Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

KFO    


Nashik, India

KFO do only fundamental based research for Investors. Our belief is in the top down approach and fundamentally strong company and industry .

Read More..
Contributor since: 2022

25

Articles

6

Likes

2

Followers

YASHO

Comments: 0 | Likes: 1 | Current Price: ₹ 1890


Equity Research Report - Yasho Industries Limited

Leading specialty and performance chemicals manufacturer


YASHO INDUSTRIES LIMITED

CMP:1811/-    Target: 2433/-

KEY STOCK STATISTICS:

Market Capitalization (crs): 2,061 /-

Book Value: Rs.221 /-

Face Value: Rs. 10/-

52 week High/Low:  1905/1172

P/E Ratio: 32.60

Industry P/E: 37.81

P/BV: 8.19

Dividend Yield: 0.03/-

Source: www.sharescart.com  

Company Background:

ü  Yasho Industries Ltd is a manufacturer of specialty chemicals, food antioxidants, aroma chemicals, rubber accelerators and lubricant additives. It has a wide geographical presence with exports to Europe, America, Middle East and Asia

ü  The company manufactures a variety of chemicals that are broadly classified as food antioxidants, rubber accelerators, lubricant additives, aroma chemicals and speciality chemicals

ü  The company's chemicals are used in manufacturing of tyres, conveyor belts, personal care products, edible oils, fragrances, animal feeds, etc

ü  The company serves 1,000+ clients across 50+ countries. It exports to countries such as USA, United Kingdom, Iran, Australia, South Africa, Singapore, Germany, UAE and others.

ü  The company's marquee clients includes Dabur, Continental, Hindustan Petroleum, Balmer Lawrie, Indian Oil, Apollo Tyres, CEAT, adani wilmar, Keva, Kemin, JK Tyre, MRF, and others.

Shareholding Pattern(%):

Source: Company, KFO Research

Returns(%):

  3 MONTHS 6 MONTHS 12 MONTHS
SENSEX -1.04 -10.42 2.8
YASHO 62.35 16.01 35.26

Source: Company, KFO Research

INDIAN SPECIALTY CHEMICALS INDUSTRY:

Market size of Chemicals & Petrochemicals sector in India is worth ~$178 Bn Chemicals industry in India is highly diversified, covering more than 80,000 commercial products. It is broadly classified into Bulk chemicals, Specialty chemicals, Agrochemicals, Petrochemicals, Polymers and Fertilisers. India’s proximity to the Middle East, the world’s source of petrochemicals feedstock, makes for economies of scale. India is a strong global dye supplier, accounting for approximately 16% of the world production of dyestuff and dye intermediates. Chemicals industry in India has been de-licensed except for few hazardous chemicals. Upcoming Petroleum, Chemicals and Petrochemicals Investment Regions (PCPIRs) and Plastic parks will provide state-of-theart infrastructure for Chemicals and Petrochemicals sector. The Chemicals and Petrochemicals market is projected to reach $300 Bn by 2025. FDI in Chemicals sector (excluding fertilisers) is $20.96 Bn (April 2000 to December 2022).

India ranks 11th in the World Exports of Chemicals (excluding pharmaceutical products) and ranks 6th in the World Imports of Chemicals (excluding pharmaceutical products).

Demand for chemical products is expected to grow at approximately 9% p.a. during 2020-25. Indian chemical industry employs more than 2 Mn people. Fertilisers production (weight: 2.63%) increased by 5.4% in October 2022 over October 2021. Its cumulative index increased by 10.5% during April to October 2022-23 over the corresponding period of previous year. 100% FDI is allowed under the automatic route in the chemicals sector.

Source: Company Report , KFO Research

FUTURE OUTLOOK:

The Indian specialty chemicals market is growing at almost twice the global average. Further, India’s large population base with lower per-capita consumption of chemicals and relatively strong GDP growth outlook suggests a vast untapped potential. Being an established supplier of specialty chemicals to leading players from various industries, your Company is well-positioned to take advantage of this growth.

The Indian specialty chemicals industry continues to enjoy advantages in terms of highly skilled talent and low labour costs.

Source: Company Report , KFO Research

business highlights & Analysis:

PROS

  • Company has delivered good profit growth of 51.8% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 34.6%

 

CONS

  • Stock is trading at 8.29 times its book value
  • Company might be capitalizing the interest cost

 

Growth Drivers:

ü  The Co has acquired 42-acre land at Pakhajan village at Dahej for greenfield capacity expansion to be taken in phases. The Co intends to manufacture rubber chemicals and lubricant additives and add around 15,500 MTPA in Phase I. Following this expansion, the total capacity of the Company will stand at 26,500 MTPA. Total expenditure is pegged at 350 crores with expected commercialization within 24 months of receiving all the clearances.

ü  As the company is in specialty chemicals business, its R&D team is a primary contributor to the company's growth and success. The company has significantly increased its R&D expenses over years. It undertakes R&D activities from its own R&D facility which is DSIR certified.

ü  The upcoming new facility in Pakhajan Dahej with a  capacity of 17,500 MT strategically focused on the production of Lubricant & rubber chemicals.

ü  Several Projects are in various stages of development & we are confident that this will help us to achieve our future growth.

ü  The ‘Make in India’ initiative will facilitate the industry with common infrastructure and a consequent rapid flow of FDI into the sector which will accelerate growth.

Source: Company Report, KFO Research 

VALUATIONS:

ü  On the basis of EPS Multiple Method, we are recommending ‘Buy’ for the stock. Since the stock offers good opportunity, we initiate a ‘BUY’ signal on the stock with 12-month price target of Rs 2433/- share an upside of 34.35 % from current levels.

PEER COMPARISON: 

# Company CMP M Cap 52W High 52W Low PE PB ROCE Last Yr ROE Last Yr PAT TTM Div Yield
1 Pidilite Industries Ltd. 2454 124781 2796.2 2250.8 89.9 17.4 25.2 19 1403 0.5
2 SRF Ltd. 2242.1 66614 2639.8 2050 34.7 6.4 22.6 22.9 1914 0.3
3 Solar Industries India Ltd. 5105.6 46621 5200 3457 58.9 17.7 36.3 35.9 830 0.2
4 Gujarat Fluorochemicals Ltd. 2853 31251 4129.4 2534.1 25.6 5.7 29.7 27.1 1221 0.1
5 Deepak Nitrite Ltd. 2108.4 28757 2373 1731 37.5 7 30.1 22.9 767 0.4
6 Tata Chemicals Ltd. 1013 25808 1214.6 877.9 11.4 1.3 12.4 12.9 2411 1.8
7 Godrej Industries Ltd. 719.8 24233 720.6 395.2 25.5 3 10.7 18.8 957 0
8 Atul Ltd. 7020.2 20740 9039.9 6469.2 45.7 4.4 15 11.1 441 0.5
9 Vinati Organics Ltd. 1864.6 19115 2193.5 1693 43.6 8.6 30.4 22.6 440 0.4
10 Navin Fluorine International Ltd. 3718.8 18435 4922 3650.5 50.9 8.5 21 18.7 362 0.3        

source: www.sharescart.com

BALANCE SHEET (RS. IN CRS):

#(Fig in Cr.) Mar-21 Mar-22 Mar-23
Shareholder's Funds 79 173 238
Minority's Interest 0 0 0
Borrowings 53 64 157
Other Non-Current Liabilities 14 11 16
Total Current Liabilities 159 235 239
Total Liabilities 305 483 650
Fixed Assets 120 161 177
Other Non-Current Assets 8 18 161
Total Current Assets 177 304 312
Total Assets 305 483 650

CASH FLOW STATEMENT (RS. IN CRS):

#(Fig in Cr.) Mar-21 Mar-22 Mar-23
Opening Cash & Cash Equivalents 1 1 0
Cash Flow from Operating Activities 35 16 33
Cash Flow from Investing Activities -14 -59 -152
Cash Flow from Financing Activities -21 43 122
Net Cash Inflow / Outflow 0 0 3
Closing Cash & Cash Equivalent 1 0 1

PROFIT AND LOSS ACCOUNT (RS. IN CRS):

#(Fig in Cr.) Mar-21 Mar-22 Mar-23
Net Sales 359 613 672
Other Income 10 10 11
Total Income 370 623 683
Total Expenditure 310 520 557
Operating Profit 59 103 126
Interest 16 14 16
Depreciation 12 19 20
Exceptional Income / Expenses 0 0 0
Profit Before Tax 31 71 91
Provision for Tax 9 19 23
Profit After Tax 21 52 68
Adjustments 0 0 0
Profit After Adjustments 21 52 68
Adjusted Earnings Per Share 19.7 45.9 59.5

source: www.sharescart.com 

Disclosure:

I/we have no positions in any stocks mentioned, and no plans to initiate any positions within the next 72 hours.

Business relationship disclosure:

I wrote this article myself, and it expresses my own opinions. I am not receiving compensation for it (other than from Stocx Research Club). I have no business relationship with any company whose stock is mentioned in this article.

Disclosure legality:

I am not a SEBI Registered individual/entity and the above research article is only for educational purpose and is never intended as trading/investment advice.

Articles

Updated : May, 2024

Market Watch: Forecasting Post-Election Market Trend...

As voters prepare to cast their votes, market analysts often look for clues as to how the outcome of the general election, which will determine India's leadership for the next five years, might effect public opinion. elections are most crucial part for...

Author : Nikhil Singh

Updated : May, 2024

NSE's Q4 Result Analysis : Strong Results along with...

The National Stock Exchange (NSE) has recently announced its financial results for Q4 of the fiscal year 2024, showcasing strong growth across various financial metrics. The consolidated revenue from operations surged by an impressive 34% year-on-year,...

Author : Sudarshan

Updated : May, 2024

Nifty surged to almost life time high on bank earnin...

Bank Nifty also scaled life time high; looking ahead, Dalal Street's trajectory may depend on India's election trajectory

Author : Ashish Ghosh

Updated : Apr, 2024

Nifty may come under stress on growing election unce...

Dow and Nifty Future recovered on Friday as Iran downplayed the Israel retaliation; India may be heading for a hung Parliament as BJP may not get over 250 seats alone

Author : Ashish Ghosh

Updated : Apr, 2024

The Rise of Digit Insurance and Its Journey

Mr. Kamesh Goyal founded Digit Auto Insurance in 2016. The company, Digit Insurance, focuses on streamlining insurance procedures and providing quick claim settlements. It is India's first digital general insurance provider.

Author : Nikhil Singh

Updated : Apr, 2024

Nifty gained almost 30% in FY24 on positive global c...

Depending on likely poll outcome and various scenarios, Nifty may scale 23500-24500 by FY25, while may also correct to 20300-19500 (if BJP fails to get min 273 seats alone)

Author : Ashish Ghosh

Updated : Feb, 2024

Liquid Landscape: The Story of Ganesh Benzoplast

Ganesh Benzoplast, a leader in liquid storage and chemical manufacturing, navigates India's industrial landscape with strategic foresight and a commitment to excellence. Led by experienced leadership, the company operates storage terminals at major por...

Author : Megha Meharia

Updated : Jan, 2024

Thirumalai Chemicals Ltd: Sailing the Chemical Horiz...

Thirumalai Chemicals Ltd (TCL), a key player in the chemical industry, dominates the Phthalic Anhydride (PAN) market with a 33% share, operating in a duopoly. With a diverse product portfolio and global reach, TCL faces mixed financial performance but ...

Author : Megha Meharia

Updated : Jan, 2024

Archean Chemical Industries Ltd: Navigating the Seas...

Archean Chemical Industries Limited (ACIL) excels in marine chemical production, specializing in Bromine, Industrial Salt, and Sulphate of Potash. Positioned in Gujarat, India, ACIL leverages strategic advantages such as brine reserves access and logis...

Author : Rishabh Beli

Updated : Nov, 2023

Premier Explosive : Riding on Defence capex

Premier Explosives Ltd pioneers high-energy materials for defense and space, boasting a diverse product line and strategic facilities across India. With a robust order book, record export revenues, and a vision to achieve a Rs. 500 Crore turnover by FY...

Author : Megha Meharia

Updated : Oct, 2023

A Detail Equity Research Report on Pidilite Industri...

A Detail Equity Research Report on Pidilite Industries Limited with a tagline Building Bonds in a New Ways.

Author : KFO

Updated : Oct, 2023

Equity Research Report - Yasho Industries Limited

Leading specialty and performance chemicals manufacturer

Author : KFO

Updated : Jun, 2022

Equity Research Report: Sakar Healthcare

Sakar Healthcare Ltd is engaged in manufacturing of pharmaceutical formulations in the form of liquid injectables, tablets/ capsules, oral liquid syrups, dry powder injectables and syrups. Presently, its domestic sales accounts for 31% of revenues and ...

Author : Akshita

Updated : Jun, 2022

EQUITY RESEARCH REPORT: NEWGEN SOFTWARE

Newgen Software Technologies is a global software Company and is engaged in the business of software product development including designing and delivering end-to-end software solutions covering the entire spectrum of software services from workflow au...

Author : Akshita

Updated : Jun, 2022

Nifty and Bank Nifty Tumbles Due to Weak Global Cues...

Nifty and Bank Nifty tumbles due to weak global cues lead by higher inflation data, higher crude oil prices and weakening currency.

Author : Shalom Martin

Updated : Jun, 2022

Equity Research Report: Shree Renuka Sugar

Shree Renuka Sugars is a global agribusiness and bio-energy corporation. The Company is one of the largest sugar producers in the world, the leading manufacturer of sugar in India, and one of the largest sugar refineries in the world.

Author : Akshita

Updated : Jul, 2022

Equity Research : Tata Consumer Products Limited

TCPL future ambitions remain aggressive, At 17% EPS CAGR over FY22-25e, TCPL should deliver industry-leading growth within indian FMCG.

Author : Shalom Martin

Updated : Jul, 2022

Equity Research: Birlasoft Ltd

Birlasoft, a small-cap IT company, has an upside potential of 35%. The company’s repeated demonstration of ‘walking the talk’ makes us believe that it is on track to achieve its stated target of USD1bn revenue by FY25E.

Author : Shalom Martin

Comments

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....