Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹839 Cr.
Stock P/E
7.9
P/B
0.2
Current Price
₹281.9
Book Value
₹ 1204.4
Face Value
10
52W High
₹379.1
52W Low
₹ 210.3
Dividend Yield
0.35%

Zuari Industries Overview

Business

Zuari Industries Ltd. primarily operates in the sugar manufacturing sector in India. Its core business involves the crushing of sugarcane to produce various grades of sugar. Beyond sugar, the company also engages in allied activities, utilizing by-products of the sugar manufacturing process. This includes the production of ethanol from molasses (a sugar by-product) and the co-generation of power from bagasse (fibrous residue of sugarcane), which is used for captive consumption and potentially sold to the grid. The company generates revenue from the sale of sugar, ethanol, and power.

Revenue Mix

The company's primary revenue stream is derived from its Sugar segment. This encompasses the sale of refined sugar. Additionally, its distillery operations for ethanol production and co-generation of power from bagasse contribute to the overall revenue. Specific granular breakdown of revenue contribution from sugar vs. ethanol vs. power is not typically disclosed separately in the public domain but sugar sales form the bulk, with ethanol becoming an increasingly important contributor due to government policy thrust.

Industry

Zuari Industries operates within the Indian sugar industry, which is characterized by its cyclical nature, high dependence on agricultural output (sugarcane availability and yield), and significant government intervention (cane pricing, sugar selling prices, export/import policies). The industry is fragmented with numerous players, ranging from large integrated groups to smaller standalone mills. Zuari Industries, part of the larger Adventz Group (Zuari Agro Chemicals), is a mid-sized player with integrated operations, aiming to optimize value from its cane crushing capacity through diversification into ethanol and power.

MOAT

Zuari Industries' competitive advantages are primarily derived from:

Integrated Operations: Processing sugar, ethanol, and power from the same raw material (sugarcane) allows for better cost optimization, waste utilization, and revenue diversification, reducing reliance on the volatile sugar cycle alone.

Scale of Crushing & Local Sourcing: Established sugar mills often benefit from a dedicated cane catchment area and significant crushing capacity, which can provide economies of scale in raw material procurement and processing.

Promoter Group Strength: Being part of the Adventz Group provides access to capital, management expertise, and strategic synergies within a broader industrial conglomerate.

However, the commodity nature of sugar limits significant brand-based moats in bulk sales, and fierce competition for sugarcane in certain regions can be a challenge.

Growth Drivers

Ethanol Blending Program (EBP): The Indian government's aggressive targets for ethanol blending with petrol (E20 by 2025) provides a significant, stable demand for ethanol produced from sugarcane, offering better revenue visibility and profitability than sugar. Expansion of distillery capacity will be a key driver.

Diversification into Value-Added Products: Beyond basic sugar, potential for higher-margin specialty sugars or derivatives.

Operational Efficiency: Continuous improvement in cane crushing efficiency, sugar recovery rates, and energy efficiency in co-generation can drive profitability.

Government Support: Favorable government policies for the sugar industry, including a stable Minimum Selling Price (MSP) for sugar and attractive pricing for ethanol, can support growth.

Risks

Regulatory Risks: High government intervention in cane procurement prices, sugar selling prices, and export/import policies can directly impact profitability and operational freedom. Sudden policy changes pose a significant risk.

Climatic Risks: The availability and quality of sugarcane are highly dependent on monsoon patterns and weather conditions, leading to cyclicality in production and profitability.

Commodity Price Volatility: Fluctuations in global and domestic sugar prices can severely impact revenue and margins, especially for the sugar segment.

Debt Levels: Sugar mills often operate with significant working capital requirements and can carry substantial debt, making them vulnerable to interest rate changes.

Competition: Intense competition for sugarcane from other mills in the region can lead to higher cane procurement costs.

Management & Ownership

Zuari Industries Ltd. is part of the Adventz Group, promoted by Mr. Saroj Kumar Poddar. The Group has diverse interests, including fertilizers, sugar, heavy chemicals, and engineering. The promoter group, through various entities, holds a significant stake in the company, ensuring aligned long-term interests. Management quality is generally considered stable, leveraging the experience and resources of the broader Adventz conglomerate in managing agricultural and industrial businesses.

Outlook

The outlook for Zuari Industries Ltd. presents a mixed but evolving picture. While the sugar business remains inherently cyclical and susceptible to government policies and agricultural vagaries, the company's integrated approach, especially its focus on ethanol production, offers a significant de-risking strategy. The government's strong commitment to the Ethanol Blending Program provides a long-term demand catalyst and more stable revenue stream, potentially offsetting the volatility of sugar prices. Success will hinge on efficient operational execution, timely expansion of distillery capacities, and consistent favorable government policies for the ethanol sector. However, the company will continue to navigate the challenges posed by fluctuating sugarcane availability and prices, alongside the regulatory complexities of the sugar industry.

Zuari Industries Share Price

Live · BSE / NSE · Inception: 1967
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Zuari Industries Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 262 226 237 235 272 257 241 263 284 312
Other Income 21 16 40 39 17 10 45 39 16 16
Total Income 284 242 277 274 289 268 286 301 300 328
Total Expenditure 142 201 233 242 245 232 230 270 241 298
Operating Profit 142 41 44 32 45 35 56 31 58 30
Interest 68 69 71 63 59 63 61 56 62 62
Depreciation 7 7 7 7 8 7 7 8 8 8
Exceptional Income / Expenses -22 0 -20 0 0 0 -7 -6 4 5
Profit Before Tax 46 -35 -54 -39 -22 -35 -20 -39 -8 -35
Provision for Tax -2 -1 -0 2 6 0 3 2 12 -1
Profit After Tax 48 -34 -54 -40 -28 -35 -22 -41 -19 -34
Adjustments 16 1 39 16 8 35 187 15 -12 35
Profit After Adjustments 64 -33 -14 -25 -21 0 165 -26 -31 1
Adjusted Earnings Per Share 21.3 -11.2 -4.8 -8.3 -7 0 55.3 -8.7 -10.4 0.2

Zuari Industries Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 554 603 550 774 771 834 722 955 838 970 1045 1100
Other Income 43 47 70 100 125 149 225 182 229 112 110 116
Total Income 598 650 620 874 896 982 947 1137 1067 1082 1155 1215
Total Expenditure 571 570 582 793 763 778 710 903 783 911 970 1039
Operating Profit 27 81 38 81 133 204 238 235 284 171 185 175
Interest 39 66 92 113 160 202 264 273 285 272 247 241
Depreciation 8 15 20 21 25 29 23 27 27 29 30 31
Exceptional Income / Expenses 0 -15 0 0 -3 -22 0 0 785 -20 -9 -4
Profit Before Tax -60 -20 -38 -165 -325 -113 -45 314 784 -88 122 -102
Provision for Tax -21 0 3 -17 71 -15 -10 4 71 7 16 16
Profit After Tax -38 -20 -41 -148 -396 -98 -35 309 713 -94 106 -116
Adjustments -6 -6 10 19 29 12 -1 1 1 1 2 225
Profit After Adjustments -44 -26 -31 -128 -367 -86 -36 311 714 -93 108 109
Adjusted Earnings Per Share -14.9 -8.8 -10.5 -43.6 -124.6 -29.2 -12.2 104.3 239.7 -31.3 36.3 36.4

Zuari Industries Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 1789 1910 2407 2182 1167 1937 2974 2401 3919 5048 3621
Minority's Interest 19 24 11 -3 -32 -13 -12 -13 -14 -15 -18
Borrowings 273 430 690 1029 1375 1638 1717 1773 1269 1583 1184
Other Non-Current Liabilities -79 -56 -45 -62 12 -15 143 44 168 478 271
Total Current Liabilities 900 840 1009 1153 1360 1304 1420 1601 2151 1827 2103
Total Liabilities 2901 3148 4072 4298 3881 4851 6243 5807 7492 8920 7162
Fixed Assets 370 537 543 536 691 658 647 639 616 603 611
Other Non-Current Assets 1559 1704 2357 2214 1529 2505 3682 2740 5272 6724 5164
Total Current Assets 972 897 1163 1539 1652 1679 1913 2427 1604 1594 1387
Total Assets 2901 3148 4072 4298 3881 4851 6243 5807 7492 8920 7162

Zuari Industries Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 26 35 40 31 33 30 26 69 91 56 74
Cash Flow from Operating Activities -12 109 -125 -45 126 109 62 269 71 -1 144
Cash Flow from Investing Activities -46 -5 -97 -114 -360 -204 69 -159 475 183 20
Cash Flow from Financing Activities 66 -98 214 160 232 90 -87 -89 -583 -163 -175
Net Cash Inflow / Outflow 8 5 -9 2 -2 -5 44 22 -36 18 -12
Closing Cash & Cash Equivalent 35 40 31 33 30 26 69 91 56 74 62

Zuari Industries Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -14.94 -8.79 -10.54 -43.62 -124.64 -29.16 -12.17 104.3 239.72 -31.3 36.25
CEPS(Rs) -10.27 -1.85 -7.16 -43.05 -125.8 -23.36 -4.1 113.12 248.52 -21.99 45.64
DPS(Rs) 1 1 1 1 1 2 3 1 1 1 1
Book NAV/Share(Rs) 607.68 648.69 817.59 741.1 396.33 657.88 1009.82 806.26 1315.89 1694.9 1215.93
Core EBITDA Margin(%) -2.83 5.36 -5.9 -2.38 1.1 6.7 1.69 5.5 6.52 6.12 7.15
EBIT Margin(%) -3.57 7.28 9.8 -6.7 -21.34 10.62 30.44 61.45 127.56 19.03 35.31
Pre Tax Margin(%) -10.36 -3.17 -6.81 -21.32 -42.13 -13.57 -6.17 32.85 93.58 -9.02 11.7
PAT Margin (%) -6.64 -3.21 -7.4 -19.07 -51.34 -11.76 -4.82 32.4 85.07 -9.73 10.12
Cash Profit Margin (%) -5.24 -0.86 -3.8 -16.37 -48.04 -8.25 -1.67 35.27 88.34 -6.75 13.01
ROA(%) -1.61 -0.67 -1.14 -3.53 -9.68 -2.24 -0.63 5.14 10.72 -1.15 1.32
ROE(%) -3.1 -1.1 -1.9 -6.44 -23.64 -6.32 -1.42 11.52 22.56 -2.11 2.44
ROCE(%) -1.05 1.74 1.73 -1.44 -4.88 2.44 4.59 11.25 18.9 2.67 5.37
Receivable days 60.98 53.96 73.37 55.29 49.99 43.34 41.39 29.16 29.39 23.72 24.03
Inventory Days 355.04 333.12 476.25 475.91 576.61 547.37 629.45 452.85 398.63 272.89 262.6
Payable days 328.87 320.62 702.53 620.38 422.26 300.94 292.79 168.69 168.54 113.44 100.43
PER(x) 0 0 0 0 0 0 0 1.04 1.37 0 5.85
Price/Book(x) 0.15 0.2 0.21 0.15 0.07 0.12 0.18 0.13 0.25 0.14 0.17
Dividend Yield(%) 1.12 0.79 0.58 0.91 3.63 2.49 1.69 0.92 0.3 0.43 0.47
EV/Net Sales(x) 1.72 1.91 2.94 2.26 2.47 2.77 3.66 2.43 3.17 2.6 2.68
EV/Core EBITDA(x) 35.22 14.24 42.9 21.47 14.33 11.28 11.11 9.86 9.36 14.7 15.16
Net Sales Growth(%) 6.45 8.86 -8.9 40.85 -0.41 8.14 -13.43 32.32 -12.28 15.82 7.68
EBIT Growth(%) -234 322.76 6.63 -195.46 -217.01 153.83 148.1 167.11 82.08 -82.72 99.77
PAT Growth(%) -29.37 47.09 -170.05 -259.54 -168.07 75.24 64.52 989.93 130.31 -113.24 212.09
EPS Growth(%) -67.52 41.15 -19.96 -313.7 -185.72 76.6 58.27 957.14 129.83 -113.06 215.82
Debt/Equity(x) 0.42 0.43 0.48 0.67 1.65 1.15 0.82 1.09 0.6 0.5 0.71
Current Ratio(x) 1.08 1.07 1.15 1.33 1.21 1.29 1.35 1.52 0.75 0.87 0.66
Quick Ratio(x) 0.46 0.36 0.31 0.32 0.28 0.34 0.46 0.82 0.41 0.47 0.29
Interest Cover(x) -0.53 0.7 0.59 -0.46 -1.03 0.44 0.83 2.15 3.75 0.68 1.5
Total Debt/Mcap(x) 2.88 2.22 2.29 4.56 23.72 9.38 4.68 8.1 2.42 3.59 4.09

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +8% +3% +5% +7%
Operating Profit CAGR +8% -8% -2% +21%
PAT CAGR — -30% — —
Share Price CAGR -23% +23% +17% +11%
ROE Average +2% +8% +7% -1%
ROCE Average +5% +9% +9% +4%

Zuari Industries Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 56.71 %
FII 1.1 %
DII (MF + Insurance) 1.25 %
Public (retail) 40.94 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 56.8156.8156.7156.7156.7156.7156.7156.7156.7156.71
FII 1.551.61.461.41.31.332.461.111.151.1
DII 0.30.370.910.890.71.041.041.181.261.25
Public 41.3541.2340.924141.340.9239.794140.8840.94
Others 0000000000
Total 100100100100100100100100100100

Zuari Industries Peer Comparison

Zuari Industries Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Zuari Industries Pros & Cons

Pros

  • Stock is trading at 0.2 times its book value
  • Debtor days have improved from 113.44 to 100.43days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 8% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp