Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Aditya Birla Fashion

₹314.9 -2.2 | 0.7%

Market Cap ₹31963 Cr.

Stock P/E -48.7

P/B 7.9

Current Price ₹314.9

Book Value ₹ 39.7

Face Value 10

52W High ₹335.3

Dividend Yield 0%

52W Low ₹ 193.1

Aditya Birla Fashion Research see more...

Overview Inc. Year: 2007Industry: Retailing

Aditya Birla Fashion and Retail Ltd, previously Pantaloons Fashion & Retail Ltd, is a lifestyle and fashion company. The Company is engaged in imparting branded style apparels and accessories, and the retail sale of clothing, footwear and leather-based articles in stores. It operates through two segments:Pantaloons and Madura Fashion & Lifestyle. Its Madura Fashion & Lifestyle section is engaged in production and distribution of branded style apparel and accessories, and comprises over 1,800 distinctive brand outlets (EBOs) and about 150 value shops. Its Pantaloons phase is engaged in retailing of apparel and accessories, and accommodates over 160 stores, consisting of one Pantaloons Kids shop and approximately 30 Factory Outlets. The Pantaloons section has a diverse client base with men, women, youngsters and non-apparels. The Company's manufacturers include Louis Philippe, Van Heusen, Allen Solly and Peter England.

Read More..

Aditya Birla Fashion Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Peer Comparison

Aditya Birla Fashion Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 2987 2283 2875 3075 3589 2880 3196 3226 4167 3407
Other Income 24 27 31 22 27 36 60 46 44 87
Total Income 3011 2310 2906 3097 3616 2916 3256 3272 4211 3494
Total Expenditure 2405 1910 2406 2678 3153 2687 2904 2903 3613 3123
Operating Profit 606 400 500 419 463 229 353 369 597 371
Interest 88 89 94 104 132 142 187 208 245 236
Depreciation 251 267 270 291 318 348 367 389 444 455
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 267 43 135 24 13 -262 -202 -228 -92 -320
Provision for Tax 73 13 41 -6 6 -65 -40 -28 23 -48
Profit After Tax 194 31 94 30 7 -197 -162 -200 -115 -272
Adjustments -5 13 4 8 9 10 21 21 37 42
Profit After Adjustments 189 44 97 38 16 -187 -141 -179 -78 -230
Adjusted Earnings Per Share 2 0.5 1 0.4 0.2 -2 -1.5 -1.9 -0.8 -2.3

Aditya Birla Fashion Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 8118 8788 5249 8136 12418 13996
Other Income 80 65 73 101 116 237
Total Income 8197 8853 5322 8237 12534 14233
Total Expenditure 7541 7531 4667 6998 10861 12543
Operating Profit 656 1322 656 1239 1674 1690
Interest 225 469 530 389 536 876
Depreciation 282 885 963 997 1227 1655
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 149 -33 -838 -145 -82 -842
Provision for Tax -172 132 -102 -27 -23 -93
Profit After Tax 321 -165 -736 -118 -59 -749
Adjustments 0 2 63 10 23 121
Profit After Adjustments 321 -163 -673 -109 -36 -628
Adjusted Earnings Per Share 4.2 -2.1 -7.3 -1.2 -0.4 -6.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 53% 12% 0% 0%
Operating Profit CAGR 35% 8% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 48% 16% 8% 10%
ROE Average -2% -16% -8% -8%
ROCE Average 9% 3% 6% 6%

Aditya Birla Fashion Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 1429 1068 2644 2773 3343
Minority's Interest 0 20 32 15 3
Borrowings 724 857 814 778 1508
Other Non-Current Liabilities 127 1915 2334 2672 4692
Total Current Liabilities 4078 5710 4102 5788 7088
Total Liabilities 6358 9571 9927 12026 16633
Fixed Assets 2555 4940 5625 6057 8356
Other Non-Current Assets 433 460 522 634 1107
Total Current Assets 3369 4171 3780 5335 7170
Total Assets 6358 9571 9927 12026 16633

Aditya Birla Fashion Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 73 57 267 246 118
Cash Flow from Operating Activities 528 644 1104 951 636
Cash Flow from Investing Activities -277 -551 -855 -553 -387
Cash Flow from Financing Activities -266 116 -269 -526 326
Net Cash Inflow / Outflow -15 210 -21 -128 574
Closing Cash & Cash Equivalent 57 267 246 118 693

Aditya Birla Fashion Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 4.15 -2.11 -7.35 -1.16 -0.38
CEPS(Rs) 7.8 9.31 2.48 9.36 12.31
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) 18.12 13.23 28.37 28.92 29.52
Core EBITDA Margin(%) 6.26 12.77 9.52 12.11 10.93
EBIT Margin(%) 4.06 4.44 -5.03 2.6 3.19
Pre Tax Margin(%) 1.62 -0.33 -13.7 -1.54 -0.58
PAT Margin (%) 3.49 -1.68 -12.04 -1.26 -0.42
Cash Profit Margin (%) 6.55 7.32 3.71 9.34 8.2
ROA(%) 5.05 -2.07 -7.55 -1.08 -0.42
ROE(%) 22.93 -13.61 -40.66 -4.46 -2.16
ROCE(%) 11.93 12.51 -8.06 6.28 9.4
Receivable days 30.95 30.08 43.24 26.48 21.05
Inventory Days 76.15 79.55 125.8 92.69 91.54
Payable days 222.95 202.51 316.32 272.9 238.54
PER(x) 53.2 0 0 0 0
Price/Book(x) 12.2 11.58 7.09 10.44 7.26
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 2.31 1.64 3.68 3.62 1.77
EV/Core EBITDA(x) 28.56 10.87 29.42 23.77 13.11
Net Sales Growth(%) 0 8.26 -40.27 55.01 52.62
EBIT Growth(%) 0 16.81 -170.42 179.46 85.68
PAT Growth(%) 0 -151.37 -346.01 83.92 49.75
EPS Growth(%) 0 -150.72 -248.94 84.23 67.27
Debt/Equity(x) 1.22 2.72 0.44 0.45 0.82
Current Ratio(x) 0.83 0.73 0.92 0.92 1.01
Quick Ratio(x) 0.36 0.32 0.47 0.42 0.42
Interest Cover(x) 1.66 0.93 -0.58 0.63 0.85
Total Debt/Mcap(x) 0.1 0.23 0.06 0.04 0.11

Aditya Birla Fashion Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 56.12 56.09 56.09 56.08 55.47 55.47 55.47 55.45 55.45 51.85
FII 13.51 13.18 13.23 14.14 14.59 14.39 13.93 13.75 13.88 19.25
DII 19.15 19.91 19.98 19.39 19.07 18.85 17.14 17.28 17.26 15.08
Public 11.21 10.82 10.7 10.39 10.87 11.29 13.46 13.51 13.41 13.82
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 272.9 to 238.54days.

Cons

  • Company has a low return on equity of -16% over the last 3 years.
  • Stock is trading at 7.9 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Aditya Birla Fashion News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....