Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹4375 Cr.
Stock P/E
173.2
P/B
9.1
Current Price
₹3628.4
Book Value
₹ 398.1
Face Value
10
52W High
₹4980
52W Low
₹ 1151
Dividend Yield
0.01%

Yasho Industries Overview

Business

Yasho Industries Ltd. is an India-based manufacturer and exporter of specialty chemicals. The company produces a diverse range of products including aroma chemicals, food antioxidants, rubber chemicals, and lubricant additives. It primarily operates on a Business-to-Business (B2B) model, supplying these chemicals to various industries globally, such as food & beverage, flavors & fragrances, rubber & latex, lubricants, plastics, and agrochemicals. The company makes money by manufacturing and selling these value-added specialty chemicals, often based on custom synthesis and long-term supply agreements with customers.

Revenue Mix

While specific granular percentages can fluctuate and are often detailed in annual reports, Yasho Industries' revenue is primarily derived from four major product categories:

Aroma Chemicals: Used in fragrances and flavors.

Rubber & Lubricant Additives: Essential components for enhancing properties of rubber products and lubricants.

Food Antioxidants: Used to preserve food products and extend shelf life.

UV Stabilizers / Other Specialty Chemicals: Smaller segments catering to specific industrial needs.

The company typically sees a significant portion of its revenue from exports.

Industry

Yasho Industries operates within the specialty chemicals sector, a segment of the broader chemicals industry characterized by high-value, performance-oriented products tailored for specific applications. The Indian specialty chemicals market is competitive and fragmented, with several domestic and international players. Yasho Industries positions itself as a niche player focusing on specific chemistries within aroma, rubber, lubricant, and food antioxidant segments. It competes on product quality, customization capabilities, cost-effectiveness, and long-standing customer relationships, particularly in its export markets.

MOAT

Yasho Industries' competitive advantages are primarily derived from:

Product Diversification & Niche Focus: A portfolio of multiple specialty chemical categories reduces dependence on a single end-use industry.

R&D and Custom Synthesis Capabilities: Ability to develop and customize products for specific client requirements.

Customer Relationships & Approvals: Long-term relationships with global customers and necessary regulatory approvals for its products, which can create switching costs for clients.

Cost Efficiency: Leveraging India's cost-effective manufacturing base for certain chemistries.

Growth Drivers

Capacity Expansion: Greenfield and brownfield expansion projects (e.g., Dahej facility) are expected to significantly increase production capacity across key product lines.

Growing End-User Demand: Increasing demand from global food & beverage, automotive (lubricants, rubber), and consumer goods industries for specialty additives and ingredients.

Export Opportunities: Strong global demand for specialty chemicals, positioning India as a competitive manufacturing hub.

New Product Development: Continuous R&D leading to new product launches and market penetration.

Import Substitution: Potential to capture domestic market share from imported specialty chemicals.

Risks

Raw Material Price Volatility: Dependence on crude oil derivatives and other commodities, leading to fluctuations in input costs.

Environmental Regulations: Increasing stringency of environmental norms and compliance costs, which could impact operations and expansion.

Currency Fluctuations: Exposure to foreign exchange risks due to significant export revenues and import of certain raw materials.

Intense Competition: Competition from larger global chemical companies and other domestic players in its product segments.

Cyclicality of End-User Industries: Demand for its products can be affected by economic slowdowns impacting industries like automotive or consumer goods.

Management & Ownership

Yasho Industries is a promoter-driven company, led by the Shroff family. Mr. Yasho V. Shroff serves as the Managing Director & CEO, with significant experience in the chemicals industry. The promoter group typically holds a substantial majority stake in the company, aligning their interests with long-term growth. The management team includes professionals with relevant experience in operations, finance, and marketing.

Outlook

Yasho Industries is poised for growth driven by its strategic capacity expansions and favorable demand trends in its key end-user industries both domestically and internationally. The company's focus on niche specialty chemicals and strong export orientation provide a pathway for revenue and profit expansion. However, this growth trajectory is subject to external risks such as volatile raw material prices, stringent regulatory environment, and competitive pressures. Successful execution of expansion projects and effective management of input costs and currency fluctuations will be crucial for sustained performance.

Yasho Industries Share Price

Live · BSE / NSE · Inception: 1985
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Yasho Industries Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 172 174 167 149 185 199 183 202 246 308
Other Income 0 0 0 0 1 0 0 0 0 1
Total Income 172 175 167 150 185 199 184 202 247 309
Total Expenditure 141 151 136 122 149 166 150 168 202 235
Operating Profit 31 24 32 28 36 33 33 34 45 74
Interest 4 14 15 17 15 14 14 14 14 11
Depreciation 4 12 12 13 13 13 13 14 14 14
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 23 -2 5 -2 8 6 6 6 17 49
Provision for Tax 5 0 1 -1 3 2 1 1 4 13
Profit After Tax 18 -2 4 -1 5 4 5 4 12 36
Adjustments 0 -0 0 0 0 -0 -0 -0 0 0
Profit After Adjustments 18 -2 4 -1 5 4 5 4 12 36
Adjusted Earnings Per Share 15.7 -2.2 3.8 -0.7 4.2 3 4 3.7 10.2 29.9

Yasho Industries Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 359 613 672 594 676 830 939
Other Income 10 10 11 7 2 1 1
Total Income 370 623 683 601 678 831 942
Total Expenditure 310 520 557 494 558 687 755
Operating Profit 59 103 126 107 119 144 186
Interest 16 14 16 15 60 56 53
Depreciation 12 19 20 16 50 55 55
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax 31 71 91 77 9 34 78
Provision for Tax 9 19 23 19 3 9 19
Profit After Tax 21 52 68 58 6 25 57
Adjustments 0 0 0 0 0 0 0
Profit After Adjustments 21 52 68 58 6 25 57
Adjusted Earnings Per Share 19.7 45.9 59.5 50.8 5.1 20.9 47.8

Yasho Industries Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 79 173 238 295 420 444
Minority's Interest 0 0 0 0 0 0
Borrowings 53 64 157 334 324 289
Other Non-Current Liabilities 14 11 36 83 28 58
Total Current Liabilities 159 235 242 300 322 365
Total Liabilities 305 483 673 1012 1094 1156
Fixed Assets 120 161 177 203 624 634
Other Non-Current Assets 8 18 161 487 21 22
Total Current Assets 177 304 335 321 449 499
Total Assets 305 483 673 1012 1094 1156

Yasho Industries Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 1 1 0 1 0 6
Cash Flow from Operating Activities 35 16 13 90 -41 151
Cash Flow from Investing Activities -14 -59 -132 -304 -9 -73
Cash Flow from Financing Activities -21 43 122 214 58 -81
Net Cash Inflow / Outflow 0 -0 3 -0 8 -2
Closing Cash & Cash Equivalent 1 0 1 0 6 4

Yasho Industries Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 19.71 45.87 59.54 50.83 5.06 20.95
CEPS(Rs) 30.71 62.26 76.94 64.53 46.59 66.37
DPS(Rs) 0.5 0.5 0.5 0.5 0.5 0.5
Book NAV/Share(Rs) 72.42 151.81 208.75 258.54 348.09 368.18
Core EBITDA Margin(%) 13.63 15.17 17.12 16.55 17.19 17.17
EBIT Margin(%) 13.1 13.81 15.81 15.19 10.14 10.76
Pre Tax Margin(%) 8.54 11.56 13.49 12.73 1.32 4.07
PAT Margin (%) 5.98 8.53 10.11 9.61 0.89 3.03
Cash Profit Margin (%) 9.31 11.58 13.06 12.2 8.22 9.6
ROA(%) 7.04 13.27 11.74 6.88 0.58 2.25
ROE(%) 27.21 41.5 33.03 21.75 1.71 5.85
ROCE(%) 19.67 28.75 23.47 13.01 7.54 9.06
Receivable days 72.61 60.23 63.47 67.46 67.79 68.99
Inventory Days 81.41 63.98 82.14 91.62 106.54 113.85
Payable days 71.62 73.95 71.85 47.79 52.82 56.18
PER(x) 17.34 41.9 25.2 31.75 338.83 59.88
Price/Book(x) 4.72 12.66 7.19 6.24 4.93 3.41
Dividend Yield(%) 0.15 0.03 0.03 0.03 0.03 0.04
EV/Net Sales(x) 1.44 3.84 3 4.02 3.86 2.46
EV/Core EBITDA(x) 8.77 22.77 15.98 22.25 21.84 14.14
Net Sales Growth(%) 0 70.45 9.61 -11.61 13.83 22.85
EBIT Growth(%) 0 79.68 25.49 -13.74 -24.3 29.36
PAT Growth(%) 0 143.45 29.8 -14.63 -89.46 313.71
EPS Growth(%) 0 132.77 29.8 -14.63 -90.04 313.71
Debt/Equity(x) 2.03 1.02 1.33 1.89 1.35 1.24
Current Ratio(x) 1.12 1.29 1.38 1.07 1.39 1.37
Quick Ratio(x) 0.61 0.72 0.69 0.62 0.57 0.67
Interest Cover(x) 2.87 6.14 6.82 6.16 1.15 1.61
Total Debt/Mcap(x) 0.43 0.08 0.19 0.3 0.27 0.36

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +23% +7% +18% —
Operating Profit CAGR +21% +5% +20% —
PAT CAGR +317% -28% +4% —
Share Price CAGR +125% +27% +21% —
ROE Average +6% +10% +21% +22%
ROCE Average +9% +10% +16% +17%

Yasho Industries Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 67.91 %
FII 5.9 %
DII (MF + Insurance) 2.74 %
Public (retail) 23.45 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 71.9271.9271.9267.9967.9967.9967.9967.9167.9167.91
FII 0.970.991.417.246.996.975.715.745.9
DII 00.090.280.510.940.961.051.972.212.74
Public 27.1126.9926.3824.2524.0824.1523.9624.4124.1423.45
Others 0000000000
Total 100100100100100100100100100100

Yasho Industries Peer Comparison

Chemicals Edit Columns

Yasho Industries Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Yasho Industries Pros & Cons

Pros

  • Company has reduced debt.

Cons

  • Company has a low return on equity of 10% over the last 3 years.
  • Debtor days have increased from 52.82 to 56.18days.
  • Stock is trading at 9.1 times its book value.
  • The company has delivered a poor profit growth of 3% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp