Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Zodiac Jrd Mkj
Join Channel
Consolidated Standalone

Zodiac-JRD-MKJ

₹71 0.7 | 0.9%

Market Cap ₹37 Cr.

Stock P/E 52.8

P/B 0.5

Current Price ₹71

Book Value ₹ 133.9

Face Value 10

52W High ₹99.8

Dividend Yield 0%

52W Low ₹ 28.6

Edit Ratio

Zodiac-JRD-MKJ Research see more...

Overview Inc. Year: 1987Industry: Diamond & Jewellery

Zodiac-JRD-MKJ Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Zodiac-JRD-MKJ Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 0 6 1 12 13 0 1 6 2 3
Other Income 0 0 0 0 0 0 0 1 0 0
Total Income 0 6 1 12 13 0 1 7 2 3
Total Expenditure 0 6 1 11 12 0 1 6 2 4
Operating Profit 0 0 0 1 1 -0 0 1 0 -1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 1 1 -0 0 1 0 -1
Provision for Tax 0 0 0 0 0 0 -0 0 -0 0
Profit After Tax 0 0 0 0 1 -0 0 1 0 -1
Adjustments 0 0 0 -0 0 -0 -0 0 0 0
Profit After Adjustments 0 0 0 0 1 -0 0 1 0 -1
Adjusted Earnings Per Share 0.1 0.2 0.1 0.9 1.3 -0.2 0.5 1.7 0.9 -1.8

Zodiac-JRD-MKJ Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 17 21 20 16 18 20 15 13 9 19 15 12
Other Income 0 9 0 0 1 1 2 1 0 0 1 1
Total Income 17 30 21 16 19 21 17 13 9 19 16 13
Total Expenditure 16 20 19 15 17 21 15 12 9 18 15 13
Operating Profit 1 10 2 1 2 1 2 1 0 1 1 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 -0 0 0 0 0 0 0 0 0
Profit Before Tax 1 10 1 1 2 1 2 1 0 1 1 0
Provision for Tax 0 3 1 0 0 -0 0 0 -0 0 0 0
Profit After Tax 1 7 1 1 1 1 2 0 0 1 1 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 7 1 1 1 1 2 0 0 1 1 0
Adjusted Earnings Per Share 1.6 14 1.5 1.2 2.5 1.4 2.9 1 0.7 1.3 1.9 1.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -21% 5% -6% -1%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 113% 37% 16% 13%
ROE Average 1% 1% 1% 2%
ROCE Average 2% 1% 2% 3%

Zodiac-JRD-MKJ Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 56 63 64 64 65 65 66 67 67 68 69
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0 0
Total Current Liabilities 1 9 5 6 2 1 1 5 4 1 1
Total Liabilities 58 73 69 70 67 67 68 72 71 69 70
Fixed Assets 2 1 1 0 0 0 0 0 0 0 0
Other Non-Current Assets 5 15 13 0 0 5 5 6 3 0 0
Total Current Assets 51 57 56 70 66 61 62 66 67 69 69
Total Assets 58 73 69 70 67 67 68 72 71 69 70

Zodiac-JRD-MKJ Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 1 0 1 0 3 2 1 4
Cash Flow from Operating Activities -3 0 -2 -2 -1 -2 -1 -2 -4 2 1
Cash Flow from Investing Activities 3 0 3 2 1 2 5 0 3 1 1
Cash Flow from Financing Activities -0 -0 -0 -0 -0 -0 -0 0 0 0 0
Net Cash Inflow / Outflow 0 0 0 -0 0 -0 3 -1 -1 4 2
Closing Cash & Cash Equivalent 0 0 1 0 1 0 3 2 1 4 6

Zodiac-JRD-MKJ Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 1.57 14.04 1.49 1.21 2.46 1.4 2.91 0.95 0.67 1.32 1.9
CEPS(Rs) 1.84 14.27 1.95 1.33 2.58 1.53 3 1.02 0.71 1.36 1.93
DPS(Rs) 0.5 0.5 0.5 0.5 0.5 0.5 0 0 0 0 0
Book NAV/Share(Rs) 108.98 122.43 123.32 123.92 125.01 125.83 128.15 129.1 129.79 131.12 133.02
Core EBITDA Margin(%) 4.29 6.11 5.71 4.3 3.82 -3.3 0.3 1.23 -0.53 3.87 1.63
EBIT Margin(%) 6.17 47.97 6.37 5.64 9.23 3.55 13.2 5.66 2.84 5.42 7.32
Pre Tax Margin(%) 6.09 47.96 6.32 5.63 9.23 3.54 13.19 5.66 2.83 5.42 7.31
PAT Margin (%) 4.85 34.5 3.81 3.89 7.06 3.63 10.14 3.94 3.98 3.59 6.52
Cash Profit Margin (%) 5.69 35.06 4.98 4.27 7.4 3.96 10.47 4.21 4.24 3.7 6.62
ROA(%) 1.4 11.1 1.09 0.9 1.86 1.09 2.25 0.71 0.48 0.98 1.42
ROE(%) 1.44 12.13 1.21 0.98 1.98 1.12 2.29 0.74 0.51 1.01 1.44
ROCE(%) 1.84 16.87 2.03 1.42 2.59 1.09 2.98 1.07 0.37 1.53 1.62
Receivable days 147.16 212.43 224.33 244.64 277.18 284.46 321.43 316.74 437.79 288.71 439.06
Inventory Days 906.65 676.36 712.63 959.07 843.49 741.63 1089.98 1398.94 2097.23 882.86 1036.16
Payable days 17.97 62.61 68.19 40.43 50.34 29.81 27.74 27.42 33 10.7 13.75
PER(x) 13.13 1.36 26.81 24.08 13.8 28.84 12.97 25.05 37.54 24.04 14.99
Price/Book(x) 0.19 0.16 0.32 0.23 0.27 0.32 0.29 0.19 0.19 0.24 0.21
Dividend Yield(%) 2.43 2.61 1.25 1.72 1.47 1.24 0 0 0 0 0
EV/Net Sales(x) 0.62 0.44 0.98 0.91 0.94 1.03 1.08 0.82 1.08 0.58 0.52
EV/Core EBITDA(x) 8.83 0.91 13.03 14.74 9.81 26.51 7.97 13.83 34.69 10.58 7
Net Sales Growth(%) -10.44 26.04 -3.96 -20.48 12.26 10.71 -25.75 -15.53 -30.88 119.34 -20.58
EBIT Growth(%) -23.3 880.48 -87.25 -29.61 83.86 -57.44 176.21 -63.77 -65.28 317.92 7.22
PAT Growth(%) -18.93 796.71 -89.39 -18.9 103.98 -43.16 107.53 -67.18 -30.2 98 44.16
EPS Growth(%) -18.93 796.72 -89.39 -18.9 103.98 -43.16 107.54 -67.18 -30.2 98 44.16
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 35.19 6.03 11.74 11.67 34.82 44.71 53.44 14.55 18.11 72.76 100.4
Quick Ratio(x) 8.11 1.91 3.32 4.22 14.4 13.63 13.38 3.52 4.71 28.02 37.49
Interest Cover(x) 80.66 3685.02 132.26 669.01 1318.14 567.97 1481.19 988.45 274 1717.67 2210
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Zodiac-JRD-MKJ Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 45.81 45.81 45.81 45.81 45.81 45.81 41.85 37.99 10.67 35.98
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 54.19 54.19 54.19 54.19 54.19 54.19 58.15 62.01 89.33 64.02
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.5 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 35.98%.
  • Company has a low return on equity of 1% over the last 3 years.
  • Debtor days have increased from 10.7 to 13.75days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Zodiac-JRD-MKJ News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!