Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Abbott India

₹29169.4 115.8 | 0.4%

Market Cap ₹61983 Cr.

Stock P/E 51.6

P/B 17.6

Current Price ₹29169.4

Book Value ₹ 1657

Face Value 10

52W High ₹30499.9

Dividend Yield 1.41%

52W Low ₹ 21983.4

Abbott India Research see more...

Overview Inc. Year: 1944Industry: Pharmaceuticals & Drugs

Abbott India Ltd is a healthcare company engaged in pharmaceuticals enterprise. The Company has a portfolio of technology-based offerings in diagnostics, medical devices, nutritional and branded well-known pharmaceuticals. Its commercial enterprise operations are divided into four commercial enterprise divisions: Women's Health & Gastrointestinal, Gastroenterology and Hepatic Care; Speciality Care; GenNext & Vaccines, and Consumer Care. Women's Health & Gastrointestinal, Gastroenterology and Hepatic Care division has a combination of internationaal and local brands present inside the pregnancy, constipation and liver diseases segments. The Speciality Care department includes various merchandise within the treatment of central nervous system and metabolic problems. The GenNext department focuses on several remedy areas, inclusive of pain management, nutrients and pregnancy. Its vaccines comprises Enteroshield (typhoid vaccine) and Rotasure (rotavirus diarrhea vaccine). The Consumer Care division is present inside the over-the-counter antacid segment.

Read More..

Abbott India Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Abbott India Quarterly Results

#(Fig in Cr.) Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Net Sales 1304 1379 1322 1343 1479 1494 1437 1439 1558 1633
Other Income 27 34 44 50 56 56 56 81 67 60
Total Income 1331 1413 1366 1393 1535 1550 1493 1520 1625 1693
Total Expenditure 1034 1036 1010 1063 1124 1113 1049 1109 1167 1194
Operating Profit 297 377 356 330 411 436 443 411 458 499
Interest 4 4 4 4 3 3 3 3 3 3
Depreciation 17 17 18 17 17 18 18 18 18 18
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 275 355 335 308 390 415 422 390 437 479
Provision for Tax 70 90 88 77 100 102 111 103 109 121
Profit After Tax 206 266 247 231 290 313 311 287 328 359
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 206 266 247 231 290 313 311 287 328 359
Adjusted Earnings Per Share 96.8 125 116.2 108.9 136.6 147.3 146.3 135.1 154.4 168.8

Abbott India Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 2276 2289 2615 2903 3299 3679 4093 4310 4913 5349 5849 6067
Other Income 49 48 51 60 118 114 115 83 83 154 248 264
Total Income 2325 2338 2666 2963 3417 3793 4208 4393 4997 5503 6097 6331
Total Expenditure 2009 1978 2251 2508 2775 3075 3337 3391 3832 4143 4396 4519
Operating Profit 317 360 415 455 641 718 871 1002 1165 1360 1701 1811
Interest 0 1 3 2 4 2 9 18 19 16 12 12
Depreciation 22 15 14 16 16 17 60 58 66 70 71 72
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 295 344 398 436 621 699 803 926 1080 1274 1618 1728
Provision for Tax 96 115 143 160 220 249 210 235 281 324 417 444
Profit After Tax 198 229 255 277 401 450 593 691 799 949 1201 1285
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 198 229 255 277 401 450 593 691 799 949 1201 1285
Adjusted Earnings Per Share 93.4 107.7 120.1 130.2 188.8 211.9 279 325 375.9 446.8 565.3 604.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 9% 11% 10% 10%
Operating Profit CAGR 25% 19% 19% 18%
PAT CAGR 27% 20% 22% 20%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 27% 16% 18% 24%
ROE Average 35% 32% 30% 28%
ROCE Average 47% 44% 41% 40%

Abbott India Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 788 938 1196 1387 1693 2009 2432 2602 2820 3189 3699
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 443 432 29 35 41 62 210 190 184 144 136
Total Current Liabilities 652 834 382 632 668 857 891 1031 1203 1206 1343
Total Liabilities 1883 2204 1607 2053 2402 2928 3532 3823 4207 4539 5178
Fixed Assets 98 96 108 110 81 105 270 251 271 237 225
Other Non-Current Assets 442 445 48 51 55 62 58 84 83 1277 1707
Total Current Assets 1343 1663 1451 1893 2231 2761 3205 3487 3853 3025 3246
Total Assets 1883 2204 1607 2053 2402 2928 3532 3823 4207 4539 5178

Abbott India Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 109 79 49 140 202 38 137 145 218 133 240
Cash Flow from Operating Activities 155 215 249 307 153 499 626 727 948 893 1213
Cash Flow from Investing Activities -144 -187 -77 -155 -215 -257 -401 -72 -396 -148 -416
Cash Flow from Financing Activities -42 -58 -80 -90 -102 -143 -217 -582 -637 -639 -745
Net Cash Inflow / Outflow -31 -30 91 62 -165 99 8 73 -86 107 52
Closing Cash & Cash Equivalent 79 49 140 202 38 137 145 218 133 240 292

Abbott India Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 93.39 107.75 120.12 130.19 188.81 211.93 279.03 325.03 375.86 446.78 565.28
CEPS(Rs) 103.71 114.78 126.92 137.92 196.43 219.89 307.08 352.39 406.96 479.71 598.77
DPS(Rs) 23 31 35 40 55 65 250 275 275 325 410
Book NAV/Share(Rs) 370.77 441.2 562.65 646.43 786.76 932.19 1127.5 1203.71 1306.18 1480.48 1721.76
Core EBITDA Margin(%) 11.58 13.44 13.75 13.43 15.83 16.42 18.47 20.56 21.51 21.96 24.04
EBIT Margin(%) 12.76 14.88 15.14 14.92 18.91 19.06 19.82 21.12 21.86 23.5 26.97
Pre Tax Margin(%) 12.76 14.86 15.04 14.85 18.79 19 19.61 20.71 21.48 23.2 26.77
PAT Margin (%) 8.59 9.88 9.65 9.41 12.13 12.24 14.49 15.45 15.89 17.29 19.88
Cash Profit Margin (%) 9.54 10.53 10.19 9.97 12.62 12.7 15.94 16.75 17.2 18.57 21.05
ROA(%) 12.96 11.2 13.39 15.12 18.01 16.9 18.36 18.78 19.89 21.71 24.73
ROE(%) 27.66 26.54 23.93 21.54 26.35 24.66 27.09 27.89 29.95 32.07 35.31
ROCE(%) 41.07 39.98 37.55 33.96 40.61 37.88 36.54 37.52 40.53 42.93 47.34
Receivable days 19.78 18.77 18.91 19.95 24.26 26.77 26.49 23.19 19.54 20.18 19.26
Inventory Days 49.21 58.54 52.03 54.07 59.93 59.14 50.56 50.82 51.02 44.44 38.3
Payable days 33.37 45.79 51.74 75.01 91.74 99.97 104.13 108.42 113.47 109.28 107.36
PER(x) 18.77 36.64 39.19 35.63 28.86 34.43 55.39 46.11 47.09 49.43 47.67
Price/Book(x) 4.73 8.95 8.37 7.18 6.93 7.83 13.71 12.45 13.55 14.92 15.65
Dividend Yield(%) 1.31 0.79 0.74 0.86 1.01 0.89 1.62 1.83 1.55 1.47 1.52
EV/Net Sales(x) 1.43 3.38 3.5 3.02 3.2 3.76 7.49 6.83 7.1 8.41 9.43
EV/Core EBITDA(x) 10.3 21.53 22.08 19.27 16.44 19.25 35.19 29.37 29.93 33.09 32.4
Net Sales Growth(%) 37.71 0.59 14.2 11.02 13.64 11.52 11.27 5.3 14 8.86 9.35
EBIT Growth(%) 37.03 17.05 16.14 9.49 42.59 12.12 15.71 16.39 16.37 17.38 26.39
PAT Growth(%) 37.15 15.37 11.48 8.38 45.03 12.24 31.67 16.49 15.64 18.87 26.52
EPS Growth(%) 37.15 15.37 11.48 8.38 45.03 12.24 31.66 16.49 15.64 18.87 26.52
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 2.06 1.99 3.79 3 3.34 3.22 3.6 3.38 3.2 2.51 2.42
Quick Ratio(x) 1.51 1.53 2.83 2.2 2.46 2.51 3 2.69 2.63 1.97 1.96
Interest Cover(x) 3532.82 685.07 158.63 215.33 163.6 311.82 95.1 51.65 57.53 80.66 130.94
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Abbott India Shareholding Pattern

# Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Promoter 74.99 74.99 74.99 74.99 74.99 74.99 74.99 74.99 74.99 74.99
FII 0.2 0.2 0.2 0.19 0.19 0.18 0.18 0.18 0.18 0.16
DII 7.95 7.86 8.39 8.62 8.78 8.83 8.74 8.91 8.81 9
Public 16.86 16.95 16.42 16.21 16.05 16 16.1 15.93 16.02 15.85
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 21% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 32%
  • Debtor days have improved from 109.28 to 107.36days.
  • Company is almost debt free.

Cons

  • Stock is trading at 17.6 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Abbott India News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....