ABB India

₹5883 -19.1 | 0.3%

WEBSITE BSE:500002 NSE : ABB LTD. 03 Jul, 10:49

Market Cap ₹124666 Cr.

Stock P/E 66.5

P/B 16.5

Current Price ₹5883

Book Value ₹ 356.3

Face Value 2

52W High ₹8941.5

Dividend Yield 0.75%

52W Low ₹ 4590.1

Edit Ratio

ABB India Research see more...

Overview Inc. Year: 1949Industry: Electric Equipment

ABB India Limited develops and sells products and device solutions to utilities, industries, channel companions, and original gadget producers in India and the world over. The employer operates thru Motion, Robotics and Discrete Automation, Electrification, and Process Automation segments. The Motion segment produces and presents cars, turbines, and drives that offer power, movement, and control for quite a number of automation packages; and gives solutions and associated services. The Robotics and Discrete Automation section provides value added solutions in robotics, system, and manufacturing unit automation. The Electrification section offers quite a number of virtual and related solutions for low- and medium-voltage applications, together with EV infrastructure, solar inverters, modular substations, distribution automation, power safety, wiring accessories, switchgear, enclosures, cabling, sensing, and control merchandise. The Process Automation section presents merchandise, structures, and services, inclusive of turnkey engineering, control systems, size merchandise, lifestyles cycle services, outsourced protection, and enterprise specific merchandise for the optimization of the productivity of industrial approaches in oil and gasoline, electricity, chemical substances and prescribed drugs, pulp and paper, metals and minerals, marine, and turbocharging industries. The business enterprise was previously referred to as ABB Limited and modified its name to ABB India Limited in June 2013. ABB India Limited was founded in 1949 and is based totally in Bengaluru, India. ABB India Limited is a subsidiary of ABB Asea Brown Boveri Ltd.

ABB India Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

ABB India Quarterly Results

#(Fig in Cr.)	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Net Sales	2427	2411	2509	2769	2757	3080	2831	2912	3365	3160
Other Income	70	72	75	77	78	87	87	93	87	92
Total Income	2497	2483	2584	2846	2835	3168	2918	3005	3452	3252
Total Expenditure	2063	2126	2160	2331	2340	2515	2288	2372	2708	2577
Operating Profit	434	358	424	515	495	652	629	633	744	675
Interest	7	2	1	1	8	4	5	3	5	5
Depreciation	27	27	29	30	33	31	31	33	34	34
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	400	328	393	484	454	617	594	597	705	636
Provision for Tax	94	83	97	122	109	157	151	157	173	162
Profit After Tax	306	245	296	362	345	460	443	440	532	474
Adjustments	-1	-0	-0	1	-7	-0	1	-0	-4	1
Profit After Adjustments	305	245	296	363	339	459	443	440	528	475
Adjusted Earnings Per Share	14.4	11.6	14	17.1	16.3	21.7	20.9	20.8	25.1	22.4

ABB India Profit & Loss

#(Fig in Cr.)	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	TTM
Net Sales	7733	8140	8642	6094	6690	7315	5821	6934	8568	10447	12188	12268
Other Income	18	14	122	87	84	123	125	209	234	302	353	359
Total Income	7752	8154	8764	6181	6774	7438	5946	7143	8801	10748	12542	12627
Total Expenditure	7162	7419	7932	5684	6226	6806	5555	6419	7657	8957	9883	9945
Operating Profit	590	735	832	497	548	632	391	724	1144	1791	2659	2681
Interest	122	106	108	62	60	28	25	19	15	13	16	18
Depreciation	113	154	151	101	93	90	120	103	105	120	129	132
Exceptional Income / Expenses	0	0	0	0	0	-70	59	121	339	0	0	0
Profit Before Tax	355	475	573	334	395	444	304	724	1363	1659	2513	2532
Provision for Tax	127	175	199	108	141	142	74	192	337	411	639	643
Profit After Tax	229	300	374	225	254	302	230	532	1026	1248	1875	1889
Adjustments	0	0	0	194	257	1	-11	-13	-9	-6	-3	-2
Profit After Adjustments	229	300	374	420	511	303	219	520	1016	1242	1872	1886
Adjusted Earnings Per Share	10.8	14.2	17.7	10.6	12	14.3	10.9	25.1	48.4	58.9	88.5	89.2

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	17%	21%	11%	5%
Operating Profit CAGR	48%	54%	33%	16%
PAT CAGR	50%	52%	44%	23%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-32%	36%	43%	15%
ROE Average	29%	25%	19%	13%
ROCE Average	39%	33%	26%	19%

ABB India Balance Sheet

#(Fig in Cr.)	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Shareholder's Funds	2812	3009	3287	3607	4007	3520	3606	4045	4939	5945	7075
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	600	600	4	2	7	0	0	0	0	0
Other Non-Current Liabilities	1815	1966	-74	-71	-79	-62	-67	-70	-61	-60	-57
Total Current Liabilities	3968	3748	3789	5230	2909	3853	3934	3954	4350	5014	5274
Total Liabilities	8595	9323	7601	8771	8962	7590	7473	7979	9228	10898	12293
Fixed Assets	1400	1298	1255	1219	893	742	783	817	899	994	1062
Other Non-Current Assets	2246	2452	481	619	544	451	607	527	431	357	468
Total Current Assets	4950	5572	5865	6933	4723	5976	6084	6575	7899	9547	10763
Total Assets	8595	9323	7601	8771	8962	7590	7473	7979	9228	10898	12293

ABB India Cash Flow

#(Fig in Cr.)	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Opening Cash & Cash Equivalents	315	224	572	1187	1489	1472	1595	2204	719	3147	877
Cash Flow from Operating Activities	479	382	863	792	625	667	318	650	742	1351	1332
Cash Flow from Investing Activities	-148	-76	-68	-321	144	-391	442	-2008	1826	-3352	-503
Cash Flow from Financing Activities	-422	42	-179	-171	-794	-147	-152	-127	-140	-269	-770
Net Cash Inflow / Outflow	-91	347	616	300	-25	129	608	-1485	2428	-2270	58
Closing Cash & Cash Equivalent	224	572	1187	1489	1472	1595	2204	719	3147	877	936

ABB India Ratios

#	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Earnings Per Share (Rs)	10.78	14.15	17.67	10.64	12	14.26	10.87	25.13	48.4	58.9	88.47
CEPS(Rs)	16.11	21.43	24.8	15.42	16.37	18.53	16.55	29.98	53.34	64.56	94.55
DPS(Rs)	3.7	3.7	4	4.4	4.8	4.8	5	5.2	5.5	29.3	44.16
Book NAV/Share(Rs)	132.7	141.98	155.1	170.21	189.11	166.12	170.19	190.9	233.1	280.53	333.9
Core EBITDA Margin(%)	7.01	8.32	7.73	6.52	6.94	6.96	4.56	7.43	10.62	14.26	18.91
EBIT Margin(%)	5.85	6.7	7.41	6.3	6.81	6.46	5.65	10.71	16.09	16	20.76
Pre Tax Margin(%)	4.35	5.47	6.24	5.31	5.91	6.07	5.23	10.45	15.91	15.88	20.62
PAT Margin (%)	2.8	3.46	4.08	3.59	3.8	4.13	3.96	7.68	11.97	11.95	15.38
Cash Profit Margin (%)	4.18	5.24	5.72	5.2	5.19	5.37	6.03	9.16	13.19	13.1	16.44
ROA(%)	2.38	3.35	4.43	2.75	2.87	3.65	3.06	6.89	11.92	12.4	16.17
ROE(%)	8.33	10.3	11.9	6.54	6.68	8.03	6.47	13.92	22.83	22.94	28.8
ROCE(%)	14.73	17.1	18.17	9.77	11.07	12.51	9.22	19.42	30.68	30.72	38.86
Receivable days	143.04	137.83	126.42	166.46	121.42	90.67	114.2	94.19	84.71	81.01	82.77
Inventory Days	42.12	38.59	37.36	60.77	56.78	44.65	53.38	48.69	51.76	52.09	49.99
Payable days	116.68	113.58	112.21	174.85	149.56	114.31	133.93	144.26	167.67	165.7	170.56
PER(x)	119.27	79.01	58.8	131.52	111.04	90.03	111.46	88.93	55.44	79.35	78.15
Price/Book(x)	9.69	7.88	6.7	8.22	7.04	7.73	7.12	11.71	11.51	16.66	20.71
Dividend Yield(%)	0.29	0.33	0.38	0.31	0.36	0.37	0.41	0.23	0.2	0.63	0.64
EV/Net Sales(x)	3.54	2.91	2.48	4.72	4	3.5	4.03	6.44	6.27	9.02	11.57
EV/Core EBITDA(x)	46.44	32.27	25.76	57.88	48.82	40.53	60.12	61.64	46.96	52.6	53.03
Net Sales Growth(%)	0.15	5.26	6.17	-29.49	9.79	9.34	-20.43	19.12	23.56	21.93	16.67
EBIT Growth(%)	22.84	21.7	17.22	-41.85	15.02	3.7	-30.33	125.83	85.5	21.29	51.34
PAT Growth(%)	29.18	31.23	24.87	-39.79	12.73	18.9	-23.75	131.08	92.61	21.7	50.19
EPS Growth(%)	29.18	31.23	24.87	-39.79	12.73	18.9	-23.75	131.08	92.61	21.7	50.19
Debt/Equity(x)	0.13	0.2	0.18	0.17	0	0	0	0	0	0	0
Current Ratio(x)	1.25	1.49	1.55	1.33	1.62	1.55	1.55	1.66	1.82	1.9	2.04
Quick Ratio(x)	1.02	1.24	1.3	1.1	1.3	1.33	1.33	1.41	1.49	1.59	1.7
Interest Cover(x)	3.91	5.47	6.33	6.38	7.56	16.75	13.36	39.75	89.49	132.03	153.78
Total Debt/Mcap(x)	0.01	0.03	0.03	0.02	0	0	0	0	0	0	0

ABB India Shareholding Pattern

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	75	75	75	75	75	75	75	75	75	75
FII	7.55	8.45	9.46	10.17	10.72	11.89	12.06	12.28	11.85	10.27
DII	9.73	8.99	8.06	7.36	6.92	5.95	5.64	5.42	5.69	7.02
Public	7.72	7.57	7.48	7.46	7.36	7.16	7.31	7.3	7.46	7.7
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	15.89	15.89	15.89	15.89	15.89	15.89	15.89	15.89	15.89	15.89
FII	1.6	1.79	2	2.16	2.27	2.52	2.55	2.6	2.51	2.18
DII	2.06	1.9	1.71	1.56	1.47	1.26	1.19	1.15	1.21	1.49
Public	1.64	1.6	1.59	1.58	1.56	1.52	1.55	1.55	1.58	1.63
Others	0	0	0	0	0	0	0	0	0	0
Total	21.19	21.19	21.19	21.19	21.19	21.19	21.19	21.19	21.19	21.19

Pros

Company has delivered good profit growth of 44% CAGR over last 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 25%
Company is almost debt free.

Cons

Debtor days have increased from 165.7 to 170.56days.
Stock is trading at 16.5 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.