Aadi Industries

₹7 0 | 0%

WEBSITE BSE:530027 NSE : AADI INDUS L 17 May, 10:15

Market Cap ₹7 Cr.

Stock P/E -36.1

P/B -1

Current Price ₹7

Book Value ₹ -6.8

Face Value 10

52W High ₹8.9

Dividend Yield 0%

52W Low ₹ 3

Edit Ratio

Aadi Industries Research see more...

Overview Inc. Year: 1994Industry: Plastic Products

Aadi Industries Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Aadi Industries Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	0	0	0	0	0	0	0	0	0	0
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	0	0	0	0	0	0	0	0	0	0
Total Expenditure	0	0	0	0	0	0	0	0	0	0
Operating Profit	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0
Provision for Tax	0	0	0	0	0	0	0	0	0	0
Profit After Tax	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0
Adjustments	-0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0
Adjusted Earnings Per Share	-0.1	-0.1	-0.1	-0.1	-0.1	-0	-0	-0.1	-0	-0

Aadi Industries Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	0	0	0	0	0	0	0	1	0	0	0	0
Other Income	0	8	0	0	0	0	0	1	0	0	0	0
Total Income	0	8	0	0	0	0	0	2	0	0	0	0
Total Expenditure	1	21	5	0	0	0	0	1	0	0	0	0
Operating Profit	-1	-13	-5	-0	-0	-0	-0	1	-0	-0	-0	0
Interest	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	1	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-1	-13	-5	-1	-0	-0	-0	1	-0	-0	-0	0
Provision for Tax	0	0	-2	-2	0	0	0	0	0	0	0	0
Profit After Tax	-1	-13	-4	1	-0	-0	-0	1	-0	-0	-0	0
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-1	-13	-4	1	-0	-0	-0	1	-0	-0	-0	0
Adjusted Earnings Per Share	-1.4	-13.5	-3.5	0.9	-0.1	-0.1	-0.2	1.2	-0.1	-0.4	-0.2	-0.1

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	-100%	0%	0%
Operating Profit CAGR	0%	-100%	0%	0%
PAT CAGR	0%	-100%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	88%	90%	47%	4%
ROE Average	0%	0%	0%	-30%
ROCE Average	-42%	-47%	-28%	-25%

Aadi Industries Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	11	-3	-6	-7	-7	-7	-7	-6	-6	-6	-7
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	12	9	8	8	0	0	0	0	0	0	0
Other Non-Current Liabilities	-0	-0	-0	-0	-0	-0	-0	-0	-0	0	0
Total Current Liabilities	27	10	9	9	14	9	9	6	7	7	7
Total Liabilities	49	16	10	10	7	2	2	1	1	1	0
Fixed Assets	10	6	0	0	0	0	0	0	0	0	0
Other Non-Current Assets	1	0	0	0	0	0	0	0	0	0	0
Total Current Assets	38	10	10	10	7	2	2	1	1	1	0
Total Assets	49	16	10	10	7	2	2	1	1	1	0

Aadi Industries Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	0	0	0	0	0	0
Cash Flow from Operating Activities	9	3	-1	0	-0	3	0	-0	-0	-0
Cash Flow from Investing Activities	0	12	1	0	-0	0	-0	-0	-0	-0
Cash Flow from Financing Activities	-9	-15	-0	-0	0	-3	0	0	0	0
Net Cash Inflow / Outflow	-0	0	-0	-0	-0	0	0	-0	-0	-0
Closing Cash & Cash Equivalent	0	0	0	0	0	0	0	0	0	0

Aadi Industries Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	-1.38	-13.49	-3.54	0.86	-0.15	-0.07	-0.24	1.23	-0.11	-0.35	-0.18
CEPS(Rs)	-0.82	-13.01	-3.53	0.86	-0.14	-0.06	-0.23	1.23	-0.1	-0.34	-0.17
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	10.97	-2.51	-6.05	-6.74	-6.89	-6.96	-7.19	-5.96	-6.07	-6.42	-6.6
Core EBITDA Margin(%)	0	0	0	0	0	0	-91.89	-27.16	0	-1268.91	0
EBIT Margin(%)	0	0	0	0	0	0	-92.36	190.97	0	-1318.35	0
Pre Tax Margin(%)	0	0	0	0	0	0	-92.36	190.97	0	-1319.1	0
PAT Margin (%)	0	0	0	0	0	0	-92.36	189.8	0	-1325.47	0
Cash Profit Margin (%)	0	0	0	0	0	0	-91.89	190	0	-1276.03	0
ROA(%)	-2.48	-41.32	-26.65	8.38	-1.74	-1.55	-11.11	90.05	-19.85	-64.28	-35.24
ROE(%)	-11.8	-318.84	0	0	0	0	0	0	0	0	0
ROCE(%)	-2.75	-53.91	-60.99	-3.56	-15.22	0	0	0	-23.15	-74.55	-42.02
Receivable days	0	0	0	0	0	0	2305.87	517.13	0	3423.31	0
Inventory Days	0	0	0	0	0	0	149.5	36.5	0	0	0
Payable days	0	0	0	0	0	0	5767.25	1182.66	0	1124.35	0
PER(x)	0	0	0	3.15	0	0	0	0	0	0	0
Price/Book(x)	0.32	-1.39	-0.73	-0.4	-0.19	0	0	0	0	-1.06	-0.55
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0	0	0	0	0	0	40.07	25.08	0	506.99	0
EV/Core EBITDA(x)	-47.95	-1.28	-3.25	-78.46	-34.51	-159.05	-43.61	13.12	-163.88	-39.95	-63.49
Net Sales Growth(%)	-100	0	0	0	0	0	0	153.72	-100	0	-100
EBIT Growth(%)	-77.56	-1000.63	63.49	96.12	22.13	53.42	-242.62	624.62	-108.63	-229.64	50.31
PAT Growth(%)	22.26	-880.11	73.74	124.29	-117.18	53.39	-242.44	621.39	-108.69	-231.18	50.01
EPS Growth(%)	22.26	-880.12	73.74	124.29	-117.18	53.38	-242.24	621.46	-108.69	-231.06	50.01
Debt/Equity(x)	2.57	-5.2	-1.91	-1.77	-0.53	-0.05	-0.05	-1.08	-1.08	-1.07	-1.05
Current Ratio(x)	1.41	1.03	1.18	1.15	0.5	0.23	0.23	0.08	0.08	0.08	0.06
Quick Ratio(x)	1.4	1.03	1.18	1.15	0.5	0.23	0.22	0.08	0.07	0.08	0.06
Interest Cover(x)	-15.13	-169.55	-25.55	-0.38	0	-1707.82	0	0	-1392.22	-1760	-87.45
Total Debt/Mcap(x)	7.97	3.75	2.61	4.39	2.84	0	0	0	0	1.02	1.92

Aadi Industries Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	24.86	24.86	24.86	24.86	24.86	24.86	24.86	24.86	24.86	24.86
FII	0	0	0	0	0	0	0	0	0	0
DII	0.26	0.26	0.26	0.26	0.26	0.26	0.24	0.24	0.24	0.24
Public	74.88	74.88	74.88	74.88	74.88	74.88	74.9	74.9	74.9	74.9
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.25	0.25	0.25	0.25	0.25	0.25	0.25	0.25	0.25	0.25
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75
Others	0	0	0	0	0	0	0	0	0	0
Total	1	1	1	1	1	1	1	1	1	1

Pros

Stock is trading at -1 times its book value
Debtor days have improved from 1124.35 to 0days.
Company is almost debt free.

Cons

Promoter holding is low: 24.86%.
Company has a low return on equity of 0% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Aadi Industries News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Aadi Industries

Add Watchlist

Aadi Industries Research see more...

Overview Inc. Year: 1994Industry: Plastic Products

Aadi Industries Share Price

Alert Data

Quarterly Price

Peer Comparison

Aadi Industries Quarterly Results

Aadi Industries Profit & Loss

Growth Rates

Aadi Industries Balance Sheet

Aadi Industries Cash Flow

Aadi Industries Ratios

Aadi Industries Shareholding Pattern

Aadi Industries News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!