Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹5435 Cr.
Stock P/E
-6.5
P/B
1
Current Price
₹44.5
Book Value
₹ 45.4
Face Value
10
52W High
₹89
52W Low
₹ 44.1
Dividend Yield
0%

Aditya Birla Fashion Overview

Business

Aditya Birla Fashion and Retail Ltd. (ABFRL) is India's largest pure-play fashion and lifestyle company, part of the Aditya Birla Group. The company operates a comprehensive portfolio of leading fashion brands and retail formats across various price points and segments. Its core business model involves designing, manufacturing (often outsourced), marketing, and selling apparel, accessories, and lifestyle products. ABFRL generates revenue primarily through retail sales across its extensive network of exclusive brand outlets (EBOs), multi-brand outlets (MBOs), department store shop-in-shops, and a growing online presence via its own e-commerce platforms and third-party marketplaces.

Revenue Mix

ABFRL's operations are broadly categorized:

Lifestyle Brands: Includes premium formal and casual wear brands like Louis Philippe, Van Heusen, Allen Solly, and Peter England. These typically offer higher margins and cater to the mid-to-premium segment.

Pantaloons: A large-format value fashion retail chain offering a mix of in-house brands and national/international brands, catering to the mass-premium segment. This is a significant revenue contributor.

Other Businesses: This segment encompasses a diverse portfolio including:

Ethnic Wear: Brands like Jaypore, Tasva (in partnership with Tarun Tahiliani), and strategic investments in designer labels like Sabyasachi and House of Masaba.

Innerwear & Athleisure: A growing segment targeting comfort and performance wear.

Youth Fashion: Forever 21 India franchise.

Digital-First Brands: Investments in nascent online-focused brands.

Exact revenue contributions vary, but Lifestyle Brands and Pantaloons are historically the largest segments by revenue.

Industry

The Indian fashion retail industry is characterized by its large size, high growth potential, and increasing shift from unorganized to organized retail. It is competitive, with a mix of international brands, large Indian conglomerates (e.g., Reliance Retail, Tata Group's Trent), and numerous regional players and D2C brands. ABFRL is one of the market leaders in the organized fashion retail space, distinguished by its diverse portfolio covering multiple price points and consumer segments, from value to luxury. Its strengths lie in its established brand equity and extensive retail footprint, allowing it to cater to a broad demographic across India.

MOAT

Brand Equity & Portfolio: ABFRL owns a collection of strong, well-recognized, and trusted brands (Louis Philippe, Van Heusen, Allen Solly, Peter England, Pantaloons) that have significant brand recall and customer loyalty. This diverse portfolio allows it to capture different consumer segments.

Scale & Distribution Network: With one of the largest retail footprints in India, including a vast number of exclusive brand outlets, multi-brand presence, and department stores, ABFRL benefits from economies of scale in procurement, marketing, and distribution.

Backward Integration & Sourcing: While not fully integrated, its scale provides significant leverage with suppliers, ensuring quality and potentially better cost structures.

Parentage: Being part of the Aditya Birla Group provides financial stability, access to resources, and a reputation for corporate governance.

Growth Drivers

Rising Disposable Incomes & Urbanization: Growing middle class and increased discretionary spending in India drive demand for branded fashion.

Retail Expansion: Continued opening of new stores, particularly for Pantaloons and expansion into smaller cities (Tier 2/3), to tap into under-served markets.

E-commerce & Omni-channel Strategy: Leveraging its online presence and integrating it with physical stores to cater to digitally native consumers.

Category Diversification: Focus on high-growth segments like ethnic wear, innerwear, athleisure, and casual wear to tap into evolving consumer preferences.

Premiumization: Strategic investments in designer wear and premium segments cater to the aspirational Indian consumer.

Young Demographics: India's large youth population is a significant driver for fashion consumption.

Risks

Intense Competition: High competition from domestic players (e.g., Trent, Reliance Retail), international brands, and emerging online D2C brands can put pressure on market share and margins.

Economic Slowdown: Fashion is a discretionary spend, making the company susceptible to economic downturns and fluctuations in consumer confidence.

Fashion Trend Volatility: Rapidly changing fashion trends require continuous innovation and inventory management; failure to adapt can lead to inventory write-offs.

Input Cost Volatility: Fluctuations in raw material prices (e.g., cotton, fabrics) and other operational costs can impact profitability.

High Operating Costs: Significant investments in retail infrastructure, rentals, and marketing can lead to high fixed costs.

Debt Levels: Aggressive expansion and acquisitions have led to higher debt levels, posing financial risk if cash flows do not grow commensurately.

