Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Akshita    


New Delhi, India

Akshita is an equity research analyst working with a US Research firm and an aspiring CFA charter. With a keen interest in financial modeling and valuation, she prepares exemplary-detailed research reports.

Read More..
Contributor since: 2022

59

Articles

119

Likes

39

Followers

INSECTCID

Comments: 2 | Likes: 11 | Current Price: ₹ 579.5


Equity Research: Insecticides (India) Ltd

Insecticides (India) Ltd. (IIL) is one of India’s leading manufacturers of Agrochemicals. It provides farmers with a range of products for their crop protection requirements. It also owns the prestigious “Tractor Brand” which has gained great popularity in the farming community. It has state-of-art manufacturing facilities located at Chopanki (Rajasthan), Samba & Udhampur (Jammu & Kashmir) and Dahej (Gujarat). It also has technical synthesis plants at Chopanki and Dahej which provides the company with competitive advantage by backward integration. The company also prides of having great R&D capabilities and technical expertise to provide farmers with effective and innovative products. IIL foundation, an initiative by IIL, is involved in imparting knowledge to farmers regarding modern agricultural practices to improve their crop output.


ABOUT

Insecticides (India) Ltd. (IIL) is one of India’s leading manufacturers of Agrochemicals. It provides farmers with a range of products for their crop protection requirements. Insecticides owns the prestigious “Tractor Brand” which is very popular among the farmers pan India. The largest selling brands include Nuvan, Lethal Gold, Hercules, Pulsor, Green Label, Hakama, lethal super etc. Company has flexible manufacturing approach with a combination of in-house manufacturing as well as an outsourcing model supported by strong in-house R&D. Company has diversified revenue streams with 53% coming from insecticides, 33% from herbicides, and 11% from fungicides in FY22. Revenue diversity is augmented by presence in both branded formulations (65%) and institutional sales (26%). The large product base in agrochemicals will enable diversification in revenue streams through new product launches.

 

SHAREHOLDING PATTERN

 

SEGMENTS

  • Insecticides are largest consumed pesticides with 53% of total pesticides market in India due to its use in high production crops i.e. paddy, cotton, sugarcane and other cereals. They help in controlling the pest population below a desired economic threshold level.
  • Fungicides: – Fungicides comprises about 19% of total pesticides market share with its application in fruits, vegetables and rice. Fungicides play important role to reduce post-harvest losses in fruits and vegetables. Fungicides are used to control disease attacks on crops and are used to protect the crops from the attack of fungi. Fungicides are of two types – protectants and eradicants.
  • Herbicides also called sweedicides are used to kill undesirable plants. Herbicides are second largest and fastest growing pesticides segment comprises around 24% market share. Herbicides are majorly used in rice and wheat crops however, due to availability of cheap labour in India those are employed to manually pull-out weeds. Herbicides have seasonal demand due to the fact that weeds flourish in damp, warm weather and die in cold spells.
  • Bio-pesticides are the new age crop protection product manufactured from natural substance like plants, animals, bacteria and minerals. They are eco-friendly, easy to use, require lower dosage amounts for same performance as compared to other chemical-based pesticides. Other agrochemicals mainly include Fumigants, nematicides and rodenticides which protect the crops from pest attacks during crop storage. 

Product Freshness Index

IIL is committed to launching new products to keep in touch with the changing needs of the Indian Agricultural market. The below graph depicts Revenues from new products launched till date since FY18.

*The total Revenue from New products launched from FY13 to FY17 is INR 11,440 MN 

*There is decline in total revenue generated from new products from FY 19 onwards, due to ban in sale of product “NUVAN” by the government, whose sales revenue has been included in preceding years.

 

 

 

 

 

 

 

 

 

 

RESEARCH & DEVELOPMENT

IIL In-house R&D centre recongnized by DSIR, Ministry of science & technology, New Delhi: focuses on reverse engineering of off patented products, development of new formulations, recofriendly & ready mic solutions for farmers, developing new technicals (active ingredients), optimizing parameters for process of technicals for cost reductions, works on effluent treatment of minimize cost, replacement of toxic solvents, contributes towards the growth of indian agriculture, process development for import substitution & registration of products.

