Market Cap ₹27 Cr.
Stock P/E 71.4
P/B 0.8
Current Price ₹0.8
Book Value ₹ 1.1
Face Value 1
52W High ₹3
Dividend Yield 0%
52W Low ₹ 0.7
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Operating Profit | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
Provision for Tax | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -51% | 39% | 10% | NA% |
ROE Average | -4% | 3% | 2% | 2% |
ROCE Average | -4% | 4% | 3% | 2% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 30 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 30 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 30 |
Total Assets | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 30 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Cash Flow from Operating Activities | 0 | 0 | 0 | -0 | 0 | -1 | -0 | -0 | -0 | 0 | -26 |
Cash Flow from Investing Activities | -0 | -0 | -0 | -0 | -0 | 1 | 0 | 0 | 0 | 0 | -1 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 |
Net Cash Inflow / Outflow | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 1 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.01 | 0.01 | 0 | -0.01 | 0 | 0.02 | 0.01 | 0 | 0.02 | 0.06 | -0.02 |
CEPS(Rs) | 0.02 | 0.02 | 0.01 | -0.01 | 0 | 0.02 | 0.01 | 0 | 0.02 | 0.06 | -0.02 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0.45 | 0.46 | 0.46 | 0.44 | 0.45 | 0.47 | 0.48 | 0.48 | 0.5 | 0.56 | 1 |
Core EBITDA Margin(%) | 73.88 | 71.5 | 39.46 | -36.55 | -30.84 | 6.06 | 15.07 | -2.1 | 48.63 | 71.9 | -119.69 |
EBIT Margin(%) | 58.08 | 61.15 | 28.41 | -40.46 | 5.7 | 87.89 | 27.64 | 8.67 | 48.66 | 71.9 | -119.69 |
Pre Tax Margin(%) | 58.07 | 61.15 | 27.96 | -40.46 | 5.7 | 87.89 | 27.64 | 8.67 | 48.66 | 71.9 | -119.84 |
PAT Margin (%) | 41.47 | 42.39 | 21.81 | -29.08 | 3.49 | 81.27 | 25.81 | 6.99 | 41.44 | 60.07 | -121.78 |
Cash Profit Margin (%) | 57.27 | 52.74 | 32.86 | -25.15 | 4.64 | 81.39 | 25.81 | 6.99 | 41.44 | 60.07 | -121.78 |
ROA(%) | 1.28 | 1.64 | 0.71 | -1.42 | 0.09 | 3.96 | 1.59 | 0.46 | 3.26 | 10.65 | -3.99 |
ROE(%) | 1.32 | 1.67 | 0.74 | -1.47 | 0.09 | 4.03 | 1.61 | 0.46 | 3.29 | 10.76 | -4.01 |
ROCE(%) | 1.84 | 2.41 | 0.96 | -2.04 | 0.15 | 4.36 | 1.73 | 0.57 | 3.86 | 12.88 | -3.94 |
Receivable days | 0 | -0.08 | -0.08 | 0 | 0 | 107.72 | 0 | 0 | 11.18 | 85.41 | 260.59 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 65.62 | 0 | 19.49 | 12.39 | 0 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 1.05 | 0 | 0.63 | 1.26 | 1.85 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 34.22 | 26.6 | 28.61 | 21.08 | 41.17 | 20.72 | 16.7 | 15.18 | 7.85 | 6.45 | 98.59 |
EV/Core EBITDA(x) | 46.32 | 37.2 | 72.5 | -57.72 | 601.75 | 23.54 | 60.43 | 175.13 | 16.14 | 8.97 | -82.37 |
Net Sales Growth(%) | 11.86 | 26.92 | -14.3 | 46.02 | -48.28 | 93.76 | 30.23 | 7.24 | 23.22 | 142.5 | -18.53 |
EBIT Growth(%) | 156.16 | 33.62 | -60.18 | -307.94 | 107.28 | 2888.57 | -59.05 | -66.37 | 591.8 | 258.32 | -235.62 |
PAT Growth(%) | 186.34 | 29.73 | -55.91 | -294.69 | 106.21 | 4410.12 | -58.64 | -70.94 | 630.31 | 251.49 | -265.17 |
EPS Growth(%) | 186.34 | 29.75 | -55.91 | -294.69 | 106.23 | 4396.02 | -58.64 | -70.94 | 630.2 | 251.33 | -139.72 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Ratio(x) | 163.3 | 125.22 | 93.52 | 2435.12 | 937.26 | 112.27 | 1696.67 | 75.66 | 156.23 | 63.26 | 397.07 |
Quick Ratio(x) | 163.3 | 125.22 | 93.52 | 2435.12 | 937.26 | 112.27 | 1696.67 | 75.66 | 156.23 | 63.26 | 397.07 |
Interest Cover(x) | 3563.27 | 0 | 63.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -839.5 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.36 | 0.36 | 3.55 | 3.55 | 3.55 | 33.14 | 33.14 | 33.14 | 33.14 | 33.14 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.36 | 0.36 | 3.55 | 3.55 | 3.55 | 33.14 | 33.14 | 33.14 | 33.14 | 33.14 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About