Market Cap ₹115078 Cr.
Stock P/E 92.2
P/B 17
Current Price ₹5430.6
Book Value ₹ 320
Face Value 2
52W High ₹9200
Dividend Yield 0.54%
52W Low ₹ 4431.9
ABB India Limited develops and sells products and device solutions to utilities, industries, channel companions, and original gadget producers in India and the world over. The employer operates thru Motion, Robotics and Discrete Automation, Electrification, and Process Automation segments. The Motion segment produces and presents cars, turbines, and drives that offer power, movement, and control for quite a number of automation packages; and gives solutions and associated services. The Robotics and Discrete Automation section provides value added solutions in robotics, system, and manufacturing unit automation. The Electrification section offers quite a number of virtual and related solutions for low- and medium-voltage applications, together with EV infrastructure, solar inverters, modular substations, distribution automation, power safety, wiring accessories, switchgear, enclosures, cabling, sensing, and control merchandise. The Process Automation section presents merchandise, structures, and services, inclusive of turnkey engineering, control systems, size merchandise, lifestyles cycle services, outsourced protection, and enterprise specific merchandise for the optimization of the productivity of industrial approaches in oil and gasoline, electricity, chemical substances and prescribed drugs, pulp and paper, metals and minerals, marine, and turbocharging industries. The business enterprise was previously referred to as ABB Limited and modified its name to ABB India Limited in June 2013. ABB India Limited was founded in 1949 and is based totally in Bengaluru, India. ABB India Limited is a subsidiary of ABB Asea Brown Boveri Ltd.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2021 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 2102 | 2120 | 2427 | 2411 | 2509 | 2769 | 2757 | 3080 | 2831 | 2912 |
Other Income | 60 | 47 | 70 | 72 | 75 | 77 | 78 | 87 | 87 | 93 |
Total Income | 2161 | 2167 | 2497 | 2483 | 2584 | 2846 | 2835 | 3168 | 2918 | 3005 |
Total Expenditure | 1916 | 1909 | 2063 | 2126 | 2160 | 2331 | 2340 | 2515 | 2288 | 2372 |
Operating Profit | 245 | 258 | 434 | 358 | 424 | 515 | 495 | 652 | 629 | 633 |
Interest | 4 | 2 | 7 | 2 | 1 | 1 | 8 | 4 | 5 | 3 |
Depreciation | 23 | 27 | 27 | 27 | 29 | 30 | 33 | 31 | 31 | 33 |
Exceptional Income / Expenses | 47 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 265 | 275 | 400 | 328 | 393 | 484 | 454 | 617 | 594 | 597 |
Provision for Tax | 72 | 73 | 94 | 83 | 97 | 122 | 109 | 157 | 151 | 157 |
Profit After Tax | 194 | 203 | 306 | 245 | 296 | 362 | 345 | 460 | 443 | 440 |
Adjustments | -5 | -5 | -1 | -0 | -0 | 1 | -7 | -0 | 1 | -0 |
Profit After Adjustments | 188 | 198 | 305 | 245 | 296 | 363 | 339 | 459 | 443 | 440 |
Adjusted Earnings Per Share | 9.1 | 9.6 | 14.4 | 11.6 | 14 | 17.1 | 16.3 | 21.7 | 20.9 | 20.8 |
#(Fig in Cr.) | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 7722 | 7733 | 8140 | 8642 | 6094 | 6690 | 7315 | 5821 | 6934 | 8568 | 10447 | 11580 |
Other Income | 7 | 18 | 14 | 122 | 87 | 84 | 123 | 125 | 209 | 234 | 316 | 345 |
Total Income | 7729 | 7752 | 8154 | 8764 | 6181 | 6774 | 7438 | 5946 | 7143 | 8801 | 10762 | 11926 |
Total Expenditure | 7237 | 7162 | 7419 | 7932 | 5684 | 6226 | 6806 | 5555 | 6419 | 7657 | 8966 | 9515 |
Operating Profit | 492 | 590 | 735 | 832 | 497 | 548 | 632 | 391 | 724 | 1144 | 1796 | 2409 |
Interest | 116 | 122 | 106 | 108 | 62 | 60 | 28 | 25 | 19 | 15 | 17 | 20 |
Depreciation | 103 | 113 | 154 | 151 | 101 | 93 | 90 | 120 | 103 | 105 | 120 | 128 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -70 | 59 | 121 | 339 | 0 | 0 |
Profit Before Tax | 272 | 355 | 475 | 573 | 334 | 395 | 444 | 304 | 724 | 1363 | 1659 | 2262 |
Provision for Tax | 96 | 127 | 175 | 199 | 108 | 141 | 142 | 74 | 192 | 337 | 411 | 574 |
Profit After Tax | 177 | 229 | 300 | 374 | 225 | 254 | 302 | 230 | 532 | 1026 | 1248 | 1688 |
Adjustments | 2 | 0 | 0 | 0 | 194 | 257 | 1 | -11 | -13 | -9 | -6 | -6 |
Profit After Adjustments | 179 | 229 | 300 | 374 | 420 | 511 | 303 | 219 | 520 | 1016 | 1242 | 1681 |
Adjusted Earnings Per Share | 8.3 | 10.8 | 14.2 | 17.7 | 10.6 | 12 | 14.3 | 10.9 | 25.1 | 48.4 | 58.9 | 79.7 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 22% | 22% | 9% | 3% |
Operating Profit CAGR | 57% | 66% | 27% | 14% |
PAT CAGR | 22% | 76% | 37% | 22% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 22% | 37% | 34% | 15% |
ROE Average | 23% | 20% | 15% | 11% |
ROCE Average | 31% | 27% | 21% | 17% |
#(Fig in Cr.) | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 2678 | 2812 | 3009 | 3287 | 3607 | 4007 | 3520 | 3606 | 4045 | 4939 | 5945 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 600 | 600 | 4 | 2 | 7 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 1769 | 1815 | 1966 | -74 | -71 | -79 | -62 | -67 | -70 | -61 | -60 |
Total Current Liabilities | 6124 | 3968 | 3748 | 3789 | 5230 | 2909 | 3853 | 3934 | 3954 | 4350 | 5014 |
Total Liabilities | 10570 | 8595 | 9323 | 7601 | 8771 | 8962 | 7590 | 7473 | 7979 | 9228 | 10898 |
Fixed Assets | 1392 | 1400 | 1298 | 1255 | 1219 | 893 | 742 | 783 | 817 | 899 | 994 |
Other Non-Current Assets | 2198 | 2246 | 2452 | 481 | 619 | 544 | 451 | 607 | 527 | 431 | 357 |
Total Current Assets | 6981 | 4950 | 5572 | 5865 | 6933 | 4723 | 5976 | 6084 | 6575 | 7899 | 9547 |
Total Assets | 10570 | 8595 | 9323 | 7601 | 8771 | 8962 | 7590 | 7473 | 7979 | 9228 | 10898 |
#(Fig in Cr.) | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 85 | 315 | 224 | 572 | 1187 | 1489 | 1472 | 1595 | 2204 | 719 | 3147 |
Cash Flow from Operating Activities | 330 | 479 | 382 | 863 | 792 | 625 | 667 | 318 | 650 | 742 | 1351 |
Cash Flow from Investing Activities | -220 | -148 | -76 | -68 | -321 | 144 | -391 | 442 | -2008 | 1826 | -3352 |
Cash Flow from Financing Activities | 119 | -422 | 42 | -179 | -171 | -794 | -147 | -152 | -127 | -140 | -269 |
Net Cash Inflow / Outflow | 230 | -91 | 347 | 616 | 300 | -25 | 129 | 608 | -1485 | 2428 | -2270 |
Closing Cash & Cash Equivalent | 315 | 224 | 572 | 1187 | 1489 | 1472 | 1595 | 2204 | 719 | 3147 | 877 |
# | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 8.35 | 10.78 | 14.15 | 17.67 | 10.64 | 12 | 14.26 | 10.87 | 25.13 | 48.4 | 58.9 |
CEPS(Rs) | 13.22 | 16.11 | 21.43 | 24.8 | 15.42 | 16.37 | 18.53 | 16.55 | 29.98 | 53.34 | 64.56 |
DPS(Rs) | 3 | 3.7 | 3.7 | 4 | 4.4 | 4.8 | 4.8 | 5 | 5.2 | 5.5 | 29.3 |
Book NAV/Share(Rs) | 126.36 | 132.7 | 141.98 | 155.1 | 170.21 | 189.11 | 166.12 | 170.19 | 190.9 | 233.1 | 280.53 |
Core EBITDA Margin(%) | 5.92 | 7.01 | 8.32 | 7.73 | 6.52 | 6.94 | 6.96 | 4.56 | 7.43 | 10.62 | 14.17 |
EBIT Margin(%) | 4.74 | 5.85 | 6.7 | 7.41 | 6.3 | 6.81 | 6.46 | 5.65 | 10.71 | 16.09 | 16.04 |
Pre Tax Margin(%) | 3.32 | 4.35 | 5.47 | 6.24 | 5.31 | 5.91 | 6.07 | 5.23 | 10.45 | 15.91 | 15.88 |
PAT Margin (%) | 2.16 | 2.8 | 3.46 | 4.08 | 3.59 | 3.8 | 4.13 | 3.96 | 7.68 | 11.97 | 11.95 |
Cash Profit Margin (%) | 3.42 | 4.18 | 5.24 | 5.72 | 5.2 | 5.19 | 5.37 | 6.03 | 9.16 | 13.19 | 13.1 |
ROA(%) | 1.89 | 2.38 | 3.35 | 4.43 | 2.75 | 2.87 | 3.65 | 3.06 | 6.89 | 11.92 | 12.4 |
ROE(%) | 6.71 | 8.33 | 10.3 | 11.9 | 6.54 | 6.68 | 8.03 | 6.47 | 13.92 | 22.83 | 22.94 |
ROCE(%) | 12.49 | 14.73 | 17.1 | 18.17 | 9.77 | 11.07 | 12.51 | 9.22 | 19.42 | 30.68 | 30.79 |
Receivable days | 144.72 | 143.04 | 137.83 | 126.42 | 166.46 | 121.42 | 90.67 | 114.2 | 94.19 | 84.71 | 81.01 |
Inventory Days | 42.51 | 42.12 | 38.59 | 37.36 | 60.77 | 56.78 | 44.65 | 53.38 | 48.69 | 51.76 | 52.09 |
Payable days | 113.76 | 116.68 | 113.58 | 112.21 | 174.85 | 149.56 | 114.31 | 133.93 | 144.26 | 167.67 | 165.7 |
PER(x) | 82.99 | 119.27 | 79.01 | 58.8 | 131.52 | 111.04 | 90.03 | 111.46 | 88.93 | 55.44 | 79.35 |
Price/Book(x) | 5.48 | 9.69 | 7.88 | 6.7 | 8.22 | 7.04 | 7.73 | 7.12 | 11.71 | 11.51 | 16.66 |
Dividend Yield(%) | 0.43 | 0.29 | 0.33 | 0.38 | 0.31 | 0.36 | 0.37 | 0.41 | 0.23 | 0.2 | 0.63 |
EV/Net Sales(x) | 1.94 | 3.54 | 2.91 | 2.48 | 4.72 | 4 | 3.5 | 4.03 | 6.44 | 6.27 | 9.02 |
EV/Core EBITDA(x) | 30.47 | 46.44 | 32.27 | 25.76 | 57.88 | 48.82 | 40.53 | 60.12 | 61.64 | 46.96 | 52.47 |
Net Sales Growth(%) | 2.08 | 0.15 | 5.26 | 6.17 | -29.49 | 9.79 | 9.34 | -20.43 | 19.12 | 23.56 | 21.93 |
EBIT Growth(%) | 47.64 | 22.84 | 21.7 | 17.22 | -41.85 | 15.02 | 3.7 | -30.33 | 125.83 | 85.5 | 21.6 |
PAT Growth(%) | 28.73 | 29.18 | 31.23 | 24.87 | -39.79 | 12.73 | 18.9 | -23.75 | 131.08 | 92.61 | 21.7 |
EPS Growth(%) | 28.73 | 29.18 | 31.23 | 24.87 | -39.79 | 12.73 | 18.9 | -23.75 | 131.08 | 92.61 | 21.7 |
Debt/Equity(x) | 0.23 | 0.13 | 0.2 | 0.18 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Ratio(x) | 1.14 | 1.25 | 1.49 | 1.55 | 1.33 | 1.62 | 1.55 | 1.55 | 1.66 | 1.82 | 1.9 |
Quick Ratio(x) | 0.98 | 1.02 | 1.24 | 1.3 | 1.1 | 1.3 | 1.33 | 1.33 | 1.41 | 1.49 | 1.59 |
Interest Cover(x) | 3.35 | 3.91 | 5.47 | 6.33 | 6.38 | 7.56 | 16.75 | 13.36 | 39.75 | 89.49 | 98.75 |
Total Debt/Mcap(x) | 0.04 | 0.01 | 0.03 | 0.03 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 |
FII | 5.39 | 7.55 | 8.45 | 9.46 | 10.17 | 10.72 | 11.89 | 12.06 | 12.28 | 11.85 |
DII | 11.9 | 9.73 | 8.99 | 8.06 | 7.36 | 6.92 | 5.95 | 5.64 | 5.42 | 5.69 |
Public | 7.71 | 7.72 | 7.57 | 7.48 | 7.46 | 7.36 | 7.16 | 7.31 | 7.3 | 7.46 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 15.89 | 15.89 | 15.89 | 15.89 | 15.89 | 15.89 | 15.89 | 15.89 | 15.89 | 15.89 |
FII | 1.14 | 1.6 | 1.79 | 2 | 2.16 | 2.27 | 2.52 | 2.55 | 2.6 | 2.51 |
DII | 2.52 | 2.06 | 1.9 | 1.71 | 1.56 | 1.47 | 1.26 | 1.19 | 1.15 | 1.21 |
Public | 1.63 | 1.64 | 1.6 | 1.59 | 1.58 | 1.56 | 1.52 | 1.55 | 1.55 | 1.58 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 21.19 | 21.19 | 21.19 | 21.19 | 21.19 | 21.19 | 21.19 | 21.19 | 21.19 | 21.19 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About