New product Development/Launches 

  • The Company has launched novel patented insecticide “Shinwa” of Nissan Chemical Corporation, Japan during Q4 FY22 

Shinwa is a Novel insecticide that effectively controls the lepidopteran pests and Thrips, in variety of crops. Shinwa provides a better control by quick knockdown effect and the duration of control is also better than other available insecticides. Shinwa is a promising product for IIL as this will open avenues to a larger market in variety of crops like brinjal, okra, chilli, tomato, cabbage and red gram etc. The revenue contributed by Shinwa was Rs. 77.75 Lakhs in Q4 FY22.

  • Performance of “Hachiman” & “Oxim” launched in FY 22

The company launched 2 new herbicides “Hachiman” & “Oxim” in technical collaboration with Nissan Chemical Corporation, Japan during Q2 FY 22. The company is pleased to state that the products have been very well received by the market and are exhibiting greater prospects for growth. The revenue contributed by Hachiman & Oxim is Rs. 215.54 MN and Rs. 23.08 MN in FY 22 respectively.  

 

Research & Development Centre at Chopanki, Rajasthan gets GLP Certification by DST, Govt. of India 

On Jul 07, 2022, Insecticides (India) said that it has been given the GLP (Good Laboratory Practise) compliance certification for one of its Research Lab at Chopanki, Rajasthan by National Good Laboratory Practice (GLP) Compliance Monitoring Authority (NGCMA) of Department of Science & Technology (DST), Government of India. This is a highly coveted accreditation so far awarded to just 51 labs in India. IIL's Chopanki, Rajasthan-based lab is now the 52nd in India to receive this Certification. Insecticides’ three QA (Quality Assurance) Labs & QC (Quality Control) at Chopanki, Dahej and Samba have already been recognised by the National Accreditation Board for Testing and Calibration Laboratories (NABL) which shows its adherence to the standards and process in the pursuit of the best quality products.

AGRICULTURE INDUSTRY 

  • Improving farm economic

Govt.’s thrust on doubling farmer’s income by 2022 led by (a) higher MSPs for crops (average increase of 35% across crops in the last 5 years) (b) increased irrigation coverage (c) better procurement efficiencies. The efforts to boost crop yields and farmer’s awareness of crop protection benefits will drive domestic demand of agrochemicals.

  • Off patent molecules to power growth

Agrochemicals worth ~US$ 6bn are going off patent globally by 2030. The generic companies especially in developing countries would be major beneficiaries as a) these molecules already come along with better efficacy to fight against pest and have better market and target crop, hence it becomes easy for generic players to leverage on their distribution network b) generic players break the exclusivity of molecules/companies, hence there remains no pricing edge for product and it becomes more easier for farmers to adopt to that product. It augurs well for domestic agrochemical players, as it would result into opening up of huge opportunity for domestic companies both on domestic formulation as well on exports front.

  • Global consolidation to revitalize the domestic players

In the last few years global agrochemical industry has witnessed drastic shift in consolidation of their functional and operational strategies. The industry is currently being controlled by four big players (as against six players earlier) commanding a lion’s share of 55- 60% in the global agrochemical market. Consolidation in the global agrochemical industry offers additional opportunity to domestic players

  • China + 1 strategy to fuel growth

Stringent environmental norms led to closure of environmentally non-compliant agrochemical manufacturing facilities in China. We believe, India is likely to emerge as an alternative procurement base for global agrochemical industry primarily led by a) available resources; b) favorable cost dynamics and c) availability of technically skilled & cheap labor.

 

MANAGEMENT

GUIDANCE

  • The management expects the top line to grow by a double digit in FY23, mainly driven by expansion of facilities, addition of new generation products and adding significant Q4 & FY22 Earnings Update number of product registrations in the current fiscal. The new generation products will not only help in top line growth but also help in margin accretion.
  • The management expects the EBITDA margins to improve by 100 bps in FY 23 from 11.28% in FY22 attributable to better product mix, cost optimization measures and backward integration for certain raw materials.
  • The management has a target of achieving more than Rs. 2,000 Mn of revenue through exports. This will be achieved by penetrating in new geographies, obtaining a higher number of product registrations in existing countries & adding new relationships with overseas players through contract manufacturing.
  • The management expects to launch 5 to 6 new generation products in FY23.

