Adarsh Plant Protect

₹28 0.6 | 2.1%

WEBSITE BSE:526711 NSE : ADARSH PLANT 18 May, 12:50

Market Cap ₹28 Cr.

Stock P/E 57.1

P/B 19

Current Price ₹28

Book Value ₹ 1.5

Face Value 10

52W High ₹35.7

Dividend Yield 0%

52W Low ₹ 15.6

Edit Ratio

Adarsh Plant Protect Research see more...

Overview Inc. Year: 1992Industry: Engineering - Industrial Equipments

Adarsh Plant Protect Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Adarsh Plant Protect Quarterly Results

#(Fig in Cr.)	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Net Sales	5	5	5	5	3	4	4	4	5	5
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	5	5	5	5	3	4	4	4	5	5
Total Expenditure	4	5	4	5	3	4	4	4	5	5
Operating Profit	0	-1	0	0	-0	0	0	0	0	0
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	-1	0	0	-0	0	0	0	0	0
Provision for Tax	0	0	0	0	0	0	0	0	0	0
Profit After Tax	0	-1	0	0	-0	0	0	0	0	0
Adjustments	-0	0	-0	0	0	0	0	0	0	0
Profit After Adjustments	0	-1	0	0	-0	0	0	0	0	0
Adjusted Earnings Per Share	0.3	-0.7	0.3	0.1	-0.2	0.1	0.1	0	0.2	0.2

Adarsh Plant Protect Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	3	8	9	10	11	11	10	13	13	17	17	18
Other Income	1	0	0	0	0	0	0	0	0	0	0	0
Total Income	4	8	9	10	11	11	10	13	13	17	17	18
Total Expenditure	3	8	9	9	10	12	11	13	12	17	17	18
Operating Profit	1	0	0	1	1	-1	-1	0	0	0	0	0
Interest	0	0	1	0	0	1	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-0	-0	-1	0	0	-1	-1	0	0	0	0	0
Provision for Tax	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Tax	-0	-0	-1	0	0	-1	-1	0	0	0	0	0
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-0	-0	-1	0	0	-1	-1	0	0	0	0	0
Adjusted Earnings Per Share	-0.1	-0.4	-0.7	0	0.1	-1.2	-1	0	0.2	0.1	0.1	0.5

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	9%	9%	19%
Operating Profit CAGR	0%	0%	0%	-100%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	44%	69%	54%	14%
ROE Average	15%	21%	-7%	-12%
ROCE Average	6%	5%	2%	2%

Adarsh Plant Protect Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	4	3	3	3	3	1	0	1	1	1	1
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	2	2	3	4	0	0	3	3	3
Other Non-Current Liabilities	0	0	0	0	0	0	0	0	0	0	0
Total Current Liabilities	5	4	3	3	3	3	7	7	5	5	4
Total Liabilities	9	8	8	7	8	8	8	8	8	8	8
Fixed Assets	1	0	0	0	0	0	0	0	0	0	1
Other Non-Current Assets	1	4	3	3	0	0	0	0	0	0	0
Total Current Assets	7	3	4	4	7	7	7	7	8	8	7
Total Assets	9	8	8	7	8	8	8	8	8	8	8

Adarsh Plant Protect Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	0	0	0	0	0	0	0
Cash Flow from Operating Activities	-1	0	2	0	-0	-1	0	-0	-0	1	1
Cash Flow from Investing Activities	1	0	0	-0	-0	0	-0	0	0	-0	-0
Cash Flow from Financing Activities	1	-0	-2	-0	0	1	-0	-0	-0	-1	-1
Net Cash Inflow / Outflow	0	0	-0	0	-0	0	0	-0	-0	-0	0
Closing Cash & Cash Equivalent	0	0	0	0	0	0	0	0	0	0	0

Adarsh Plant Protect Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	-0.15	-0.42	-0.73	0.03	0.08	-1.21	-0.98	0.01	0.22	0.1	0.14
CEPS(Rs)	0.18	-0.16	-0.51	0.26	0.14	-1.16	-0.95	0.05	0.26	0.15	0.22
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	3.55	3.3	2.61	2.65	2.7	1.48	0.5	0.51	0.73	0.84	0.98
Core EBITDA Margin(%)	-3.13	3.09	-0.35	6.16	4.66	-5.55	-6.19	1.5	3.52	1.84	2.35
EBIT Margin(%)	7.92	0.97	-1.97	4.59	4.58	-5.72	-6.27	1.57	3.28	1.71	2.01
Pre Tax Margin(%)	-4.78	-4.91	-7.34	0.32	0.64	-10.74	-9.43	0.1	1.71	0.61	0.81
PAT Margin (%)	-4.78	-4.91	-7.34	0.32	0.64	-10.74	-9.43	0.1	1.71	0.61	0.81
Cash Profit Margin (%)	5.67	-1.83	-5.12	2.35	1.21	-10.29	-9.09	0.41	2.02	0.89	1.25
ROA(%)	-1.81	-4.87	-9.12	0.45	0.99	-15.37	-12.76	0.17	2.7	1.23	1.71
ROE(%)	-4.2	-12.15	-24.87	1.33	2.85	-57.77	-99.16	2.56	35.09	13.37	15.37
ROCE(%)	4.09	1.21	-3.04	8.29	8.18	-9.11	-9.94	3.25	6.31	4.37	5.54
Receivable days	455.67	118.02	53.78	53.94	77.99	115.37	117.62	95.53	106.76	80.31	72.54
Inventory Days	213.78	75.65	70.38	78.98	84.03	90.79	101.49	85.15	82.81	65.63	68.32
Payable days	195.97	74.83	47.98	64.27	44.16	21.96	38.22	43.3	44.82	37.08	37.11
PER(x)	0	0	0	136.45	107.99	0	0	0	27.47	196.56	148.68
Price/Book(x)	0.92	2.72	2.61	1.8	3.05	0	8.14	0	8.2	24.63	21.13
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	2.06	1.56	1.13	0.81	1.17	1.41	0.92	1.23	0.96	1.52	1.49
EV/Core EBITDA(x)	10.97	36.11	420.43	11.03	20.63	-25.98	-15.45	65.23	26.65	76.33	60.52
Net Sales Growth(%)	-42.03	159.5	13	10.98	8.3	2.19	-4.96	22.76	-0.53	35.53	0.51
EBIT Growth(%)	186.69	-66.7	-340.65	355.52	7.62	-218.87	-1.42	130.79	107.68	-29.29	18.12
PAT Growth(%)	76.71	-179.44	-76.63	104.75	119.1	-1686.08	18.7	101.32	1582.51	-52	33.49
EPS Growth(%)	76.71	-179.37	-76.5	104.74	119.18	-1685.54	18.7	101.32	1582.59	-52.01	33.49
Debt/Equity(x)	0.86	1.12	1.31	1.32	1.63	3.74	11.24	11.23	8.55	6.85	5.15
Current Ratio(x)	1.34	0.82	1.32	1.56	2.78	2.75	0.98	0.98	1.71	1.66	1.75
Quick Ratio(x)	0.97	0.43	0.66	0.65	1.66	1.69	0.54	0.57	1.07	0.94	0.96
Interest Cover(x)	0.62	0.16	-0.37	1.07	1.16	-1.14	-1.98	1.07	2.09	1.55	1.67
Total Debt/Mcap(x)	0.94	0.41	0.5	0.74	0.54	0	1.38	0	1.04	0.28	0.24

Adarsh Plant Protect Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	66.91	67.45	67.45	68.04	68.05	69.36	69.87	70.53	70.63	70.63
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	33.09	32.55	32.55	31.96	31.95	30.64	30.13	29.47	29.37	29.37
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.66	0.67	0.67	0.67	0.67	0.69	0.69	0.7	0.7	0.7
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.33	0.32	0.32	0.32	0.32	0.3	0.3	0.29	0.29	0.29
Others	0	0	0	0	0	0	0	0	0	0
Total	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99

Pros

Company has a good return on equity (ROE) track record: 3 Years ROE 21%

Cons

Debtor days have increased from 37.08 to 37.11days.
Stock is trading at 19 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Adarsh Plant Protect News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Adarsh Plant Protect

Add Watchlist

Adarsh Plant Protect Research see more...

Overview Inc. Year: 1992Industry: Engineering - Industrial Equipments

Adarsh Plant Protect Share Price

Alert Data

Quarterly Price

Peer Comparison

Adarsh Plant Protect Quarterly Results

Adarsh Plant Protect Profit & Loss

Growth Rates

Adarsh Plant Protect Balance Sheet

Adarsh Plant Protect Cash Flow

Adarsh Plant Protect Ratios

Adarsh Plant Protect Shareholding Pattern

Adarsh Plant Protect News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!