WEBSITE BSE:511756 NSE : ABIRAMI FIN. 18 May, 12:50
Market Cap ₹36 Cr.
Stock P/E 28.8
P/B 1.7
Current Price ₹65.8
Book Value ₹ 37.7
Face Value 10
52W High ₹85
Dividend Yield 3.04%
52W Low ₹ 20.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | 0 | 0 | 18 | -0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | 18 | -0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | -1 |
Profit After Tax | -0 | -0 | -0 | 14 | -0 | 0 | 0 | 0 | 0 | 1 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 |
Profit After Adjustments | -0 | -0 | -0 | 14 | -0 | 0 | 0 | 0 | 0 | 1 |
Adjusted Earnings Per Share | -0.2 | -0 | -0 | 23.9 | -0.1 | 0.5 | 0.1 | 0.3 | 0.2 | 1.7 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 20 | 0 |
Total Income | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 20 | 0 |
Total Expenditure | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 |
Operating Profit | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | -0 | -0 | 19 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 19 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | -1 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 15 | 1 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 15 | 1 |
Adjusted Earnings Per Share | 0.7 | 0.4 | 0.6 | 0.5 | 0.1 | 0.3 | 0 | 0.3 | -0.2 | -0.3 | 24.3 | 2.3 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 34% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 130% | 156% | 50% | 31% |
ROE Average | 97% | 31% | 19% | 10% |
ROCE Average | 124% | 40% | 25% | 13% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 8 | 8 | 9 | 9 | 8 | 8 | 8 | 8 | 8 | 8 | 22 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
Total Liabilities | 8 | 9 | 9 | 9 | 9 | 8 | 8 | 8 | 8 | 8 | 26 |
Fixed Assets | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 0 |
Other Non-Current Assets | 4 | 3 | 2 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Total Current Assets | 1 | 3 | 5 | 5 | 6 | 5 | 5 | 5 | 5 | 5 | 26 |
Total Assets | 8 | 9 | 9 | 9 | 9 | 8 | 8 | 8 | 8 | 8 | 26 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 5 | 5 |
Cash Flow from Operating Activities | -0 | -0 | 3 | 0 | 0 | 1 | 1 | 0 | -0 | -0 | -5 |
Cash Flow from Investing Activities | 0 | 0 | -3 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 21 |
Cash Flow from Financing Activities | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 16 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 5 | 5 | 21 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.68 | 0.38 | 0.62 | 0.49 | 0.09 | 0.28 | 0.03 | 0.27 | -0.2 | -0.31 | 24.33 |
CEPS(Rs) | 1.01 | 0.71 | 0.96 | 0.79 | 0.32 | 0.49 | 0.24 | 0.43 | -0.02 | -0.16 | 24.36 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 2 |
Book NAV/Share(Rs) | 13.25 | 13.73 | 14.36 | 14.25 | 13.85 | 13.46 | 13.14 | 13.41 | 13.22 | 12.9 | 37.23 |
Core EBITDA Margin(%) | -43.19 | -66.97 | -498.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBIT Margin(%) | 140.11 | 83.23 | 577.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pre Tax Margin(%) | 137.58 | 79.83 | 577.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PAT Margin (%) | 119.3 | 54.07 | 471.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Profit Margin (%) | 175.72 | 102.45 | 735.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
ROA(%) | 4.91 | 2.64 | 4.16 | 3.3 | 0.64 | 2.02 | 0.25 | 1.98 | -1.48 | -2.36 | 85.31 |
ROE(%) | 5.31 | 2.78 | 4.39 | 3.44 | 0.65 | 2.07 | 0.25 | 2.01 | -1.49 | -2.38 | 97.04 |
ROCE(%) | 6.08 | 4.28 | 5.38 | 4 | 0.91 | 2.74 | 0.38 | 2.71 | -1.49 | -2.38 | 123.64 |
Receivable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 14.54 | 17.32 | 0 | 0 | 62 | 25.92 | 258.51 | 21.54 | 0 | 0 | 0.79 |
Price/Book(x) | 0.75 | 0.47 | 0 | 0 | 0.41 | 0.54 | 0.66 | 0.43 | 0.28 | 0.41 | 0.51 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 5.27 | 4.1 | 0 | 0 | 0 | 0 | 10.44 |
EV/Net Sales(x) | 16.71 | 9.22 | 75.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Core EBITDA(x) | 8.5 | 7.01 | 8.93 | 11.39 | 14.66 | -2.07 | 4.05 | -3.65 | 207.17 | 18.68 | -0.51 |
Net Sales Growth(%) | -14.88 | 20.87 | -81.17 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBIT Growth(%) | 98.32 | -28.2 | 30.72 | -24.15 | -77.56 | 190.77 | -86.39 | 606.42 | -155.23 | -56.73 | 0 |
PAT Growth(%) | 280.07 | -45.22 | 64.3 | -20.14 | -81.36 | 207.73 | -88.12 | 694.26 | -174.62 | -56.64 | 7909.74 |
EPS Growth(%) | 280.08 | -45.22 | 64.28 | -20.15 | -81.35 | 207.72 | -88.14 | 695.52 | -174.63 | -56.61 | 7909.18 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Ratio(x) | 3.5 | 5.69 | 9.36 | 21.91 | 23.9 | 44.88 | 38.45 | 40.92 | 78.22 | 70.7 | 6.31 |
Quick Ratio(x) | 3.5 | 5.69 | 9.36 | 21.91 | 23.9 | 44.88 | 38.45 | 40.92 | 78.22 | 70.7 | 6.31 |
Interest Cover(x) | 55.4 | 24.47 | 3011.73 | 219.17 | 8.48 | 57.53 | 72.72 | 1313.97 | -416.46 | -544.49 | 0 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 59.08 | 59.08 | 59.08 | 59.08 | 59.08 | 59.08 | 65.65 | 65.65 | 65.65 | 65.65 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 40.92 | 40.92 | 40.92 | 40.92 | 40.92 | 40.92 | 34.35 | 34.35 | 34.35 | 34.35 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.19 | 0.19 | 0.19 | 0.19 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.54 | 0.54 | 0.54 | 0.54 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About