COMMENTS

Commenting on the performance, Mr. Rajesh Aggarwal, Managing Director, said: “The Company has reported a strong financial & operational performance, spearheaded by its export sales repertoire and backward integration initiatives. The Company has recorded revenue from operations of Rs. 2,779.80 Mn in Q4 FY22, and Rs. 15,039.58 Mn on an annual basis, delivering a growth of 8.75% on a quarterly basis & 5.90 % on an annual basis. Revenue growth was driven by following:

  • Our export sales segment has grown by more than 2x (YoY) and by 44.24% on quarterly basis 
  • Growth in formulation business is driven by B2B - Institutional Channel Q4 & FY22 Earnings Update 
  • On a quarterly basis, The ‘Maharatna’ category of branded products grew by 20.57% from Rs 673.15 Mn in Q4 FY21 to Rs 811.61 Mn in Q4 FY22 however institutional sales degrew by 14.08% on a quarterly basis. 

We are extremely pleased to announce that we have surpassed our export target for FY22 by leaps and bounds and closed the fiscal year with an export revenue tally of Rs. 1307.57 Mn. The Company delivered EBITDA of Rs. 338.45 Mn in Q4 FY22 with margins of 12.18%, and Rs 1696.77 Mn. for FY 22 with margins of 11.28% annually.

We expect a very positive performance from our export segment in the coming fiscal year wherein we expect our export turnover of ~Rs. 1,307 Mn in the current Fiscal year to grow to 1.5X in FY 23. The company plans to capitalize on the strong demand for its products in export market mainly by establishing its footprints into new geographies like Europe & NAFTA markets and strengthening its hold over existing markets in Asia, Africa and Middle East. We are also in process of generating data and initiating registration processes for our products in some of the highly regulated markets like Brazil, USA & Europe.

The Company’s sustained efforts in backward integration to reduce dependencies on sourcing of technicals from China has started to yield benefits. The Company plans to add new intermediates in its newly developed technical synthesis plant at Dahej, Gujarat. These intermediates will be used to manufacture technicals which will act as a substitute for several imported inputs.

Backed by the company’s strong R&D capabilities, we are in the continuous process of developing new generation molecules to replace old generics with new, safe & more effective molecules. We are also working on developing certain combination/mixture products for the farmers. As we continually innovate, we are in the process of improving our existing biological products and adding new biological products, keeping in mind the rising demand for organic farming. We expect to make considerable progress in these segments in FY 23.

In the course of the next fiscal year, the Management of IIL remains committed to achieve a sustainable growth in the company’s revenue and margins, consolidate all backward integration efforts to yield efficiencies in production and take other strategic measures so as to increase the long-term value for all its stakeholders.”  

FINANCIALS

  • Revenue from Operation recorded a growth by 5.90% from Rs. 14,202.26 Mn in FY21 to Rs. 15,039.58 Mn in FY22 mainly driven by the institutional sales segment and more than 2X growth in export turnover. 
  • The EBITDA increased by 11.39% from Rs. 1,532.31 Mn in FY21 to Rs. 1,696.77 Mn in FY22 and a gain in the EBITDA margins from 10.73% in FY21 to 11.28% in FY22.
  • Net profit stood at Rs. 1,070.21 Mn in FY22, compared to Rs. 934.34 Mn in FY21 recorded a growth of 14.54%
  • Total Property, plant and equipment grew by 16.19% from Rs. 2,862.53 MN in FY21 to Rs. 3,325.86 MN in FY22
  • Current Asset stood at Rs. 10,027.41 MN in FY22, compared to Rs. 10,860.84 MN in FY21.
  • Long term borrowings stood at Rs. 18.50 MN in FY22, compared to Rs. 23.96 MN in FY21 and Short-term borrowings at Rs. 475.43 MN in FY22, compared to Rs. 916.09 MN in FY21. The company projects to be debt free by end of QX FY23
  • Inventory Holding Period has decreased to 208 days in FY22 compared to 226 days in FY21 due to better inventory management policies.
  • Debt Equity ratio improved to 0.06x in FY22 compared to 0.11x in FY21 due to repayment of long term debt by the company.
  • Cash flow from operations stands at Rs. 1,348.49 MN for Q4 FY22 and 1,553.56 MN for FY21. 

KEY FACTORS

  • New launches gaining traction

Insecticides has recently launched 1 novel patented product Shinwa with Nissan chemicals Japan. Shinwa is a promising product for the company as this will open avenues to a larger market in variety of crops like brinjal, okra, chilli, tomato, cabbage and red gram etc. It is a novel insecticide that effectively controls the lepidopteran pests and Thrips, in variety of crops. Shinwa provides a better control by quick knockdown effect and the duration of control is also better than other available insecticides. The company launched 2 new herbicides “Hachiman” & “Oxim” in technical collaboration with Nissan Chemical Corporation, Japan during Q2FY22. Revenue from Hachiman and Oxim stood at Rs 21.5cr and Rs 2.3cr respectively. Going forward, the company intends to launch 5-6 products in FY23. New product introduction and improving product mix will support company’s next phase of growth.

  • Brownfield expansion at Dahej Technical facility

Company entered into a major planned expansion programme spanning over the two years that commenced in FY21. Company had spent Rs 48cr in FY21 and Rs 68cr in FY22. The expansions are aimed to increase capabilities at both technical and formulation units in Chopanki (Rajasthan), Dahej and Dahej - SEZ (Gujarat). Major capacity expansion took place at the Technical Synthesis plant located at Dahej (Gujarat) that is expected to commence operations in Q2FY23. The company plans to manufacture new intermediates with this capacity expansion that will be used for captive consumption going forward.

  • Tie-ups with MNC players to market the products

Insecticides has collaboration with large MNC players such as Momentive US, Nissan Chemical OAT Agrio Co and Nihon Nohyaku in Japan. It has tie-up for Agrospred Max for silicone based super spreader with Momentive US. Company has marketing tie-up for specialty product PULSOR, Fungicide, HAKAMA, selective Herbicides, Kunoichi, Miticide with Nissan Chemical Corporation. It has tie-up for Suzuka, Hakko and Aikido with Nihon Nohyaku, Japan. Company has tie-up with OAT Agrio for specialized product for Seed treatment, Root Bead & Tadaaki.

  • Company spent Rs 49cr in the buyback of equity shares

In March-2021, board had approved buyback at max price of Rs 575 per share, totaling to Rs 60cr through open market. In Aug-2021, the company announced closure of the buyback. The company had bought 9.35 lakh equity shares or 82% of buyback size at average price of Rs 525 per share. It spent Rs 49.2cr in the said buyback. Post that, promoters’ holding increased to 72.2% from 68.9%. 

KEY RISKS

  • The demand for agrochemicals is driven by agricultural production, which depends on monsoon. Surplus or inadequate rainfall could affect the domestic revenue and profitability. Revenue and profitability remain susceptible to agro-climatic conditions, and regulatory risks inherent in the business. This is demonstrated by revenue growth moderation and contraction in margins in the past years due to sub-par monsoon seasons. Furthermore, the agrochemicals industry is regulated by specific and separate registration processes in different countries. Changes in the export and import policy of these countries will affect Indian agrochemical exporters. Ban on any key molecules will also be a key monitorable.
  • The intensely competitive and fragmented nature of the agro-chemical industry exerts pricing pressure and also needs constant marketing and branding expenditure.
  • Given the seasonality inherent in demand, diverse product portfolio, dependence on imports for raw materials and wide distribution network, the company needs to maintain high raw material and finished goods inventory. Substantial credit extended to farmers results in stretched receivables. This results into high working capital cycle. 
  • Given that tie-ups for technical is critical for business position, it remains exposed to the risk of discontinuation of such tie-ups or the primary supplier developing its own formulation. 
  • Poor demand offtake or delay in the launch of new products is likely to affect revenue visibility, while volatility in input cost may impact margin and thus profitability.

CAPEX

  • IIL entered into a major planned expansion programme spanning over 2 fiscal years that commenced in FY 21 with a budget of Rs 1,100 Mn. A total of Rs 420 Mn was deployed in 662.75 893.44 593.74 251.15 285.27 696.02 901.89 762.57 869.84 301.03 432.96 549.27 321.58 485.76 246.40 F Y - 2017 - 1 8 F Y - 2018 - 1 9 F Y - 2019 - 2 0 F Y - 2020 - 2 1 F Y - 2021 - 2 2 FY- 2017-18 FY- 2018-19 FY- 2019-20 FY- 2020-21 FY-2021-22 1,589.46 662.75 2,436.53 1796.65 1,768.26 Q4 & FY22 Earnings Update FY21, with the balance 680 Mn deployed in the current fiscal year.
  • The expansions are aimed to increase capabilities at both technical and formulation units in Chopanki (Rajasthan), Dahej and Dahej- SEZ (Gujarat). Major capacity expansion took place at the Technical Synthesis plant located at Dahej (Gujarat) that is expected to commence operations in the first half of FY 23. The company plans to manufacture new intermediates with this capacity expansion that will be used for captive consumption going forward.
  • An incremental Rs 30 Mn was spent over and above the planned capex of Rs 680 Mn in FY 22. 

VALUATION:

Management expects revenue to grow in double digit by FY23, mainly driven by expansion of facilities, addition of new generation products and adding significant number of product registrations. In FY22, operating margin improved due to better product mix, cost optimization measures and backward integration for certain raw materials. Management has a target of achieving more than Rs. 200cr of revenue through exports. This will be achieved by penetrating in new geographies, obtaining a higher number of product registrations in existing countries & adding new relationships with overseas players through contract manufacturing. Management expects to launch 5 to 6 new generation products in FY23. A better monsoon forecast by Skymet this year should boost growth outlook of agri inputs. Insecticides has a strong pipeline of products which should drive revenue and net profit in the coming years.

We anticipate the company to profit from the ramp up of new products following capacity expansion, increased export revenues, and perhaps even an increase in the percentage of branded products (Maharatna Brands). In the following two to three years, management expects exports to contribute 20% of the topline. On the strength of recent launches and products launched in the past 2 to 3 years, which are anticipated to drive growth in the next 2 years, we continue to be optimistic about the firm. Over the period of FY22 to FY24E, we project a revenue CAGR of 11%. The stock is trading at 14x FY23E EPS at CMP.

 

 

 

 

Disclosure:

I/we have no positions in any stocks mentioned, and no plans to initiate any positions within the next 72 hours.

Business relationship disclosure:

I wrote this article myself, and it expresses my own opinions. I am not receiving compensation for it (other than from Stocx Research Club). I have no business relationship with any company whose stock is mentioned in this article.

Disclosure legality:

I am not a SEBI Registered individual/entity and the above research article is only for educational purpose and is never intended as trading/investment advice.

Articles

Updated : May, 2024

Market Watch: Forecasting Post-Election Market Trend...

As voters prepare to cast their votes, market analysts often look for clues as to how the outcome of the general election, which will determine India's leadership for the next five years, might effect public opinion. elections are most crucial part for...

Author : Nikhil Singh

Updated : May, 2024

NSE's Q4 Result Analysis : Strong Results along with...

The National Stock Exchange (NSE) has recently announced its financial results for Q4 of the fiscal year 2024, showcasing strong growth across various financial metrics. The consolidated revenue from operations surged by an impressive 34% year-on-year,...

Author : Sudarshan

Updated : May, 2024

Nifty surged to almost life time high on bank earnin...

Bank Nifty also scaled life time high; looking ahead, Dalal Street's trajectory may depend on India's election trajectory

Author : Ashish Ghosh

Updated : Apr, 2024

Nifty may come under stress on growing election unce...

Dow and Nifty Future recovered on Friday as Iran downplayed the Israel retaliation; India may be heading for a hung Parliament as BJP may not get over 250 seats alone

Author : Ashish Ghosh

Updated : Apr, 2024

The Rise of Digit Insurance and Its Journey

Mr. Kamesh Goyal founded Digit Auto Insurance in 2016. The company, Digit Insurance, focuses on streamlining insurance procedures and providing quick claim settlements. It is India's first digital general insurance provider.

Author : Nikhil Singh

Updated : Apr, 2024

Nifty gained almost 30% in FY24 on positive global c...

Depending on likely poll outcome and various scenarios, Nifty may scale 23500-24500 by FY25, while may also correct to 20300-19500 (if BJP fails to get min 273 seats alone)

Author : Ashish Ghosh

Updated : Apr, 2023

Dharmaj Crop Guard Limited

A Business Analysis

Author : Meghna Rathod

Updated : Feb, 2023

Sumitomo Chemical India Ltd

Q3FY23 Result Analysis

Author : Krishan Varma

Updated : Dec, 2022

How will Bharat Rasayan Limited achieve next leg of ...

Focus on high growth segments and implementing critical initiatives are expected to act as growth enablers for Bharat Rasayan Limited. Wide marketing and distribution network should help Bharat Rasayan Limited to see healthy revenue growth. Strong capi...

Author : TheAsianInvestor

Updated : Dec, 2022

Sumitomo Chemical India Limited

Sumitomo Chemical India Ltd. (SCIL) is one of the leading players in the industry which has a balanced portfolio of technical as well as formulation products along with backward integration for some products. The Company is known for domestic marketing...

Author : Akshay Rajawat

Updated : Oct, 2022

Heranba Industries: Business Analysis

Heranba Industries is a fully integrated crop protection chemical manufacturer based out of Vapi, Gujrat. The company is a leading producer of pyrethroid based pesticides and is present across entire value chain of the manufacturing process.

Author : Rising Investor

Updated : Jul, 2022

Equity Research: Insecticides (India) Ltd

Insecticides (India) Ltd. (IIL) is one of India’s leading manufacturers of Agrochemicals. It provides farmers with a range of products for their crop protection requirements. It also owns the prestigious “Tractor Brand” which has gained great pop...

Author : Akshita

Updated : Jun, 2022

Equity Research Report: Sakar Healthcare

Sakar Healthcare Ltd is engaged in manufacturing of pharmaceutical formulations in the form of liquid injectables, tablets/ capsules, oral liquid syrups, dry powder injectables and syrups. Presently, its domestic sales accounts for 31% of revenues and ...

Author : Akshita

Updated : Jun, 2022

EQUITY RESEARCH REPORT: NEWGEN SOFTWARE

Newgen Software Technologies is a global software Company and is engaged in the business of software product development including designing and delivering end-to-end software solutions covering the entire spectrum of software services from workflow au...

Author : Akshita

Updated : Jun, 2022

Nifty and Bank Nifty Tumbles Due to Weak Global Cues...

Nifty and Bank Nifty tumbles due to weak global cues lead by higher inflation data, higher crude oil prices and weakening currency.

Author : Shalom Martin

Updated : Jun, 2022

Equity Research Report: Shree Renuka Sugar

Shree Renuka Sugars is a global agribusiness and bio-energy corporation. The Company is one of the largest sugar producers in the world, the leading manufacturer of sugar in India, and one of the largest sugar refineries in the world.

Author : Akshita

Updated : Jul, 2022

Equity Research : Tata Consumer Products Limited

TCPL future ambitions remain aggressive, At 17% EPS CAGR over FY22-25e, TCPL should deliver industry-leading growth within indian FMCG.

Author : Shalom Martin

Updated : Jul, 2022

Equity Research: Birlasoft Ltd

Birlasoft, a small-cap IT company, has an upside potential of 35%. The company’s repeated demonstration of ‘walking the talk’ makes us believe that it is on track to achieve its stated target of USD1bn revenue by FY25E.

Author : Shalom Martin

Comments

  • Aranya Sahay

    18 July, 2022, 8:53 pm
    Informative!
    Reply
  • Harshit

    18 July, 2022, 9:31 pm
    insightful!
    Reply

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....