0.28 0.34 0.43 0.46 0.32 0.29 0.31
Current Ratio(x) 1.8 1.87 1.54 2.11 2.54 2.03 2.12
Quick Ratio(x) 1.71 1.57 1.37 1.63 1.93 1.61 1.77
Interest Cover(x) 5.03 1.16 1.09 1.27 0.06 1.31 1.43
Total Debt/Mcap(x) 0 0 0 0 0.27 0.08 0.28

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +17% +40% +13% —
Operating Profit CAGR +50% +14% +8% —
PAT CAGR — — — —
Share Price CAGR -46% -19% — —
ROE Average +2% -1% 0% +1%
ROCE Average +7% +4% +4% +5%

Agni Green Power Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 70.57 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 29.43 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 70.5770.5770.5770.5770.5770.5770.5770.5770.5770.57
FII 0000000000
DII 0.050000.0100000
Public 29.3829.4329.4329.4329.4229.4329.4329.4329.4329.43
Others 0000000000
Total 100100100100100100100100100100

Agni Green Power Peer Comparison

Electric Equipment Edit Columns

Agni Green Power Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Agni Green Power Pros & Cons

Pros

  • Stock is trading at 0.9 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -1% over the last 3 years.
  • Debtor days have increased from 81.52 to 97.46days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp