Chemicals · Founded 1985 · www.yashoindustries.com · BSE 541167 · NSE YASHO · ISIN INE616Z01012
No Notes Added Yet
Business
Yasho Industries Ltd. is an India-based manufacturer and exporter of specialty chemicals. The company produces a diverse range of products including aroma chemicals, food antioxidants, rubber chemicals, and lubricant additives. It primarily operates on a Business-to-Business (B2B) model, supplying these chemicals to various industries globally, such as food & beverage, flavors & fragrances, rubber & latex, lubricants, plastics, and agrochemicals. The company makes money by manufacturing and selling these value-added specialty chemicals, often based on custom synthesis and long-term supply agreements with customers.
Revenue Mix
While specific granular percentages can fluctuate and are often detailed in annual reports, Yasho Industries' revenue is primarily derived from four major product categories:
Aroma Chemicals: Used in fragrances and flavors.
Rubber & Lubricant Additives: Essential components for enhancing properties of rubber products and lubricants.
Food Antioxidants: Used to preserve food products and extend shelf life.
UV Stabilizers / Other Specialty Chemicals: Smaller segments catering to specific industrial needs.
The company typically sees a significant portion of its revenue from exports.
Industry
Yasho Industries operates within the specialty chemicals sector, a segment of the broader chemicals industry characterized by high-value, performance-oriented products tailored for specific applications. The Indian specialty chemicals market is competitive and fragmented, with several domestic and international players. Yasho Industries positions itself as a niche player focusing on specific chemistries within aroma, rubber, lubricant, and food antioxidant segments. It competes on product quality, customization capabilities, cost-effectiveness, and long-standing customer relationships, particularly in its export markets.
MOAT
Yasho Industries' competitive advantages are primarily derived from:
Product Diversification & Niche Focus: A portfolio of multiple specialty chemical categories reduces dependence on a single end-use industry.
R&D and Custom Synthesis Capabilities: Ability to develop and customize products for specific client requirements.
Customer Relationships & Approvals: Long-term relationships with global customers and necessary regulatory approvals for its products, which can create switching costs for clients.
Cost Efficiency: Leveraging India's cost-effective manufacturing base for certain chemistries.
Growth Drivers
Capacity Expansion: Greenfield and brownfield expansion projects (e.g., Dahej facility) are expected to significantly increase production capacity across key product lines.
Growing End-User Demand: Increasing demand from global food & beverage, automotive (lubricants, rubber), and consumer goods industries for specialty additives and ingredients.
Export Opportunities: Strong global demand for specialty chemicals, positioning India as a competitive manufacturing hub.
New Product Development: Continuous R&D leading to new product launches and market penetration.
Import Substitution: Potential to capture domestic market share from imported specialty chemicals.
Risks
Raw Material Price Volatility: Dependence on crude oil derivatives and other commodities, leading to fluctuations in input costs.
Environmental Regulations: Increasing stringency of environmental norms and compliance costs, which could impact operations and expansion.
Currency Fluctuations: Exposure to foreign exchange risks due to significant export revenues and import of certain raw materials.
Intense Competition: Competition from larger global chemical companies and other domestic players in its product segments.
Cyclicality of End-User Industries: Demand for its products can be affected by economic slowdowns impacting industries like automotive or consumer goods.
Management & Ownership
Yasho Industries is a promoter-driven company, led by the Shroff family. Mr. Yasho V. Shroff serves as the Managing Director & CEO, with significant experience in the chemicals industry. The promoter group typically holds a substantial majority stake in the company, aligning their interests with long-term growth. The management team includes professionals with relevant experience in operations, finance, and marketing.
Outlook
Yasho Industries is poised for growth driven by its strategic capacity expansions and favorable demand trends in its key end-user industries both domestically and internationally. The company's focus on niche specialty chemicals and strong export orientation provide a pathway for revenue and profit expansion. However, this growth trajectory is subject to external risks such as volatile raw material prices, stringent regulatory environment, and competitive pressures. Successful execution of expansion projects and effective management of input costs and currency fluctuations will be crucial for sustained performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 172 | 174 | 167 | 149 | 185 | 199 | 183 | 202 | 246 | 308 |
| Other Income | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 |
| Total Income | 172 | 175 | 167 | 150 | 185 | 199 | 184 | 202 | 247 | 309 |
| Total Expenditure | 141 | 151 | 136 | 122 | 149 | 166 | 150 | 168 | 202 | 235 |
| Operating Profit | 31 | 24 | 32 | 28 | 36 | 33 | 33 | 34 | 45 | 74 |
| Interest | 4 | 14 | 15 | 17 | 15 | 14 | 14 | 14 | 14 | 11 |
| Depreciation | 4 | 12 | 12 | 13 | 13 | 13 | 13 | 14 | 14 | 14 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 23 | -2 | 5 | -2 | 8 | 6 | 6 | 6 | 17 | 49 |
| Provision for Tax | 5 | 0 | 1 | -1 | 3 | 2 | 1 | 1 | 4 | 13 |
| Profit After Tax | 18 | -2 | 4 | -1 | 5 | 4 | 5 | 4 | 12 | 36 |
| Adjustments | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 |
| Profit After Adjustments | 18 | -2 | 4 | -1 | 5 | 4 | 5 | 4 | 12 | 36 |
| Adjusted Earnings Per Share | 15.7 | -2.2 | 3.8 | -0.7 | 4.2 | 3 | 4 | 3.7 | 10.2 | 29.9 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Net Sales | 359 | 613 | 672 | 594 | 676 | 830 | 939 |
| Other Income | 10 | 10 | 11 | 7 | 2 | 1 | 1 |
| Total Income | 370 | 623 | 683 | 601 | 678 | 831 | 942 |
| Total Expenditure | 310 | 520 | 557 | 494 | 558 | 687 | 755 |
| Operating Profit | 59 | 103 | 126 | 107 | 119 | 144 | 186 |
| Interest | 16 | 14 | 16 | 15 | 60 | 56 | 53 |
| Depreciation | 12 | 19 | 20 | 16 | 50 | 55 | 55 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 31 | 71 | 91 | 77 | 9 | 34 | 78 |
| Provision for Tax | 9 | 19 | 23 | 19 | 3 | 9 | 19 |
| Profit After Tax | 21 | 52 | 68 | 58 | 6 | 25 | 57 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 21 | 52 | 68 | 58 | 6 | 25 | 57 |
| Adjusted Earnings Per Share | 19.7 | 45.9 | 59.5 | 50.8 | 5.1 | 20.9 | 47.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 23% | 7% | 18% | 0% |
| Operating Profit CAGR | 21% | 5% | 20% | 0% |
| PAT CAGR | 317% | -28% | 4% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 125% | 27% | 21% | NA% |
| ROE Average | 6% | 10% | 21% | 22% |
| ROCE Average | 9% | 10% | 16% | 17% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Shareholder's Funds | 79 | 173 | 238 | 295 | 420 | 444 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 53 | 64 | 157 | 334 | 324 | 289 |
| Other Non-Current Liabilities | 14 | 11 | 36 | 83 | 28 | 58 |
| Total Current Liabilities | 159 | 235 | 242 | 300 | 322 | 365 |
| Total Liabilities | 305 | 483 | 673 | 1012 | 1094 | 1156 |
| Fixed Assets | 120 | 161 | 177 | 203 | 624 | 634 |
| Other Non-Current Assets | 8 | 18 | 161 | 487 | 21 | 22 |
| Total Current Assets | 177 | 304 | 335 | 321 | 449 | 499 |
| Total Assets | 305 | 483 | 673 | 1012 | 1094 | 1156 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 1 | 0 | 1 | 0 | 6 |
| Cash Flow from Operating Activities | 35 | 16 | 13 | 90 | -41 | 151 |
| Cash Flow from Investing Activities | -14 | -59 | -132 | -304 | -9 | -73 |
| Cash Flow from Financing Activities | -21 | 43 | 122 | 214 | 58 | -81 |
| Net Cash Inflow / Outflow | 0 | -0 | 3 | -0 | 8 | -2 |
| Closing Cash & Cash Equivalent | 1 | 0 | 1 | 0 | 6 | 4 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 19.71 | 45.87 | 59.54 | 50.83 | 5.06 | 20.95 |
