Adinath Exim Resourc

₹25.6 0.9 | 3.4%

WEBSITE BSE:532056 NSE : ADINATH EXIM 18 May, 12:50

Market Cap ₹11 Cr.

Stock P/E 19.9

P/B 0.6

Current Price ₹25.6

Book Value ₹ 44.1

Face Value 10

52W High ₹38.5

Dividend Yield 0%

52W Low ₹ 16

Edit Ratio

Adinath Exim Resourc Research see more...

Overview Inc. Year: 1995Industry: Finance - Investment

Adinath Exim Resourc Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Adinath Exim Resourc Quarterly Results

#(Fig in Cr.)	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Operating Revenue	0	0	0	0	0	0	0	0	0	0
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	0	0	0	0	0	0	0	0	0	0
Total Expenditure	0	0	0	0	0	0	0	0	0	0
Operating Profit	0	0	0	0	0	0	0	0	0	0
Interest Expense	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	0	0	0	0	0	0	0	0	0
Provision for Tax	0	0	0	0	0	-0	0	0	0	0
Profit After Tax	0	-0	0	0	0	0	0	0	0	0
Adjustments	0	0	0	0	0	-0	0	0	0	-0
Profit After Adjustments	0	-0	0	0	0	0	0	0	0	0
Adjusted Earnings Per Share	0.3	-0.2	0.1	0.3	0.3	0.8	0.3	0.3	0.3	0.3

Adinath Exim Resourc Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Operating Revenue	0	0	0	0	0	0	1	1	1	1	1	0
Other Income	0	0	0	0	0	0	0	0	0	0	0	0
Total Income	0	0	0	1	1	1	1	1	1	1	1	0
Total Expenditure	0	0	0	1	0	0	0	0	0	0	0	0
Operating Profit	0	0	0	-0	0	0	0	1	1	1	1	0
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	0	0	-0	0	0	0	0	1	1	1	0
Provision for Tax	0	0	0	0	0	0	0	0	0	0	-0	0
Profit After Tax	0	0	0	-0	0	0	0	0	0	0	1	0
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	0	0	-0	0	0	0	0	0	0	1	0
Adjusted Earnings Per Share	0.3	0.3	0.6	-0.2	0.7	1	0.9	0.9	1.1	0.8	1.6	1.2

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	0%	0%	0%
Operating Profit CAGR	0%	0%	0%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	22%	61%	22%	9%
ROE Average	4%	3%	3%	3%
ROCE Average	4%	5%	4%	3%

Adinath Exim Resourc Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	7	7	7	7	8	8	21	14	15	16	17
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Current Liability	0	0	0	0	0	0	0	0	0	0	0
Other Liabilities & Provisions	-0	-0	-0	-0	-0	-0	4	0	0	0	0
Total Liabilities	7	7	7	7	8	8	25	14	16	17	17
Loans	0	0	0	0	0	0	0	0	0	0	0
Investments	6	6	7	7	4	3	20	2	0	0	0
Fixed Assets	0	0	0	0	0	0	0	0	0	0	0
Other Loans	0	0	0	0	0	4	5	5	11	12	12
Other Non Current Assets	0	0	0	0	0	0	0	0	0	0	0
Current Assets	0	0	0	0	4	1	1	7	4	5	6
Total Assets	7	7	7	7	8	8	25	14	16	17	17

Adinath Exim Resourc Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	0	0	0	0	0	0	0
Cash Flow from Operating Activities	0	0	0	0	0	0	0	-5	-0	-0	1
Cash Flow from Investing Activities	-0	-0	-0	-0	3	3	0	5	0	0	-1
Cash Flow from Financing Activities	0	0	0	0	0	-4	-0	0	0	0	0
Net Cash Inflow / Outflow	0	-0	-0	0	4	0	-0	-0	-0	0	-0
Closing Cash & Cash Equivalent	0	0	0	0	4	0	0	0	0	0	0

Adinath Exim Resourc Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.32	0.34	0.56	-0.15	0.74	0.97	0.89	0.85	1.11	0.81	1.58
CEPS(Rs)	0.33	0.36	0.58	-0.14	0.75	0.98	0.89	0.99	1.11	0.81	1.58
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	15.74	16.08	16.65	16.49	17.24	18.21	48.72	30.81	34.21	36.62	38.76
Net Profit Margin	65.87	73.54	90.01	-22.99	106.84	134.71	67.76	57.62	55.08	35.83	68.29
Operating Margin	82.75	89.86	106.57	-21.39	111.81	148.62	78.38	73.68	79.8	77.41	68.1
PBT Margin	82.75	89.84	106.49	-21.41	111.81	148.62	78.38	68.92	79.45	77.41	68.1
ROA(%)	1.91	2	3.15	-0.85	4.14	5.1	2.29	1.87	3.21	2.18	4
ROE(%)	2.06	2.16	3.41	-0.92	4.42	5.49	2.68	2.14	3.4	2.28	4.18
ROCE(%)	2.42	2.47	3.79	-0.8	4.34	5.65	2.99	2.67	4.77	4.79	4.06
Price/Earnings(x)	47.51	35.82	19.94	0	24.97	26.61	8.9	7.21	5.16	31.47	8.66
Price/Book(x)	0.97	0.76	0.67	0.68	1.08	1.42	0.16	0.2	0.17	0.7	0.35
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	31.12	26.3	17.92	16.8	26.61	35.46	6	4.14	2.83	10.9	5.91
EV/Core EBITDA(x)	36.38	28.44	16.28	-85.98	23.54	23.8	7.65	4.99	3.55	14.08	8.68
Interest Earned Growth(%)	5.2	-4.26	32.94	6.71	5.36	3.61	90.29	13.26	35.63	12.47	2.31
Net Profit Growth	-8.16	6.89	62.72	-127.25	589.7	30.64	-4.28	-3.69	29.66	-26.83	94.99
EPS Growth(%)	-8.16	6.9	62.72	-127.25	589.7	30.64	-9.05	-3.68	29.65	-26.83	94.99
Interest Coverage(x) %	0	5105.39	1341.55	-1015.62	0	0	0	15.49	230.53	0	0

Adinath Exim Resourc Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	62.04	62.04	62.04	62.04	62.04	62.04	62.04	62.04	62.04	62.04
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	37.96	37.96	37.96	37.96	37.96	37.96	37.96	37.96	37.96	37.96
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.16	0.16	0.16	0.16	0.16	0.16	0.16	0.16	0.16	0.16
Others	0	0	0	0	0	0	0	0	0	0
Total	0.43	0.43	0.43	0.43	0.43	0.43	0.43	0.43	0.43	0.43

Pros

Stock is trading at 0.6 times its book value
Company is almost debt free.

Cons

Company has a low return on equity of 3% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Adinath Exim Resourc News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 1900/-

SBI Mutual Fund

Current Price: 300/-

Orbis Financial

Current Price: 300/-

Orbis Financial

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Adinath Exim Resourc

Add Watchlist

Adinath Exim Resourc Research see more...

Overview Inc. Year: 1995Industry: Finance - Investment

Adinath Exim Resourc Share Price

Alert Data

Quarterly Price

Peer Comparison

Adinath Exim Resourc Quarterly Results

Adinath Exim Resourc Profit & Loss

Growth Rates

Adinath Exim Resourc Balance Sheet

Adinath Exim Resourc Cash Flow

Adinath Exim Resourc Ratios

Adinath Exim Resourc Shareholding Pattern

Adinath Exim Resourc News

Top Unlisted Companies & InstaBuy Companies

SBI Mutual Fund

Orbis Financial

Orbis Financial

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!