Market Cap ₹4 Cr.
Stock P/E 29.6
P/B 0.9
Current Price ₹7
Book Value ₹ 7.6
Face Value 10
52W High ₹10
Dividend Yield 0%
52W Low ₹ 3.4
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
Adjustments | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | -0 | -0 | -0.1 | -0 | -0.2 | -0.5 | 0.6 | -0.1 | -0.2 | -0.1 |
#(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|
Net Sales | 56 | 111 | 1 | 0 |
Other Income | 0 | 0 | 0 | 0 |
Total Income | 56 | 111 | 1 | 0 |
Total Expenditure | 56 | 112 | 1 | 0 |
Operating Profit | -0 | -0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | 0 |
Adjusted Earnings Per Share | -1 | -0.8 | -0 | 0.2 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | -99% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 82% | 10% | 17% | NA% |
ROE Average | -0% | -10% | -10% | -10% |
ROCE Average | 0% | -6% | -6% | -6% |
#(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|
Shareholder's Funds | 3 | 3 | 4 |
Minority's Interest | 0 | 0 | 0 |
Borrowings | 1 | 1 | 1 |
Other Non-Current Liabilities | 0 | 0 | 0 |
Total Current Liabilities | 6 | 3 | 3 |
Total Liabilities | 10 | 6 | 8 |
Fixed Assets | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 |
Total Current Assets | 9 | 6 | 7 |
Total Assets | 10 | 6 | 8 |
#(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 |
Cash Flow from Operating Activities | -1 | 0 | -1 |
Cash Flow from Investing Activities | -0 | 0 | -0 |
Cash Flow from Financing Activities | 1 | -0 | 2 |
Net Cash Inflow / Outflow | 0 | -0 | 1 |
Closing Cash & Cash Equivalent | 0 | 0 | 1 |
# | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|
Earnings Per Share (Rs) | -0.97 | -0.8 | -0 |
CEPS(Rs) | -0.97 | -0.8 | -0 |
DPS(Rs) | 0 | 0 | 0 |
Book NAV/Share(Rs) | 5.93 | 6.85 | 7.97 |
Core EBITDA Margin(%) | -0.68 | -0.24 | 0.32 |
EBIT Margin(%) | -0.57 | -0.23 | 0.33 |
Pre Tax Margin(%) | -0.57 | -0.23 | -0.03 |
PAT Margin (%) | -0.57 | -0.23 | -0.03 |
Cash Profit Margin (%) | -0.57 | -0.23 | -0.03 |
ROA(%) | -3.24 | -3.24 | -0 |
ROE(%) | -16.36 | -12.5 | -0.01 |
ROCE(%) | -10.18 | -8.31 | 0.05 |
Receivable days | 37.73 | 15.93 | 2351.59 |
Inventory Days | 8.3 | 2.42 | 0 |
Payable days | -1041.48 | 6.94 | 730.69 |
PER(x) | 0 | 0 | 0 |
Price/Book(x) | 0.77 | 0.67 | 0.8 |
Dividend Yield(%) | 0 | 0 | 0 |
EV/Net Sales(x) | 0.04 | 0.02 | 5.15 |
EV/Core EBITDA(x) | -7.7 | -8.85 | 1555.2 |
Net Sales Growth(%) | 0 | 99.64 | -99.43 |
EBIT Growth(%) | 0 | 17.72 | 100.81 |
PAT Growth(%) | 0 | 17.72 | 99.92 |
EPS Growth(%) | 0 | 17.72 | 99.95 |
Debt/Equity(x) | 0.61 | 0.41 | 0.27 |
Current Ratio(x) | 1.51 | 2.07 | 2.98 |
Quick Ratio(x) | 1.29 | 1.99 | 2.98 |
Interest Cover(x) | -2333.5 | -2594 | 0.91 |
Total Debt/Mcap(x) | 0.79 | 0.61 | 0.34 |
# | Mar 2022 | Jun 2022 | Sep 2022 | Oct 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 29.65 | 29.65 | 29.65 | 27 | 27 | 27 | 27 | 27 | 26.41 | 26.41 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 70.35 | 70.35 | 70.35 | 73 | 73 | 73 | 73 | 73 | 73.59 | 73.59 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Mar 2022 | Jun 2022 | Sep 2022 | Oct 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.1 | 0.1 | 0.1 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.23 | 0.23 | 0.23 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.32 | 0.32 | 0.32 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About