| CEPS(Rs) | 30.71 | 62.26 | 76.94 | 64.53 | 46.59 | 66.37 |
| DPS(Rs) | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| Book NAV/Share(Rs) | 72.42 | 151.81 | 208.75 | 258.54 | 348.09 | 368.18 |
| Core EBITDA Margin(%) | 13.63 | 15.17 | 17.12 | 16.55 | 17.19 | 17.17 |
| EBIT Margin(%) | 13.1 | 13.81 | 15.81 | 15.19 | 10.14 | 10.76 |
| Pre Tax Margin(%) | 8.54 | 11.56 | 13.49 | 12.73 | 1.32 | 4.07 |
| PAT Margin (%) | 5.98 | 8.53 | 10.11 | 9.61 | 0.89 | 3.03 |
| Cash Profit Margin (%) | 9.31 | 11.58 | 13.06 | 12.2 | 8.22 | 9.6 |
| ROA(%) | 7.04 | 13.27 | 11.74 | 6.88 | 0.58 | 2.25 |
| ROE(%) | 27.21 | 41.5 | 33.03 | 21.75 | 1.71 | 5.85 |
| ROCE(%) | 19.67 | 28.75 | 23.47 | 13.01 | 7.54 | 9.06 |
| Receivable days | 72.61 | 60.23 | 63.47 | 67.46 | 67.79 | 68.99 |
| Inventory Days | 81.41 | 63.98 | 82.14 | 91.62 | 106.54 | 113.85 |
| Payable days | 71.62 | 73.95 | 71.85 | 47.79 | 52.82 | 56.18 |
| PER(x) | 17.34 | 41.9 | 25.2 | 31.75 | 338.83 | 59.88 |
| Price/Book(x) | 4.72 | 12.66 | 7.19 | 6.24 | 4.93 | 3.41 |
| Dividend Yield(%) | 0.15 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 |
| EV/Net Sales(x) | 1.44 | 3.84 | 3 | 4.02 | 3.86 | 2.46 |
| EV/Core EBITDA(x) | 8.77 | 22.77 | 15.98 | 22.25 | 21.84 | 14.14 |
| Net Sales Growth(%) | 0 | 70.45 | 9.61 | -11.61 | 13.83 | 22.85 |
| EBIT Growth(%) | 0 | 79.68 | 25.49 | -13.74 | -24.3 | 29.36 |
| PAT Growth(%) | 0 | 143.45 | 29.8 | -14.63 | -89.46 | 313.71 |
| EPS Growth(%) | 0 | 132.77 | 29.8 | -14.63 | -90.04 | 313.71 |
| Debt/Equity(x) | 2.03 | 1.02 | 1.33 | 1.89 | 1.35 | 1.24 |
| Current Ratio(x) | 1.12 | 1.29 | 1.38 | 1.07 | 1.39 | 1.37 |
| Quick Ratio(x) | 0.61 | 0.72 | 0.69 | 0.62 | 0.57 | 0.67 |
| Interest Cover(x) | 2.87 | 6.14 | 6.82 | 6.16 | 1.15 | 1.61 |
| Total Debt/Mcap(x) | 0.43 | 0.08 | 0.19 | 0.3 | 0.27 | 0.36 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 71.92 | 71.92 | 71.92 | 67.99 | 67.99 | 67.99 | 67.99 | 67.91 | 67.91 | 67.91 |
| FII | 0.97 | 0.99 | 1.41 | 7.24 | 6.99 | 6.9 | 7 | 5.71 | 5.74 | 5.9 |
| DII | 0 | 0.09 | 0.28 | 0.51 | 0.94 | 0.96 | 1.05 | 1.97 | 2.21 | 2.74 |
| Public | 27.11 | 26.99 | 26.38 | 24.25 | 24.08 | 24.15 | 23.96 | 24.41 | 24.14 | 23.45 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 |
| FII | 0.01 | 0.01 | 0.02 | 0.09 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 |
| DII | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 |
| Public | 0.31 | 0.31 | 0.3 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.28 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.14 | 1.14 | 1.14 | 1.21 | 1.21 | 1.21 | 1.21 | 1.21 | 1.21 | 1.21 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +23% | +7% | +18% | — |
| Operating Profit CAGR | +21% | +5% | +20% | — |
| PAT CAGR | +317% | -28% | +4% | — |
| Share Price CAGR | +125% | +27% | +21% | — |
| ROE Average | +6% | +10% | +21% | +22% |
| ROCE Average | +9% | +10% | +16% | +17% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 71.92 | 71.92 | 71.92 | 67.99 | 67.99 | 67.99 | 67.99 | 67.91 | 67.91 | 67.91 |
| FII | 0.97 | 0.99 | 1.41 | 7.24 | 6.99 | 6.9 | 7 | 5.71 | 5.74 | 5.9 |
| DII | 0 | 0.09 | 0.28 | 0.51 | 0.94 | 0.96 | 1.05 | 1.97 | 2.21 | 2.74 |
| Public | 27.11 | 26.99 | 26.38 | 24.25 | 24.08 | 24.15 | 23.96 | 24.41 | 24.14 | 23.45 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 |
| FII | 0.01 | 0.01 | 0.02 | 0.09 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 |
| DII | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 |
| Public | 0.31 | 0.31 | 0.3 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.28 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.14 | 1.14 | 1.14 | 1.21 | 1.21 | 1.21 | 1.21 | 1.21 | 1.21 | 1.21 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.