WEBSITE BSE:530027 NSE: AADI INDUS L Inc. Year: 1994 Industry: Plastic Products My Bucket: Add Stock
Last updated: 11:16
No Notes Added Yet
Aadi Industries Ltd. is an Indian publicly listed company incorporated on 21 April 1994 and headquartered in Mumbai, Maharashtra. Originally named JRC Finvest Limited, it underwent name changes to JRC Industries Limited and finally Aadi Industries Ltd. in 2008. Over time, the company transitioned away from its early focus on financial services — including investment, bill discounting, share trading and lending — into the plastic products and raw materials sector. Aadi Industries now primarily engages in the trading of plastic raw materials,...Read More
Aadi Industries Ltd. is an Indian publicly listed company incorporated on 21 April 1994 and headquartered in Mumbai, Maharashtra. Originally named JRC Finvest Limited, it underwent name changes to JRC Industries Limited and finally Aadi Industries Ltd. in 2008. Over time, the company transitioned away from its early focus on financial services — including investment, bill discounting, share trading and lending — into the plastic products and raw materials sector. Aadi Industries now primarily engages in the trading of plastic raw materials, especially commodity plastics such as polyethylene (PE), polypropylene (PP), polyvinyl chloride (PVC) and polystyrene, which are fundamental feedstocks used across diverse industries in the petrochemical value chain. It also has a manufacturing facility in Silvassa where it began producing plastic bags and tarpaulins, giving it a presence in both trading and product manufacturing. The company’s operations and financial performance have historically been modest and cyclical, reflecting its micro‑cap status, and its stock is listed on the Bombay Stock Exchange. Leadership and strategic direction are overseen by its chairman and board of directors as it continues to navigate market challenges and seek to maintain operational activity in the plastics segment ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹9 Cr.
Stock P/E -96.1
P/B -1.3
Current Price ₹8.8
Book Value ₹ -7
Face Value 10
52W High ₹13.4
Dividend Yield 0%
52W Low ₹ 4.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Adjustments | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Adjusted Earnings Per Share | -0 | -0 | 0.1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 8 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 8 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| Total Expenditure | 21 | 5 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | -13 | -5 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -13 | -5 | -1 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | 0 |
| Provision for Tax | 0 | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -13 | -4 | 1 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -13 | -4 | 1 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | 0 |
| Adjusted Earnings Per Share | -13.5 | -3.5 | 0.9 | -0.1 | -0.1 | -0.2 | 1.2 | -0.1 | -0.4 | -0.2 | -0.1 | 0 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 63% | 34% | 54% | 15% |
| ROE Average | 0% | 0% | 0% | -29% |
| ROCE Average | -36% | -51% | -35% | -28% |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | -3 | -6 | -7 | -7 | -7 | -7 | -6 | -6 | -6 | -7 | -7 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 9 | 8 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 |
| Total Current Liabilities | 10 | 9 | 9 | 14 | 9 | 9 | 6 | 7 | 7 | 7 | 7 |
| Total Liabilities | 16 | 10 | 10 | 7 | 2 | 2 | 1 | 1 | 1 | 0 | 0 |
| Fixed Assets | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 10 | 10 | 10 | 7 | 2 | 2 | 1 | 1 | 1 | 0 | 0 |
| Total Assets | 16 | 10 | 10 | 7 | 2 | 2 | 1 | 1 | 1 | 0 | 0 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 3 | -1 | 0 | -0 | 3 | 0 | 0 | -0 | -0 | -0 | 0 |
| Cash Flow from Investing Activities | 12 | 1 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 |
| Cash Flow from Financing Activities | -15 | -0 | -0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | -0 |
| Net Cash Inflow / Outflow | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -13.49 | -3.54 | 0.86 | -0.15 | -0.07 | -0.24 | 1.23 | -0.11 | -0.35 | -0.18 | -0.09 |
| CEPS(Rs) | -13.01 | -3.53 | 0.86 | -0.14 | -0.06 | -0.23 | 1.23 | -0.1 | -0.34 | -0.17 | -0.09 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -2.51 | -6.05 | -6.74 | -6.89 | -6.96 | -7.19 | -5.96 | -6.07 | -6.42 | -6.6 | -6.69 |
| Core EBITDA Margin(%) | 0 | 0 | 0 | 0 | 0 | -91.89 | -27.16 | 0 | -1268.91 | 0 | 0 |
| EBIT Margin(%) | 0 | 0 | 0 | 0 | 0 | -92.36 | 190.97 | 0 | -1318.35 | 0 | 0 |
| Pre Tax Margin(%) | 0 | 0 | 0 | 0 | 0 | -92.36 | 190.97 | 0 | -1319.1 | 0 | 0 |
| PAT Margin (%) | 0 | 0 | 0 | 0 | 0 | -92.36 | 189.8 | 0 | -1325.47 | 0 | 0 |
| Cash Profit Margin (%) | 0 | 0 | 0 | 0 | 0 | -91.89 | 190 | 0 | -1276.03 | 0 | 0 |
| ROA(%) | -41.32 | -26.65 | 8.38 | -1.74 | -1.55 | -11.11 | 90.05 | -19.85 | -64.28 | -35.24 | -28.89 |
| ROE(%) | -318.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | -53.91 | -60.99 | -3.56 | -15.22 | 0 | 0 | 0 | -23.15 | -74.55 | -42.02 | -36.17 |
| Receivable days | 0 | 0 | 0 | 0 | 0 | 2305.87 | 517.13 | 0 | 3423.31 | 0 | 0 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 149.5 | 36.5 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 5767.25 | 1182.66 | 0 | 1124.35 | 0 | 0 |
| PER(x) | 0 | 0 | 3.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | -1.39 | -0.73 | -0.4 | -0.19 | 0 | 0 | 0 | 0 | -1.06 | -0.55 | -0.94 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0 | 0 | 0 | 0 | 0 | 40.07 | 25.08 | 0 | 506.99 | 0 | 0 |
| EV/Core EBITDA(x) | -1.28 | -3.25 | -78.46 | -34.51 | -159.05 | -43.61 | 13.12 | -163.88 | -39.95 | -63.49 | -155.92 |
| Net Sales Growth(%) | 0 | 0 | 0 | 0 | 0 | 0 | 153.72 | -100 | 0 | -100 | 0 |
| EBIT Growth(%) | -1000.63 | 63.49 | 96.12 | 22.13 | 53.42 | -242.62 | 624.62 | -108.63 | -229.64 | 50.31 | 48.77 |
| PAT Growth(%) | -880.11 | 73.74 | 124.29 | -117.18 | 53.39 | -242.44 | 621.39 | -108.69 | -231.18 | 50.01 | 48.11 |
| EPS Growth(%) | -880.12 | 73.74 | 124.29 | -117.18 | 53.38 | -242.24 | 621.46 | -108.69 | -231.06 | 50.01 | 48.11 |
| Debt/Equity(x) | -5.2 | -1.91 | -1.77 | -0.53 | -0.05 | -0.05 | -1.08 | -1.08 | -1.07 | -1.05 | -1.02 |
| Current Ratio(x) | 1.03 | 1.18 | 1.15 | 0.5 | 0.23 | 0.23 | 0.08 | 0.08 | 0.08 | 0.06 | 0.03 |
| Quick Ratio(x) | 1.03 | 1.18 | 1.15 | 0.5 | 0.23 | 0.22 | 0.08 | 0.07 | 0.08 | 0.06 | 0.03 |
| Interest Cover(x) | -169.55 | -25.55 | -0.38 | 0 | -1707.82 | 0 | 0 | -1392.22 | -1760 | -87.45 | -40.73 |
| Total Debt/Mcap(x) | 3.75 | 2.61 | 4.39 | 2.84 | 0 | 0 | 0 | 0 | 1.02 | 1.92 | 1.08 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 24.86 | 24.86 | 24.86 | 24.86 | 24.86 | 24.86 | 24.86 | 24.89 | 24.86 | 24.86 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.24 | 0.24 | 0.24 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
| Public | 74.9 | 74.9 | 74.9 | 74.92 | 74.92 | 74.92 | 74.92 | 74.89 | 74.92 | 74.92 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