Management & Ownership

ABFRL is promoted by the Aditya Birla Group, one of India's oldest and largest conglomerates, which holds a significant majority stake. This promoter backing provides a strong foundation in terms of financial muscle and strategic guidance. The company is professionally managed by an experienced leadership team with a blend of internal talent from the Aditya Birla Group and external professionals with extensive experience in the retail and fashion industry. The promoter's long-term vision and commitment are reflected in the company's sustained investments in growth and brand building.

Outlook

ABFRL is well-positioned to capitalize on India's burgeoning consumption story and the formalization of its retail sector. Its strong brand portfolio, multi-format presence, and strategic diversification into high-growth categories like ethnic wear and innerwear, coupled with an increasing focus on digital channels, provide a robust platform for growth. However, the company faces significant challenges from intense competition across all segments, the need for continuous investment in brand building and retail infrastructure, and managing its debt levels effectively. Profitability might remain under pressure in the short to medium term due to ongoing expansion and competitive pressures, but the long-term potential hinges on its ability to execute its diversification strategy, optimize its retail footprint, and leverage its brand strength amidst a dynamic market.

Aditya Birla Fashion Share Price

Live · BSE / NSE · Inception: 2007
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Aditya Birla Fashion Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 1575 1674 1761 2201 1719 1831 1982 2374 1990 2026
Other Income 57 34 31 35 96 64 55 68 124 56
Total Income 1632 1708 1792 2235 1815 1895 2036 2442 2114 2082
Total Expenditure 1540 1585 1680 1899 1515 1720 1913 2065 1793 1909
Operating Profit 92 123 112 337 301 175 123 377 321 173
Interest 152 132 141 151 143 113 124 132 146 137
Depreciation 287 274 286 296 315 316 325 350 349 350
Exceptional Income / Expenses 0 0 161 0 0 0 0 -28 -11 0
Profit Before Tax -347 -282 -155 -110 -157 -254 -326 -134 -185 -314
Provision for Tax -54 -45 -42 -17 8 -26 -38 -4 -31 -72
Profit After Tax -293 -238 -113 -94 -165 -228 -288 -130 -154 -242
Adjustments 63 76 -33 42 148 16 25 -22 6 27
Profit After Adjustments -230 -161 -146 -51 -17 -212 -263 -152 -148 -215
Adjusted Earnings Per Share -2.3 -1.6 -1.4 -0.5 -0.1 -1.7 -2.2 -1.2 -1.2 -1.8

Aditya Birla Fashion Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 8118 8788 5249 8136 12418 6441 7355 8177 8372
Other Income 80 65 73 101 116 138 196 310 303
Total Income 8197 8853 5322 8237 12534 6579 7550 8487 8674
Total Expenditure 7541 7531 4667 6998 10861 6035 6638 7445 7680
Operating Profit 656 1322 656 1239 1674 544 912 1041 994
Interest 225 469 530 389 536 588 608 561 539
Depreciation 282 885 963 997 1227 1017 1166 1339 1374
Exceptional Income / Expenses 0 0 0 0 0 0 161 -40 -39
Profit Before Tax 149 -33 -838 -145 -82 -1048 -718 -928 -959
Provision for Tax -172 132 -102 -27 -23 -141 -94 -98 -145
Profit After Tax 321 -165 -736 -118 -59 -907 -624 -830 -814
Adjustments 0 2 63 10 23 279 248 54 36
Profit After Adjustments 321 -163 -673 -109 -36 -628 -376 -776 -778
Adjusted Earnings Per Share 4.2 -2.1 -7.3 -1.2 -0.4 -6.2 -3.1 -6.4 -6.4

Aditya Birla Fashion Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 1429 1068 2644 2773 3343 4022 6812 5839
Minority's Interest 0 20 32 15 3 687 1 424
Borrowings 724 857 814 778 1508 2512 1149 1091
Other Non-Current Liabilities 127 1915 2334 2672 4626 5920 4513 5327
Total Current Liabilities 4078 5710 4102 5788 7153 8649 3919 4714
Total Liabilities 6358 9571 9927 12026 16633 21790 16394 17395
Fixed Assets 2555 4940 5625 6057 8356 11875 9414 10373
Other Non-Current Assets 433 460 522 634 1107 1199 919 1120
Total Current Assets 3369 4171 3780 5335 7170 8717 6061 5901
Total Assets 6358 9571 9927 12026 16633 21790 16394 17395

Aditya Birla Fashion Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 73 57 267 246 118 693 454 767
Cash Flow from Operating Activities 528 644 1104 951 636 1341 1681 161
Cash Flow from Investing Activities -277 -551 -855 -553 -387 -2992 -1612 -267
Cash Flow from Financing Activities -266 116 -269 -526 326 1412 296 -594
Net Cash Inflow / Outflow -15 210 -21 -128 574 -239 366 -700
Closing Cash & Cash Equivalent 57 267 246 118 693 454 767 67

Aditya Birla Fashion Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 4.15 -2.11 -7.35 -1.16 -0.38 -6.19 -3.08 -6.36
CEPS(Rs) 7.8 9.31 2.48 9.36 12.31 1.08 4.44 4.18
DPS(Rs) 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 18.12 13.23 28.37 28.92 29.52 38.85 55.49 47.43
Core EBITDA Margin(%) 6.26 12.77 9.52 12.11 10.93 5.89 8.99 8.33
EBIT Margin(%) 4.06 4.44 -5.03 2.6 3.19 -6.67 -1.39 -4.19
Pre Tax Margin(%) 1.62 -0.33 -13.7 -1.54 -0.58 -15.19 -9.02 -10.57
PAT Margin (%) 3.49 -1.68 -12.04 -1.26 -0.42 -13.15 -7.83 -9.46
Cash Profit Margin (%) 6.55 7.32 3.71 9.34 8.2 1.59 6.81 5.81
ROA(%) 5.05 -2.07 -7.55 -1.08 -0.42 -4.72 -3.27 -4.91
ROE(%) 22.93 -13.61 -40.66 -4.46 -2.16 -26.9 -11.65 -13.22
ROCE(%) 11.93 12.51 -8.06 6.28 9.4 -6.64 -1.34 -4.59
Receivable days 30.95 30.08 43.24 26.48 21.05 57.39 37.94 16.23
Inventory Days 76.15 79.55 125.8 92.69 91.54 230.69 159.41 109.84
Payable days 222.95 202.51 316.32 272.9 238.54 470.61 359.83 236.13
PER(x) 53.2 0 0 0 0 0 0 0
Price/Book(x) 12.2 11.58 7.09 10.44 7.26 5.29 4.62 1.14
Dividend Yield(%) 0 0 0 0 0 0 0 0
EV/Net Sales(x) 2.31 1.64 3.68 3.62 1.77 3.82 4.35 0.97
EV/Core EBITDA(x) 28.56 10.87 29.42 23.77 13.11 45.24 35.11 7.61
Net Sales Growth(%) 0 8.26 -40.27 55.01 52.62 -48.13 14.18 11.18
EBIT Growth(%) 0 16.81 -170.42 179.46 85.68 -201.49 75.91 -231.54
PAT Growth(%) 0 -151.37 -346.01 83.92 49.76 -1425.17 31.18 -32.96
EPS Growth(%) 0 -150.72 -248.94 84.23 67.26 -1530.81 50.22 -106.41
Debt/Equity(x) 1.22 2.72 0.44 0.45 0.82 1.07 0.23 0.32
Current Ratio(x) 0.83 0.73 0.92 0.92 1 1.01 1.55 1.25
Quick Ratio(x) 0.36 0.32 0.47 0.42 0.41 0.49 0.92 0.65
Interest Cover(x) 1.66 0.93 -0.58 0.63 0.85 -0.78 -0.18 -0.66
Total Debt/Mcap(x) 0.1 0.23 0.06 0.04 0.11 0.2 0.05 0.28

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +11% -13% +9% —
Operating Profit CAGR +14% -15% +10% —
PAT CAGR — — — —
Share Price CAGR -48% -41% -29% -11%
ROE Average -13% -17% -12% -11%
ROCE Average -5% -4% +1% +2%

Aditya Birla Fashion Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 46.61 %
FII 12.87 %
DII (MF + Insurance) 5.69 %
Public (retail) 34.83 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 51.8551.9749.2549.2446.5846.5746.6146.6146.6146.61
FII 19.2519.6419.1218.0521.8317.2618.2618.0815.2412.87
DII 15.0814.815.3214.871512.518.448.176.915.69
Public 13.8213.5916.3117.8316.5923.6626.6927.1331.2534.83
Others 0000000000
Total 100100100100100100100100100100

Aditya Birla Fashion Peer Comparison

Retailing Edit Columns

Aditya Birla Fashion Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Aditya Birla Fashion Pros & Cons

Pros

  • Debtor days have improved from 359.83 to 236.13days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 46.61%.
  • Company has a low return on equity of -17% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp